vs
晶科能源控股有限公司(JKS)与Constellation Brands(STZ)财务数据对比。点击上方公司名可切换其他公司
晶科能源控股有限公司的季度营收约是Constellation Brands的1.1倍($2.5B vs $2.2B),过去两年Constellation Brands的营收复合增速更高(1.9% vs -23.1%)
晶科能源控股有限公司是总部位于中国上海的太阳能光伏组件制造商,公司自2010年起在纽约证券交易所挂牌上市,其子公司晶科能源股份有限公司于2022年在上海证券交易所科创板上市,是全球知名的光伏产品提供商。
Constellation Brands, Inc.是总部位于美国纽约州罗切斯特的《财富》500强企业,主营啤酒、葡萄酒及烈酒的生产与营销,按销售额计算是美国最大的啤酒进口商,在全美主要啤酒供应商中市场份额位列第三。公司还通过与Canopy Growth合作在医用及娱乐大麻领域有大额投资,现有约40处设施、近9000名员工。
JKS vs STZ — 直观对比
营收规模更大
JKS
是对方的1.1倍
$2.2B
两年增速更快
STZ
近两年复合增速
-23.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.5B | $2.2B |
| 净利润 | — | $502.8M |
| 毛利率 | 0.3% | 53.2% |
| 营业利润率 | — | 31.1% |
| 净利率 | — | 22.6% |
| 营收同比 | — | -9.8% |
| 净利润同比 | — | -18.4% |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JKS
STZ
| Q2 26 | $2.5B | — | ||
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.5B | ||
| Q2 25 | $2.3B | $2.5B | ||
| Q1 25 | $1.9B | $2.2B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | $3.5B | $2.9B | ||
| Q2 24 | $3.3B | $2.7B |
净利润
JKS
STZ
| Q2 26 | — | — | ||
| Q4 25 | — | $502.8M | ||
| Q3 25 | — | $466.0M | ||
| Q2 25 | — | $516.1M | ||
| Q1 25 | — | $-375.3M | ||
| Q4 24 | — | $615.9M | ||
| Q3 24 | — | $-1.2B | ||
| Q2 24 | — | $877.0M |
毛利率
JKS
STZ
| Q2 26 | 0.3% | — | ||
| Q4 25 | — | 53.2% | ||
| Q3 25 | — | 52.8% | ||
| Q2 25 | 7.3% | 50.4% | ||
| Q1 25 | — | 51.5% | ||
| Q4 24 | — | 52.1% | ||
| Q3 24 | 15.7% | 51.8% | ||
| Q2 24 | 11.1% | 52.7% |
营业利润率
JKS
STZ
| Q2 26 | — | — | ||
| Q4 25 | — | 31.1% | ||
| Q3 25 | — | 35.2% | ||
| Q2 25 | — | 28.4% | ||
| Q1 25 | — | -6.9% | ||
| Q4 24 | — | 32.2% | ||
| Q3 24 | — | -42.1% | ||
| Q2 24 | — | 35.4% |
净利率
JKS
STZ
| Q2 26 | — | — | ||
| Q4 25 | — | 22.6% | ||
| Q3 25 | — | 18.8% | ||
| Q2 25 | — | 20.5% | ||
| Q1 25 | — | -17.3% | ||
| Q4 24 | — | 25.0% | ||
| Q3 24 | — | -41.1% | ||
| Q2 24 | — | 32.9% |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $152.4M |
| 总债务越低越好 | — | $10.3B |
| 股东权益账面价值 | — | $7.7B |
| 总资产 | — | $21.7B |
| 负债/权益比越低杠杆越低 | — | 1.33× |
8季度趋势,按日历期对齐
现金及短期投资
JKS
STZ
| Q2 26 | — | — | ||
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $72.0M | ||
| Q2 25 | — | $73.9M | ||
| Q1 25 | — | $68.1M | ||
| Q4 24 | — | $73.7M | ||
| Q3 24 | — | $64.6M | ||
| Q2 24 | — | $73.8M |
总债务
JKS
STZ
