vs
JELD-WEN Holding, Inc.（JELD）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
JELD-WEN Holding, Inc.的季度营收约是Rackspace Technology, Inc.的1.2倍（$802.0M vs $682.8M），Rackspace Technology, Inc.净利率更高（-4.8% vs -5.2%，领先0.4%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -10.5%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $3.4M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -8.6%）
JELD-WEN是一家总部位于美国北卡罗来纳州夏洛特的企业，在全球19个国家运营着超过120家生产基地。公司主营设计、生产并销售室内外门窗、各类材质窗品、墙体系统、淋浴隔断、衣帽间系统等建筑部件，产品广泛应用于住宅与非住宅建筑的新建、维修及改造工程。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
JELD vs RXT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $802.0M | $682.8M |
| 净利润 | $-41.9M | $-32.7M |
| 毛利率 | 14.7% | 17.6% |
| 营业利润率 | -1.8% | -0.5% |
| 净利率 | -5.2% | -4.8% |
| 营收同比 | -10.5% | -0.4% |
| 净利润同比 | 38.7% | 41.6% |
| 每股收益（稀释后） | $-0.50 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $802.0M | $682.8M | ||
| Q3 25 | $809.5M | $671.2M | ||
| Q2 25 | $823.7M | $666.3M | ||
| Q1 25 | $776.0M | $665.4M | ||
| Q4 24 | $895.7M | $685.6M | ||
| Q3 24 | $934.7M | $675.8M | ||
| Q2 24 | $986.0M | $684.9M | ||
| Q1 24 | $959.1M | $690.8M |
| Q4 25 | $-41.9M | $-32.7M | ||
| Q3 25 | $-367.6M | $-67.1M | ||
| Q2 25 | $-21.5M | $-54.5M | ||
| Q1 25 | $-190.1M | $-71.5M | ||
| Q4 24 | $-68.4M | $-56.0M | ||
| Q3 24 | $-74.4M | $-186.6M | ||
| Q2 24 | $-18.5M | $25.0M | ||
| Q1 24 | $-27.7M | $-640.6M |
| Q4 25 | 14.7% | 17.6% | ||
| Q3 25 | 17.4% | 19.4% | ||
| Q2 25 | 17.4% | 19.4% | ||
| Q1 25 | 14.4% | 19.1% | ||
| Q4 24 | 16.4% | 19.2% | ||
| Q3 24 | 19.2% | 20.3% | ||
| Q2 24 | 19.3% | 19.2% | ||
| Q1 24 | 18.0% | 19.2% |
| Q4 25 | -1.8% | -0.5% | ||
| Q3 25 | -25.0% | -5.1% | ||
| Q2 25 | -1.7% | -3.8% | ||
| Q1 25 | -23.8% | -5.8% | ||
| Q4 24 | -5.7% | -4.2% | ||
| Q3 24 | -5.6% | -25.7% | ||
| Q2 24 | 0.5% | -7.9% | ||
| Q1 24 | -2.9% | -94.5% |
| Q4 25 | -5.2% | -4.8% | ||
| Q3 25 | -45.4% | -10.0% | ||
| Q2 25 | -2.6% | -8.2% | ||
| Q1 25 | -24.5% | -10.7% | ||
| Q4 24 | -7.6% | -8.2% | ||
| Q3 24 | -8.0% | -27.6% | ||
| Q2 24 | -1.9% | 3.7% | ||
| Q1 24 | -2.9% | -92.7% |
| Q4 25 | $-0.50 | $-0.13 | ||
| Q3 25 | $-4.30 | $-0.28 | ||
| Q2 25 | $-0.25 | $-0.23 | ||
| Q1 25 | $-2.24 | $-0.31 | ||
| Q4 24 | $-0.80 | $-0.20 | ||
| Q3 24 | $-0.88 | $-0.82 | ||
| Q2 24 | $-0.22 | $0.11 | ||
| Q1 24 | $-0.32 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $136.1M | $105.8M |
| 总债务越低越好 | $1.1B | $2.7B |
| 股东权益账面价值 | $92.2M | $-1.2B |
| 总资产 | $2.1B | $2.8B |
| 负债/权益比越低杠杆越低 | 12.47× | — |
8季度趋势，按日历期对齐
| Q4 25 | $136.1M | $105.8M | ||
