vs
JEWETT CAMERON TRADING CO LTD（JCTC）与CarMax（KMX）财务数据对比。点击上方公司名可切换其他公司
CarMax的季度营收约是JEWETT CAMERON TRADING CO LTD的669.5倍（$5.8B vs $8.7M）。CarMax净利率更高（1.1% vs -45.6%，领先46.7%）。JEWETT CAMERON TRADING CO LTD同比增速更快（-6.6% vs -6.9%）。过去两年JEWETT CAMERON TRADING CO LTD的营收复合增速更高（2.5% vs 1.5%）
JCTC（Jewett Cameron Trading Co Ltd）是总部位于美国的分销企业，主营建筑五金、工业用品、户外生活及家居改善商品，服务北美地区的零售、商业建筑及批发客户，核心业务覆盖建材、户外休闲等板块。
CarMax是美国知名二手车零售企业，下设两大业务板块：零售运营业务与汽车金融服务。该品牌最初是电路城公司的副业项目，1993年9月在弗吉尼亚州里士满开设首家门店，截至2025年1月在全美共运营253家线下门店。
JCTC vs KMX — 直观对比
营收规模更大
KMX
是对方的669.5倍
$8.7M
营收增速更快
JCTC
高出0.3%
-6.9%
净利率更高
KMX
高出46.7%
-45.6%
两年增速更快
JCTC
近两年复合增速
1.5%
损益表 — Q1 2026 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $8.7M | $5.8B |
| 净利润 | $-3.9M | $62.2M |
| 毛利率 | -12.5% | 10.2% |
| 营业利润率 | -43.7% | — |
| 净利率 | -45.6% | 1.1% |
| 营收同比 | -6.6% | -6.9% |
| 净利润同比 | -498.8% | -50.4% |
| 每股收益（稀释后） | $-1.12 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JCTCKMX
| Q4 25 | $8.7M | $5.8B | ||
| Q3 25 | $10.4M | $6.6B | ||
| Q2 25 | $12.6M | $7.5B | ||
| Q1 25 | $9.1M | $6.0B | ||
| Q4 24 | $9.3M | $6.2B | ||
| Q3 24 | $13.2M | $7.0B | ||
| Q2 24 | $15.9M | $7.1B | ||
| Q1 24 | $8.2M | $5.6B |
净利润JCTCKMX
| Q4 25 | $-3.9M | $62.2M | ||
| Q3 25 | $-2.2M | $95.4M | ||
| Q2 25 | $-649.6K | $210.4M | ||
| Q1 25 | $-573.1K | $89.9M | ||
| Q4 24 | $-658.7K | $125.4M | ||
| Q3 24 | $-190.5K | $132.8M | ||
| Q2 24 | $154.9K | $152.4M | ||
| Q1 24 | $-534.1K | $50.3M |
毛利率JCTCKMX
| Q4 25 | -12.5% | 10.2% | ||
| Q3 25 | 8.2% | 10.9% | ||
| Q2 25 | 15.0% | 11.8% | ||
| Q1 25 | 20.1% | 11.1% | ||
| Q4 24 | 18.3% | 10.9% | ||
| Q3 24 | 14.5% | 10.8% | ||
| Q2 24 | 18.6% | 11.1% | ||
| Q1 24 | 25.1% | 10.4% |
营业利润率JCTCKMX
| Q4 25 | -43.7% | — | ||
| Q3 25 | -13.8% | — | ||
| Q2 25 | -5.5% | — | ||
| Q1 25 | -8.5% | 2.0% | ||
| Q4 24 | -9.3% | 2.7% | ||
| Q3 24 | -2.3% | 2.5% | ||
| Q2 24 | 0.3% | 2.9% | ||
| Q1 24 | -8.8% | 1.2% |
净利率JCTCKMX
| Q4 25 | -45.6% | 1.1% | ||
| Q3 25 | -21.7% | 1.4% | ||
| Q2 25 | -5.2% | 2.8% | ||
| Q1 25 | -6.3% | 1.5% | ||
| Q4 24 | -7.1% | 2.0% | ||
| Q3 24 | -1.4% | 1.9% | ||
| Q2 24 | 1.0% | 2.1% | ||
| Q1 24 | -6.5% | 0.9% |
每股收益（稀释后）JCTCKMX
| Q4 25 | $-1.12 | $0.43 | ||
| Q3 25 | $-0.65 | $0.64 | ||
| Q2 25 | $-0.18 | $1.38 | ||
| Q1 25 | $-0.16 | $0.58 | ||
| Q4 24 | $-0.19 | $0.81 | ||
| Q3 24 | $-0.05 | $0.85 | ||
| Q2 24 | $0.04 | $0.97 | ||
| Q1 24 | $-0.15 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0M | $204.9M |
| 总债务越低越好 | — | $16.6B |
| 股东权益账面价值 | $16.8M | $6.1B |
| 总资产 | $23.2M | $25.6B |
| 负债/权益比越低杠杆越低 | — | 2.74× |
8季度趋势，按日历期对齐
现金及短期投资JCTCKMX
| Q4 25 | $1.0M | $204.9M | ||
| Q3 25 | $226.2K | $540.4M | ||
| Q2 25 | $1.2M | $262.8M | ||
| Q1 25 | $435.6K | $247.0M | ||
| Q4 24 | $3.0M | $271.9M | ||
| Q3 24 | $4.9M | $524.7M | ||
| Q2 24 | $1.1M | $218.9M | ||
