vs
Jefferies Financial Group Inc.（JEF）与Western Midstream Partners, LP（WES）财务数据对比。点击上方公司名可切换其他公司
Jefferies Financial Group Inc.的季度营收约是Western Midstream Partners, LP的1.6倍（$1.7B vs $1.0B），Western Midstream Partners, LP净利率更高（18.5% vs 12.6%，领先5.9%），Jefferies Financial Group Inc.自由现金流更多（$1.9B vs $335.4M）
杰富瑞金融集团是总部位于美国纽约的金融服务企业，在纽约证券交易所挂牌上市，同时位列财富1000强榜单，为全球客户提供专业的金融相关服务。
Sunoco LP是在美国特拉华州注册的业主有限合伙企业，总部位于得克萨斯州达拉斯，历史可追溯至1886年。公司已从垂直一体化能源企业转型为燃料分销商及能源基础设施运营商，此前经营的油气勘探开采、炼油、化工生产、燃油零售等业务均已完成剥离。
JEF vs WES — 直观对比
营收规模更大
JEF
是对方的1.6倍
$1.0B
净利率更高
WES
高出5.9%
12.6%
自由现金流更多
JEF
多$1.6B
$335.4M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.0B |
| 净利润 | $211.3M | $190.7M |
| 毛利率 | 95.7% | — |
| 营业利润率 | 15.2% | 29.7% |
| 净利率 | 12.6% | 18.5% |
| 营收同比 | — | 11.0% |
| 净利润同比 | — | -42.8% |
| 每股收益（稀释后） | $0.85 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JEFWES
| Q4 25 | $1.7B | $1.0B | ||
| Q3 25 | $1.5B | $952.3M | ||
| Q2 25 | $1.2B | $942.1M | ||
| Q1 25 | $1.1B | $916.9M | ||
| Q4 24 | — | $928.4M | ||
| Q3 24 | $1.2B | $883.1M | ||
| Q2 24 | $1.0B | $905.4M | ||
| Q1 24 | $971.2M | $887.3M |
净利润JEFWES
| Q4 25 | $211.3M | $190.7M | ||
| Q3 25 | $242.5M | $339.6M | ||
| Q2 25 | $91.4M | $341.7M | ||
| Q1 25 | $136.8M | $309.0M | ||
| Q4 24 | — | $333.6M | ||
| Q3 24 | $181.0M | $288.5M | ||
| Q2 24 | $154.7M | $378.6M | ||
| Q1 24 | $156.4M | $572.8M |
毛利率JEFWES
| Q4 25 | 95.7% | — | ||
| Q3 25 | 97.7% | — | ||
| Q2 25 | 96.5% | — | ||
| Q1 25 | 96.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 96.9% | — | ||
| Q2 24 | 96.4% | — | ||
| Q1 24 | 96.4% | — |
营业利润率JEFWES
| Q4 25 | 15.2% | 29.7% | ||
| Q3 25 | 22.1% | 46.4% | ||
| Q2 25 | 11.0% | 47.2% | ||
| Q1 25 | 13.2% | 44.7% | ||
| Q4 24 | — | 45.9% | ||
| Q3 24 | 20.7% | 44.8% | ||
| Q2 24 | 22.0% | 51.9% | ||
| Q1 24 | 22.7% | 76.6% |
净利率JEFWES
| Q4 25 | 12.6% | 18.5% | ||
| Q3 25 | 16.1% | 35.7% | ||
| Q2 25 | 7.4% | 36.3% | ||
| Q1 25 | 12.0% | 33.7% | ||
| Q4 24 | — | 35.9% | ||
| Q3 24 | 14.8% | 32.7% | ||
| Q2 24 | 14.9% | 41.8% | ||
| Q1 24 | 16.1% | 64.6% |
每股收益（稀释后）JEFWES
| Q4 25 | $0.85 | — | ||
| Q3 25 | $1.01 | — | ||
| Q2 25 | $0.40 | — | ||
| Q1 25 | $0.57 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.75 | — | ||
| Q2 24 | $0.64 | — | ||
| Q1 24 | $0.66 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.0B | $819.5M |
| 总债务越低越好 | $15.9B | $8.2B |
| 股东权益账面价值 | $10.6B | — |
| 总资产 | $76.0B | $15.0B |
| 负债/权益比越低杠杆越低 | 1.50× | — |
8季度趋势，按日历期对齐
现金及短期投资JEFWES
| Q4 25 | $14.0B | $819.5M | ||
| Q3 25 | $11.5B | $177.3M | ||
| Q2 25 | $11.3B | $129.7M | ||
| Q1 25 | $11.2B | $448.4M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $10.6B | $1.1B | ||
| Q2 24 | $10.8B | $344.1M | ||
| Q1 24 | $7.6B | $295.2M |
总债务JEFWES
| Q4 25 | $15.9B | $8.2B | ||
| Q3 25 | $16.0B | $6.9B | ||
