vs
晶科能源控股有限公司（JKS）与HANOVER INSURANCE GROUP, INC.（THG）财务数据对比。点击上方公司名可切换其他公司
晶科能源控股有限公司的季度营收约是HANOVER INSURANCE GROUP, INC.的1.5倍（$2.5B vs $1.7B），过去两年HANOVER INSURANCE GROUP, INC.的营收复合增速更高（3.8% vs -23.1%）
晶科能源控股有限公司是总部位于中国上海的太阳能光伏组件制造商，公司自2010年起在纽约证券交易所挂牌上市，其子公司晶科能源股份有限公司于2022年在上海证券交易所科创板上市，是全球知名的光伏产品提供商。
汉诺威保险集团是总部位于美国马萨诸塞州伍斯特市的保险企业，1852年成立时主营财产责任保险，以原名公开上市交易，直至上世纪90年代初更名为Allmerica财产意外伤害保险公司。
JKS vs THG — 直观对比
营收规模更大
JKS
是对方的1.5倍
$1.7B
两年增速更快
THG
近两年复合增速
-23.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $1.7B |
| 净利润 | — | $198.5M |
| 毛利率 | 0.3% | — |
| 营业利润率 | — | 17.3% |
| 净利率 | — | 11.9% |
| 营收同比 | — | 5.5% |
| 净利润同比 | — | 18.2% |
| 每股收益（稀释后） | — | $5.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JKSTHG
| Q2 26 | $2.5B | — | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | $2.3B | $1.7B | ||
| Q1 25 | $1.9B | $1.6B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | $3.5B | $1.6B | ||
| Q2 24 | $3.3B | $1.5B |
净利润JKSTHG
| Q2 26 | — | — | ||
| Q4 25 | — | $198.5M | ||
| Q3 25 | — | $178.7M | ||
| Q2 25 | — | $157.1M | ||
| Q1 25 | — | $128.2M | ||
| Q4 24 | — | $167.9M | ||
| Q3 24 | — | $102.1M | ||
| Q2 24 | — | $40.5M |
毛利率JKSTHG
| Q2 26 | 0.3% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 7.3% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 15.7% | — | ||
| Q2 24 | 11.1% | — |
营业利润率JKSTHG
| Q2 26 | — | — | ||
| Q4 25 | — | 17.3% | ||
| Q3 25 | — | 14.9% | ||
| Q2 25 | — | 12.7% | ||
| Q1 25 | — | 11.6% | ||
| Q4 24 | — | 16.1% | ||
| Q3 24 | — | 9.6% | ||
| Q2 24 | — | 6.2% |
净利率JKSTHG
| Q2 26 | — | — | ||
| Q4 25 | — | 11.9% | ||
| Q3 25 | — | 10.7% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 8.0% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 6.5% | ||
| Q2 24 | — | 2.6% |
每股收益（稀释后）JKSTHG
| Q2 26 | — | — | ||
| Q4 25 | — | $5.46 | ||
| Q3 25 | — | $4.90 | ||
| Q2 25 | — | $4.30 | ||
| Q1 25 | — | $3.50 | ||
| Q4 24 | — | $4.60 | ||
| Q3 24 | — | $2.80 | ||
| Q2 24 | — | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.1B |
| 总债务越低越好 | — | $843.3M |
| 股东权益账面价值 | — | $3.6B |
| 总资产 | — | $16.9B |
| 负债/权益比越低杠杆越低 | — | 0.24× |
8季度趋势，按日历期对齐
现金及短期投资JKSTHG
| Q2 26 | — | — | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $915.7M | ||
| Q2 25 | — | $244.1M | ||
| Q1 25 | — | $315.1M | ||
| Q4 24 | — | $435.5M | ||
| Q3 24 | — | $427.1M | ||
| Q2 24 | — | $337.6M |
总债务JKSTHG
| Q2 26 | — | — | ||
| Q4 25 | — | $843.3M | ||
| Q3 25 | — | $843.0M | ||
| Q2 25 | — | $347.8M | ||
| Q1 25 | — | $722.5M | ||
| Q4 24 | — | $722.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益JKSTHG
| Q2 26 | — | — | ||
| Q4 25 | — | $3.6B | ||
| Q3 25 | — | $3.4B | ||
| Q2 25 | — | $3.2B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.6B |
总资产JKSTHG
| Q2 26 | — | — | ||
| Q4 25 | — | $16.9B | ||
| Q3 25 | — | $16.8B | ||
| Q2 25 | — | $15.7B | ||
| Q1 25 | — | $15.5B | ||
| Q4 24 | — | $15.3B | ||
| Q3 24 | — | $15.4B | ||
| Q2 24 | — | $14.9B |
负债/权益比JKSTHG
| Q2 26 | — | — | ||
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.25× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | — | 0.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $378.2M |
| 自由现金流经营现金流 - 资本支出 | — | $377.0M |
| 自由现金流率自由现金流/营收 | — | 22.6% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | 1.91× |
| 过去12个月自由现金流最近4个季度 | — | $1.2B |
8季度趋势，按日历期对齐
经营现金流JKSTHG
| Q2 26 | — | — | ||
| Q4 25 | — | $378.2M | ||
| Q3 25 | — | $554.4M | ||
| Q2 25 | — | $206.6M | ||
| Q1 25 | — | $38.9M | ||
| Q4 24 | — | $213.5M | ||
| Q3 24 | — | $394.7M | ||
| Q2 24 | — | $139.5M |
自由现金流JKSTHG
| Q2 26 | — | — | ||
| Q4 25 | — | $377.0M | ||
| Q3 25 | — | $551.4M | ||
| Q2 25 | — | $204.9M | ||
| Q1 25 | — | $37.1M | ||
| Q4 24 | — | $210.5M | ||
| Q3 24 | — | $392.3M | ||
| Q2 24 | — | $137.3M |
自由现金流率JKSTHG
| Q2 26 | — | — | ||
| Q4 25 | — | 22.6% | ||
| Q3 25 | — | 33.1% | ||
| Q2 25 | — | 12.4% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 13.3% | ||
| Q3 24 | — | 25.1% | ||
| Q2 24 | — | 8.9% |
资本支出强度JKSTHG
| Q2 26 | — | — | ||
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.1% |
现金转化率JKSTHG
| Q2 26 | — | — | ||
| Q4 25 | — | 1.91× | ||
| Q3 25 | — | 3.10× | ||
| Q2 25 | — | 1.32× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | 1.27× | ||
| Q3 24 | — | 3.87× | ||
| Q2 24 | — | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JKS
暂无分部数据
THG
| Personal Lines Segment | $684.6M | 41% |
| Core Commercial Lines Segment | $617.8M | 37% |
| Specialty Lines Segment | $377.9M | 23% |