| Q2 26 | — | — | ||
| Q4 25 | — | $10.3B | ||
| Q3 25 | — | $10.3B | ||
| Q2 25 | — | $11.2B | ||
| Q1 25 | — | $10.7B | ||
| Q4 24 | — | $10.7B | ||
| Q3 24 | — | $11.1B | ||
| Q2 24 | — | $11.1B |
股东权益
JKS
STZ
| Q2 26 | — | — | ||
| Q4 25 | — | $7.7B | ||
| Q3 25 | — | $7.5B | ||
| Q2 25 | — | $7.3B | ||
| Q1 25 | — | $6.9B | ||
| Q4 24 | — | $7.8B | ||
| Q3 24 | — | $7.9B | ||
| Q2 24 | — | $10.3B |
总资产
JKS
STZ
| Q2 26 | — | — | ||
| Q4 25 | — | $21.7B | ||
| Q3 25 | — | $21.4B | ||
| Q2 25 | — | $22.3B | ||
| Q1 25 | — | $21.7B | ||
| Q4 24 | — | $22.8B | ||
| Q3 24 | — | $23.1B | ||
| Q2 24 | — | $26.1B |
负债/权益比
JKS
STZ
| Q2 26 | — | — | ||
| Q4 25 | — | 1.33× | ||
| Q3 25 | — | 1.37× | ||
| Q2 25 | — | 1.54× | ||
| Q1 25 | — | 1.55× | ||
| Q4 24 | — | 1.37× | ||
| Q3 24 | — | 1.41× | ||
| Q2 24 | — | 1.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $616.9M |
| 自由现金流经营现金流 - 资本支出 | — | $370.9M |
| 自由现金流率自由现金流/营收 | — | 16.7% |
| 资本支出强度资本支出/营收 | — | 11.1% |
| 现金转化率经营现金流/净利润 | — | 1.23× |
| 过去12个月自由现金流最近4个季度 | — | $1.8B |
8季度趋势,按日历期对齐
经营现金流
JKS
STZ
| Q2 26 | — | — | ||
| Q4 25 | — | $616.9M | ||
| Q3 25 | — | $852.1M | ||
| Q2 25 | — | $637.2M | ||
| Q1 25 | — | $594.7M | ||
| Q4 24 | — | $685.2M | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $690.5M |
自由现金流
JKS
STZ
| Q2 26 | — | — | ||
| Q4 25 | — | $370.9M | ||
| Q3 25 | — | $634.8M | ||
| Q2 25 | — | $444.4M | ||
| Q1 25 | — | $312.1M | ||
| Q4 24 | — | $456.8M | ||
| Q3 24 | — | $854.0M | ||
| Q2 24 | — | $315.2M |
自由现金流率
JKS
STZ
| Q2 26 | — | — | ||
| Q4 25 | — | 16.7% | ||
| Q3 25 | — | 25.6% | ||
| Q2 25 | — | 17.7% | ||
| Q1 25 | — | 14.4% | ||
| Q4 24 | — | 18.5% | ||
| Q3 24 | — | 29.3% | ||
| Q2 24 | — | 11.8% |
资本支出强度
JKS
STZ
| Q2 26 | — | — | ||
| Q4 25 | — | 11.1% | ||
| Q3 25 | — | 8.8% | ||
| Q2 25 | — | 7.7% | ||
| Q1 25 | — | 13.1% | ||
| Q4 24 | — | 9.3% | ||
| Q3 24 | — | 11.2% | ||
| Q2 24 | — | 14.1% |
现金转化率
JKS
STZ
| Q2 26 | — | — | ||
| Q4 25 | — | 1.23× | ||
| Q3 25 | — | 1.83× | ||
| Q2 25 | — | 1.23× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.11× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.79× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JKS
暂无分部数据
STZ
| Beer | $2.0B | 90% |
| Constellation Wines And Spirits | $213.1M | 10% |