vs
JELD-WEN Holding, Inc.(JELD)与Kimco Realty(KIM)财务数据对比。点击上方公司名可切换其他公司
JELD-WEN Holding, Inc.的季度营收约是Kimco Realty的1.5倍($802.0M vs $542.5M),Kimco Realty净利率更高(27.9% vs -5.2%,领先33.1%),Kimco Realty同比增速更快(3.2% vs -10.5%),过去两年Kimco Realty的营收复合增速更高(3.8% vs -8.6%)
JELD-WEN是一家总部位于美国北卡罗来纳州夏洛特的企业,在全球19个国家运营着超过120家生产基地。公司主营设计、生产并销售室内外门窗、各类材质窗品、墙体系统、淋浴隔断、衣帽间系统等建筑部件,产品广泛应用于住宅与非住宅建筑的新建、维修及改造工程。
Kimco Realty是总部位于美国纽约州杰里科的房地产投资信托企业,核心投资领域为购物中心类商业地产,在商业不动产投资及运营领域积累了深厚的行业经验与资源优势。
JELD vs KIM — 直观对比
营收规模更大
JELD
是对方的1.5倍
$542.5M
营收增速更快
KIM
高出13.7%
-10.5%
净利率更高
KIM
高出33.1%
-5.2%
两年增速更快
KIM
近两年复合增速
-8.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $802.0M | $542.5M |
| 净利润 | $-41.9M | $151.2M |
| 毛利率 | 14.7% | — |
| 营业利润率 | -1.8% | 36.4% |
| 净利率 | -5.2% | 27.9% |
| 营收同比 | -10.5% | 3.2% |
| 净利润同比 | 38.7% | -9.0% |
| 每股收益(稀释后) | $-0.50 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JELD
KIM
| Q4 25 | $802.0M | $542.5M | ||
| Q3 25 | $809.5M | $535.9M | ||
| Q2 25 | $823.7M | $525.2M | ||
| Q1 25 | $776.0M | $536.6M | ||
| Q4 24 | $895.7M | $525.4M | ||
| Q3 24 | $934.7M | $507.6M | ||
| Q2 24 | $986.0M | $500.2M | ||
| Q1 24 | $959.1M | $503.8M |
净利润
JELD
KIM
| Q4 25 | $-41.9M | $151.2M | ||
| Q3 25 | $-367.6M | $137.8M | ||
| Q2 25 | $-21.5M | $163.0M | ||
| Q1 25 | $-190.1M | $132.8M | ||
| Q4 24 | $-68.4M | $166.0M | ||
| Q3 24 | $-74.4M | $136.0M | ||
| Q2 24 | $-18.5M | $119.7M | ||
| Q1 24 | $-27.7M | $-11.0M |
毛利率
JELD
KIM
| Q4 25 | 14.7% | — | ||
| Q3 25 | 17.4% | — | ||
| Q2 25 | 17.4% | — | ||
| Q1 25 | 14.4% | — | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | 19.2% | — | ||
| Q2 24 | 19.3% | — | ||
| Q1 24 | 18.0% | — |
营业利润率
JELD
KIM
| Q4 25 | -1.8% | 36.4% | ||
| Q3 25 | -25.0% | 34.9% | ||
| Q2 25 | -1.7% | 39.2% | ||
| Q1 25 | -23.8% | 33.6% | ||
| Q4 24 | -5.7% | 31.7% | ||
| Q3 24 | -5.6% | 33.7% | ||
| Q2 24 | 0.5% | 32.1% | ||
| Q1 24 | -2.9% | 25.9% |
净利率
JELD
KIM
| Q4 25 | -5.2% | 27.9% | ||
| Q3 25 | -45.4% | 25.7% | ||
| Q2 25 | -2.6% | 31.0% | ||
| Q1 25 | -24.5% | 24.8% | ||
| Q4 24 | -7.6% | 31.6% | ||
| Q3 24 | -8.0% | 26.8% | ||
| Q2 24 | -1.9% | 23.9% | ||
| Q1 24 | -2.9% | -2.2% |
每股收益(稀释后)
JELD
KIM
| Q4 25 | $-0.50 | — | ||
| Q3 25 | $-4.30 | — | ||
| Q2 25 | $-0.25 | — | ||
| Q1 25 | $-2.24 | — | ||
| Q4 24 | $-0.80 | — | ||
| Q3 24 | $-0.88 | — | ||
| Q2 24 | $-0.22 | — | ||
| Q1 24 | $-0.32 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $136.1M | $211.6M |
| 总债务越低越好 | $1.1B | $7.7B |
| 股东权益账面价值 | $92.2M | $10.4B |
| 总资产 | $2.1B | $19.7B |
| 负债/权益比越低杠杆越低 | 12.47× | 0.74× |
8季度趋势,按日历期对齐
现金及短期投资
JELD
KIM
| Q4 25 | $136.1M | $211.6M | ||
| Q3 25 | $106.7M | $159.3M | ||