| Q1 24 | $1.1M | $574.1M |
总债务JCTCKMX
| Q4 25 | — | $16.6B | ||
| Q3 25 | — | $17.8B | ||
| Q2 25 | — | $18.0B | ||
| Q1 25 | — | $18.1B | ||
| Q4 24 | — | $18.1B | ||
| Q3 24 | — | $18.1B | ||
| Q2 24 | — | $18.2B | ||
| Q1 24 | — | $18.0B |
股东权益JCTCKMX
| Q4 25 | $16.8M | $6.1B | ||
| Q3 25 | $20.8M | $6.2B | ||
| Q2 25 | $23.0M | $6.3B | ||
| Q1 25 | $23.7M | $6.2B | ||
| Q4 24 | $24.2M | $6.2B | ||
| Q3 24 | $24.9M | $6.2B | ||
| Q2 24 | $25.0M | $6.2B | ||
| Q1 24 | $24.9M | $6.1B |
总资产JCTCKMX
| Q4 25 | $23.2M | $25.6B | ||
| Q3 25 | $25.5M | $27.1B | ||
| Q2 25 | $29.2M | $27.4B | ||
| Q1 25 | $27.6M | $27.4B | ||
| Q4 24 | $26.7M | $27.3B | ||
| Q3 24 | $27.5M | $27.3B | ||
| Q2 24 | $28.3M | $27.2B | ||
| Q1 24 | $29.0M | $27.2B |
负债/权益比JCTCKMX
| Q4 25 | — | 2.74× | ||
| Q3 25 | — | 2.87× | ||
| Q2 25 | — | 2.86× | ||
| Q1 25 | — | 2.91× | ||
| Q4 24 | — | 2.92× | ||
| Q3 24 | — | 2.93× | ||
| Q2 24 | — | 2.95× | ||
| Q1 24 | — | 2.96× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.3M | $1.3B |
| 自由现金流经营现金流 - 资本支出 | — | $1.1B |
| 自由现金流率自由现金流/营收 | — | 19.2% |
| 资本支出强度资本支出/营收 | 0.0% | 2.4% |
| 现金转化率经营现金流/净利润 | — | 20.14× |
| 过去12个月自由现金流最近4个季度 | — | $1.9B |
8季度趋势，按日历期对齐
经营现金流JCTCKMX
| Q4 25 | $-1.3M | $1.3B | ||
| Q3 25 | $-636.4K | $785.5M | ||
| Q2 25 | $-1.6M | $299.5M | ||
| Q1 25 | $-2.6M | $146.4M | ||
| Q4 24 | $-1.8M | $-23.4M | ||
| Q3 24 | $3.8M | $619.1M | ||
| Q2 24 | $14.5K | $-117.7M | ||
| Q1 24 | $-2.4M | $309.6M |
自由现金流JCTCKMX
| Q4 25 | — | $1.1B | ||
| Q3 25 | $-658.0K | $654.0M | ||
| Q2 25 | $-1.7M | $162.8M | ||
| Q1 25 | $-2.6M | $18.8M | ||
| Q4 24 | $-1.8M | $-150.6M | ||
| Q3 24 | — | $509.9M | ||
| Q2 24 | $-96.1K | $-221.6M | ||
| Q1 24 | — | $199.8M |
自由现金流率JCTCKMX
| Q4 25 | — | 19.2% | ||
| Q3 25 | -6.3% | 9.9% | ||
| Q2 25 | -13.1% | 2.2% | ||
| Q1 25 | -28.8% | 0.3% | ||
| Q4 24 | -19.6% | -2.4% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | -0.6% | -3.1% | ||
| Q1 24 | — | 3.6% |
资本支出强度JCTCKMX
| Q4 25 | 0.0% | 2.4% | ||
| Q3 25 | 0.2% | 2.0% | ||
| Q2 25 | 0.3% | 1.8% | ||
| Q1 25 | 0.2% | 2.1% | ||
| Q4 24 | 0.4% | 2.0% | ||
| Q3 24 | 0.0% | 1.6% | ||
| Q2 24 | 0.7% | 1.5% | ||
| Q1 24 | 0.0% | 2.0% |
现金转化率JCTCKMX
| Q4 25 | — | 20.14× | ||
| Q3 25 | — | 8.24× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | -0.19× | ||
| Q3 24 | — | 4.66× | ||
| Q2 24 | 0.09× | -0.77× | ||
| Q1 24 | — | 6.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JCTC
| Lawn Garden Pet And Other | $7.4M | 86% |
| Industrial Wood Products | $1.2M | 14% |
KMX
| Used Vehicles | $4.5B | 78% |
| Wholesale Vehicles | $1.1B | 19% |
| Other | $150.6M | 3% |
| Extendedprotectionplan Domain | $96.6M | 2% |
| Advertising Subscription Revenues Domain | $35.1M | 1% |
| Service Domain | $18.5M | 0% |
| Thirdpartyfinancefees Domain | $3.0M | 0% |
