vs
江森自控（JCI）与皇家加勒比集团（RCL）财务数据对比。点击上方公司名可切换其他公司
江森自控的季度营收约是皇家加勒比集团的1.4倍（$5.8B vs $4.3B），皇家加勒比集团净利率更高（17.9% vs 9.0%，领先8.9%），皇家加勒比集团同比增速更快（13.2% vs 6.8%），过去两年皇家加勒比集团的营收复合增速更高（1.8% vs -7.0%）
江森自控是总部位于爱尔兰科克的跨国综合企业，专注于为各类建筑提供消防、暖通空调及安防设备，业务覆盖六大洲近2000个地点，2019年中期员工规模达10.5万人，曾位列2017年《财富》全球500强第389位。
皇家加勒比集团前身为皇家加勒比邮轮有限公司，是仅次于嘉年华公司的全球第二大邮轮运营商。集团总部位于美国佛罗里达州迈阿密，在利比里亚注册，目前全资拥有皇家加勒比国际游轮、名人邮轮、银海邮轮三大品牌，还持有途易邮轮50%的股份。
JCI vs RCL — 直观对比
营收规模更大
JCI
是对方的1.4倍
$4.3B
营收增速更快
RCL
高出6.4%
6.8%
净利率更高
RCL
高出8.9%
9.0%
两年增速更快
RCL
近两年复合增速
-7.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $5.8B | $4.3B |
| 净利润 | $524.0M | $762.0M |
| 毛利率 | 35.8% | — |
| 营业利润率 | — | 21.9% |
| 净利率 | 9.0% | 17.9% |
| 营收同比 | 6.8% | 13.2% |
| 净利润同比 | 25.1% | 36.3% |
| 每股收益（稀释后） | $0.85 | $2.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JCIRCL
| Q1 26 | — | $4.3B | ||
| Q4 25 | $5.8B | $4.3B | ||
| Q3 25 | $6.4B | $5.1B | ||
| Q2 25 | $6.1B | $4.5B | ||
| Q1 25 | $5.7B | $4.0B | ||
| Q4 24 | $5.4B | $3.8B | ||
| Q3 24 | $2.9B | $4.9B | ||
| Q2 24 | $7.2B | $4.1B |
净利润JCIRCL
| Q1 26 | — | $762.0M | ||
| Q4 25 | $524.0M | $753.0M | ||
| Q3 25 | $1.7B | $1.6B | ||
| Q2 25 | $701.0M | $1.2B | ||
| Q1 25 | $478.0M | $730.0M | ||
| Q4 24 | $419.0M | $552.0M | ||
| Q3 24 | $633.0M | $1.1B | ||
| Q2 24 | $975.0M | $854.0M |
毛利率JCIRCL
| Q1 26 | — | — | ||
| Q4 25 | 35.8% | 47.4% | ||
| Q3 25 | 36.5% | 51.8% | ||
| Q2 25 | 37.1% | 49.7% | ||
| Q1 25 | 36.5% | 48.0% | ||
| Q4 24 | 35.5% | 45.4% | ||
| Q3 24 | 48.4% | 51.1% | ||
| Q2 24 | 34.4% | 47.6% |
营业利润率JCIRCL
| Q1 26 | — | 21.9% | ||
| Q4 25 | — | 21.9% | ||
| Q3 25 | 5.5% | 33.1% | ||
| Q2 25 | 11.6% | 29.3% | ||
| Q1 25 | 8.8% | 23.6% | ||
| Q4 24 | 7.5% | 16.6% | ||
| Q3 24 | 6.9% | 33.4% | ||
| Q2 24 | 17.7% | 26.7% |
净利率JCIRCL
| Q1 26 | — | 17.9% | ||
| Q4 25 | 9.0% | 17.7% | ||
| Q3 25 | 26.3% | 30.6% | ||
| Q2 25 | 11.6% | 26.7% | ||
| Q1 25 | 8.4% | 18.3% | ||
| Q4 24 | 7.7% | 14.7% | ||
| Q3 24 | 21.6% | 22.7% | ||
| Q2 24 | 13.5% | 20.8% |
每股收益（稀释后）JCIRCL
| Q1 26 | — | $2.76 | ||
| Q4 25 | $0.85 | $2.76 | ||
| Q3 25 | $2.61 | $5.74 | ||
| Q2 25 | $1.07 | $4.41 | ||
| Q1 25 | $0.72 | $2.70 | ||
| Q4 24 | $0.63 | $2.27 | ||
| Q3 24 | $0.93 | $4.21 | ||
| Q2 24 | $1.45 | $3.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $552.0M | $825.0M |
| 总债务越低越好 | $8.7B | $21.3B |
| 股东权益账面价值 | $13.2B | $10.2B |
| 总资产 | $38.0B | $41.6B |
| 负债/权益比越低杠杆越低 | 0.66× | 2.08× |
8季度趋势，按日历期对齐
现金及短期投资JCIRCL
| Q1 26 | — | $825.0M | ||
| Q4 25 | $552.0M | $825.0M | ||
| Q3 25 | $379.0M | $432.0M | ||
| Q2 25 | $731.0M | $735.0M | ||
| Q1 25 | $795.0M | $386.0M | ||
| Q4 24 | $1.2B | $388.0M | ||