| Q2 25 | $15.4B | $6.9B | ||
| Q1 25 | $14.8B | $6.9B | ||
| Q4 24 | — | $6.9B | ||
| Q3 24 | $12.9B | $6.9B | ||
| Q2 24 | $12.7B | $7.1B | ||
| Q1 24 | $9.9B | $7.3B |
股东权益JEFWES
| Q4 25 | $10.6B | — | ||
| Q3 25 | $10.4B | — | ||
| Q2 25 | $10.3B | — | ||
| Q1 25 | $10.2B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $10.0B | — | ||
| Q2 24 | $9.9B | — | ||
| Q1 24 | $9.8B | — |
总资产JEFWES
| Q4 25 | $76.0B | $15.0B | ||
| Q3 25 | $69.3B | $12.1B | ||
| Q2 25 | $67.3B | $12.2B | ||
| Q1 25 | $70.2B | $12.5B | ||
| Q4 24 | — | $13.1B | ||
| Q3 24 | $63.3B | $13.0B | ||
| Q2 24 | $63.0B | $12.2B | ||
| Q1 24 | $60.9B | $12.3B |
负债/权益比JEFWES
| Q4 25 | 1.50× | — | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.49× | — | ||
| Q1 25 | 1.45× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 1.28× | — | ||
| Q1 24 | 1.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.0B | $557.6M |
| 自由现金流经营现金流 - 资本支出 | $1.9B | $335.4M |
| 自由现金流率自由现金流/营收 | 114.2% | 32.6% |
| 资本支出强度资本支出/营收 | 3.4% | 21.6% |
| 现金转化率经营现金流/净利润 | 9.30× | 2.92× |
| 过去12个月自由现金流最近4个季度 | $-1.7B | $1.5B |
8季度趋势，按日历期对齐
经营现金流JEFWES
| Q4 25 | $2.0B | $557.6M | ||
| Q3 25 | $184.2M | $570.2M | ||
| Q2 25 | $-978.3M | $564.0M | ||
| Q1 25 | $-2.7B | $530.8M | ||
| Q4 24 | — | $554.4M | ||
| Q3 24 | — | $551.3M | ||
| Q2 24 | — | $631.4M | ||
| Q1 24 | $-1.3B | $399.7M |
自由现金流JEFWES
| Q4 25 | $1.9B | $335.4M | ||
| Q3 25 | $126.0M | $385.5M | ||
| Q2 25 | $-1.0B | $385.4M | ||
| Q1 25 | $-2.7B | $388.4M | ||
| Q4 24 | — | $315.7M | ||
| Q3 24 | — | $361.9M | ||
| Q2 24 | — | $419.6M | ||
| Q1 24 | $-1.4B | $205.9M |
自由现金流率JEFWES
| Q4 25 | 114.2% | 32.6% | ||
| Q3 25 | 8.4% | 40.5% | ||
| Q2 25 | -83.3% | 40.9% | ||
| Q1 25 | -237.2% | 42.4% | ||
| Q4 24 | — | 34.0% | ||
| Q3 24 | — | 41.0% | ||
| Q2 24 | — | 46.3% | ||
| Q1 24 | -139.4% | 23.2% |
资本支出强度JEFWES
| Q4 25 | 3.4% | 21.6% | ||
| Q3 25 | 3.9% | 19.4% | ||
| Q2 25 | 3.6% | 19.0% | ||
| Q1 25 | 4.3% | 15.5% | ||
| Q4 24 | — | 25.7% | ||
| Q3 24 | — | 21.5% | ||
| Q2 24 | — | 23.4% | ||
| Q1 24 | 9.9% | 21.8% |
现金转化率JEFWES
| Q4 25 | 9.30× | 2.92× | ||
| Q3 25 | 0.76× | 1.68× | ||
| Q2 25 | -10.70× | 1.65× | ||
| Q1 25 | -19.48× | 1.72× | ||
| Q4 24 | — | 1.66× | ||
| Q3 24 | — | 1.91× | ||
| Q2 24 | — | 1.67× | ||
| Q1 24 | -8.04× | 0.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JEF
| Investment Banking Underwriting | $555.6M | 33% |
| Principal Transactions Revenue | $378.3M | 23% |
| Commissions And Other Fees | $356.0M | 21% |
| Other | $177.8M | 11% |
| Internet Connection And Boadband Revenue | $57.0M | 3% |
| Other Sources Of Revenue Miscellaneous | $53.3M | 3% |
| Real Estate | $50.7M | 3% |
| Strategic Affiliates Revenue | $13.8M | 1% |
| Asset Management1 | $12.1M | 1% |
| Fixed Income Services | $1.6M | 0% |
WES
暂无分部数据