| Q2 25 | $134.1M | $226.6M | ||
| Q1 25 | $132.5M | $131.3M | ||
| Q4 24 | $150.3M | $688.6M | ||
| Q3 24 | $208.5M | $789.0M | ||
| Q2 24 | $212.8M | $126.4M | ||
| Q1 24 | $234.5M | $133.4M |
总债务
JELD
KIM
| Q4 25 | $1.1B | $7.7B | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | $8.0B | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — |
股东权益
JELD
KIM
| Q4 25 | $92.2M | $10.4B | ||
| Q3 25 | $113.9M | $10.5B | ||
| Q2 25 | $477.1M | $10.5B | ||
| Q1 25 | $452.1M | $10.6B | ||
| Q4 24 | $620.1M | $10.7B | ||
| Q3 24 | $720.3M | $10.5B | ||
| Q2 24 | $770.0M | $10.6B | ||
| Q1 24 | $811.5M | $10.6B |
总资产
JELD
KIM
| Q4 25 | $2.1B | $19.7B | ||
| Q3 25 | $2.2B | $19.9B | ||
| Q2 25 | $2.5B | $19.8B | ||
| Q1 25 | $2.4B | $19.7B | ||
| Q4 24 | $2.6B | $20.3B | ||
| Q3 24 | $2.8B | $20.1B | ||
| Q2 24 | $2.9B | $19.5B | ||
| Q1 24 | $2.9B | $19.5B |
负债/权益比
JELD
KIM
| Q4 25 | 12.47× | 0.74× | ||
| Q3 25 | 10.14× | — | ||
| Q2 25 | 2.42× | — | ||
| Q1 25 | 2.56× | — | ||
| Q4 24 | 1.86× | 0.75× | ||
| Q3 24 | 1.64× | — | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 1.46× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $32.8M | $258.4M |
| 自由现金流经营现金流 - 资本支出 | $3.4M | — |
| 自由现金流率自由现金流/营收 | 0.4% | — |
| 资本支出强度资本支出/营收 | 3.7% | 0.0% |
| 现金转化率经营现金流/净利润 | — | 1.71× |
| 过去12个月自由现金流最近4个季度 | $-124.6M | — |
8季度趋势,按日历期对齐
经营现金流
JELD
KIM
| Q4 25 | $32.8M | $258.4M | ||
| Q3 25 | $11.2M | $332.4M | ||
| Q2 25 | $34.6M | $305.4M | ||
| Q1 25 | $-83.5M | $223.8M | ||
| Q4 24 | $28.2M | $239.5M | ||
| Q3 24 | $37.6M | $295.9M | ||
| Q2 24 | $51.4M | $294.1M | ||
| Q1 24 | $-11.0M | $176.1M |
自由现金流
JELD
KIM
| Q4 25 | $3.4M | — | ||
| Q3 25 | $-13.1M | — | ||
| Q2 25 | $5.3M | — | ||
| Q1 25 | $-120.3M | $205.4M | ||
| Q4 24 | $-23.9M | — | ||
| Q3 24 | $-4.3M | — | ||
| Q2 24 | $14.7M | — | ||
| Q1 24 | $-42.2M | — |
自由现金流率
JELD
KIM
| Q4 25 | 0.4% | — | ||
| Q3 25 | -1.6% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | -15.5% | 38.3% | ||
| Q4 24 | -2.7% | — | ||
| Q3 24 | -0.5% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | -4.4% | — |
资本支出强度
JELD
KIM
| Q4 25 | 3.7% | 0.0% | ||
| Q3 25 | 3.0% | 0.0% | ||
| Q2 25 | 3.6% | 0.0% | ||
| Q1 25 | 4.7% | 3.4% | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | 4.5% | — | ||
| Q2 24 | 3.7% | — | ||
| Q1 24 | 3.3% | — |
现金转化率
JELD
KIM
| Q4 25 | — | 1.71× | ||
| Q3 25 | — | 2.41× | ||
| Q2 25 | — | 1.87× | ||
| Q1 25 | — | 1.69× | ||
| Q4 24 | — | 1.44× | ||
| Q3 24 | — | 2.18× | ||
| Q2 24 | — | 2.46× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JELD
| North America Segment | $522.0M | 65% |
| Europe Segment | $280.0M | 35% |
KIM
暂无分部数据