| Q3 25 | $106.7M | $99.5M | ||
| Q2 25 | $134.1M | $103.9M | ||
| Q1 25 | $132.5M | $128.0M | ||
| Q4 24 | $150.3M | $144.0M | ||
| Q3 24 | $208.5M | $157.1M | ||
| Q2 24 | $212.8M | $190.2M | ||
| Q1 24 | $234.5M | $282.6M |
| Q4 25 | $1.1B | $2.7B | ||
| Q3 25 | $1.2B | $2.8B | ||
| Q2 25 | $1.2B | $2.8B | ||
| Q1 25 | $1.2B | $2.8B | ||
| Q4 24 | $1.2B | $2.8B | ||
| Q3 24 | $1.2B | $2.8B | ||
| Q2 24 | $1.2B | $2.9B | ||
| Q1 24 | $1.2B | $3.0B |
| Q4 25 | $92.2M | $-1.2B | ||
| Q3 25 | $113.9M | $-1.2B | ||
| Q2 25 | $477.1M | $-1.1B | ||
| Q1 25 | $452.1M | $-1.1B | ||
| Q4 24 | $620.1M | $-1.0B | ||
| Q3 24 | $720.3M | $-949.7M | ||
| Q2 24 | $770.0M | $-756.2M | ||
| Q1 24 | $811.5M | $-787.2M |
| Q4 25 | $2.1B | $2.8B | ||
| Q3 25 | $2.2B | $2.8B | ||
| Q2 25 | $2.5B | $2.9B | ||
| Q1 25 | $2.4B | $3.0B | ||
| Q4 24 | $2.6B | $3.1B | ||
| Q3 24 | $2.8B | $3.1B | ||
| Q2 24 | $2.9B | $3.4B | ||
| Q1 24 | $2.9B | $3.5B |
| Q4 25 | 12.47× | — | ||
| Q3 25 | 10.14× | — | ||
| Q2 25 | 2.42× | — | ||
| Q1 25 | 2.56× | — | ||
| Q4 24 | 1.86× | — | ||
| Q3 24 | 1.64× | — | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 1.46× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $32.8M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $3.4M | $56.0M |
| 自由现金流率自由现金流/营收 | 0.4% | 8.2% |
| 资本支出强度资本支出/营收 | 3.7% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-124.6M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $32.8M | $59.7M | ||
| Q3 25 | $11.2M | $70.7M | ||
| Q2 25 | $34.6M | $8.4M | ||
| Q1 25 | $-83.5M | $12.6M | ||
| Q4 24 | $28.2M | $54.3M | ||
| Q3 24 | $37.6M | $51.8M | ||
| Q2 24 | $51.4M | $24.1M | ||
| Q1 24 | $-11.0M | $-90.3M |
| Q4 25 | $3.4M | $56.0M | ||
| Q3 25 | $-13.1M | $42.7M | ||
| Q2 25 | $5.3M | $-12.4M | ||
| Q1 25 | $-120.3M | $4.3M | ||
| Q4 24 | $-23.9M | $34.4M | ||
| Q3 24 | $-4.3M | $27.3M | ||
| Q2 24 | $14.7M | $-14.5M | ||
| Q1 24 | $-42.2M | $-118.4M |
| Q4 25 | 0.4% | 8.2% | ||
| Q3 25 | -1.6% | 6.4% | ||
| Q2 25 | 0.6% | -1.9% | ||
| Q1 25 | -15.5% | 0.6% | ||
| Q4 24 | -2.7% | 5.0% | ||
| Q3 24 | -0.5% | 4.0% | ||
| Q2 24 | 1.5% | -2.1% | ||
| Q1 24 | -4.4% | -17.1% |
| Q4 25 | 3.7% | 0.5% | ||
| Q3 25 | 3.0% | 4.2% | ||
| Q2 25 | 3.6% | 3.1% | ||
| Q1 25 | 4.7% | 1.2% | ||
| Q4 24 | 5.8% | 2.9% | ||
| Q3 24 | 4.5% | 3.6% | ||
| Q2 24 | 3.7% | 5.6% | ||
| Q1 24 | 3.3% | 4.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JELD
| North America Segment | $522.0M | 65% |
| Europe Segment | $280.0M | 35% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