| Q3 24 | $606.0M | $418.0M | ||
| Q2 24 | $862.0M | $391.0M |
总债务JCIRCL
| Q1 26 | — | $21.3B | ||
| Q4 25 | $8.7B | $18.2B | ||
| Q3 25 | $8.6B | $17.2B | ||
| Q2 25 | $8.4B | $17.6B | ||
| Q1 25 | $8.2B | $18.0B | ||
| Q4 24 | $8.6B | $18.5B | ||
| Q3 24 | $8.0B | $19.0B | ||
| Q2 24 | $7.9B | $19.8B |
股东权益JCIRCL
| Q1 26 | — | $10.2B | ||
| Q4 25 | $13.2B | $10.0B | ||
| Q3 25 | $12.9B | $10.1B | ||
| Q2 25 | $15.8B | $9.2B | ||
| Q1 25 | $15.8B | $8.0B | ||
| Q4 24 | $15.9B | $7.6B | ||
| Q3 24 | $16.1B | $7.0B | ||
| Q2 24 | $16.0B | $6.0B |
总资产JCIRCL
| Q1 26 | — | $41.6B | ||
| Q4 25 | $38.0B | $41.6B | ||
| Q3 25 | $37.9B | $40.1B | ||
| Q2 25 | $43.4B | $38.5B | ||
| Q1 25 | $42.4B | $37.5B | ||
| Q4 24 | $42.1B | $37.1B | ||
| Q3 24 | $42.7B | $37.1B | ||
| Q2 24 | $43.3B | $37.0B |
负债/权益比JCIRCL
| Q1 26 | — | 2.08× | ||
| Q4 25 | 0.66× | 1.81× | ||
| Q3 25 | 0.66× | 1.70× | ||
| Q2 25 | 0.53× | 1.92× | ||
| Q1 25 | 0.52× | 2.26× | ||
| Q4 24 | 0.54× | 2.44× | ||
| Q3 24 | 0.50× | 2.69× | ||
| Q2 24 | 0.49× | 3.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $611.0M | $6.5B |
| 自由现金流经营现金流 - 资本支出 | $531.0M | — |
| 自由现金流率自由现金流/营收 | 9.2% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | 1.17× | 8.48× |
| 过去12个月自由现金流最近4个季度 | $2.5B | — |
8季度趋势，按日历期对齐
经营现金流JCIRCL
| Q1 26 | — | $6.5B | ||
| Q4 25 | $611.0M | $1.6B | ||
| Q3 25 | $968.0M | $1.5B | ||
| Q2 25 | $787.0M | $1.7B | ||
| Q1 25 | $550.0M | $1.6B | ||
| Q4 24 | $249.0M | $1.5B | ||
| Q3 24 | $1.4B | $897.0M | ||
| Q2 24 | $1.0B | $1.6B |
自由现金流JCIRCL
| Q1 26 | — | — | ||
| Q4 25 | $531.0M | $116.0M | ||
| Q3 25 | $838.0M | $-989.0M | ||
| Q2 25 | $693.0M | $910.0M | ||
| Q1 25 | $456.0M | $1.2B | ||
| Q4 24 | $133.0M | $915.0M | ||
| Q3 24 | $1.2B | $563.0M | ||
| Q2 24 | $922.0M | $-567.0M |
自由现金流率JCIRCL
| Q1 26 | — | — | ||
| Q4 25 | 9.2% | 2.7% | ||
| Q3 25 | 13.0% | -19.2% | ||
| Q2 25 | 11.5% | 20.1% | ||
| Q1 25 | 8.0% | 30.0% | ||
| Q4 24 | 2.5% | 24.3% | ||
| Q3 24 | 40.4% | 11.5% | ||
| Q2 24 | 12.8% | -13.8% |
资本支出强度JCIRCL
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 35.4% | ||
| Q3 25 | 2.0% | 47.8% | ||
| Q2 25 | 1.6% | 18.4% | ||
| Q1 25 | 1.7% | 10.7% | ||
| Q4 24 | 2.1% | 14.7% | ||
| Q3 24 | 5.8% | 6.8% | ||
| Q2 24 | 1.4% | 52.1% |
现金转化率JCIRCL
| Q1 26 | — | 8.48× | ||
| Q4 25 | 1.17× | 2.16× | ||
| Q3 25 | 0.57× | 0.93× | ||
| Q2 25 | 1.12× | 1.44× | ||
| Q1 25 | 1.15× | 2.23× | ||
| Q4 24 | 0.59× | 2.66× | ||
| Q3 24 | 2.14× | 0.81× | ||
| Q2 24 | 1.05× | 1.84× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JCI
| Productsand Systems | $3.9B | 67% |
| Services | $1.9B | 33% |
RCL
暂无分部数据
