vs
晶科能源控股有限公司（JKS）与UGI CORP（UGI）财务数据对比。点击上方公司名可切换其他公司
晶科能源控股有限公司的季度营收约是UGI CORP的1.2倍（$2.5B vs $2.1B），过去两年UGI CORP的营收复合增速更高（-7.5% vs -23.1%）
晶科能源控股有限公司是总部位于中国上海的太阳能光伏组件制造商，公司自2010年起在纽约证券交易所挂牌上市，其子公司晶科能源股份有限公司于2022年在上海证券交易所科创板上市，是全球知名的光伏产品提供商。
UGI公司是总部位于美国宾夕法尼亚州普鲁士王市的能源企业，主营天然气与电力配送业务，布局覆盖范围广泛，在美国本土及欧洲地区均拥有成熟运营网络，为当地用户提供稳定可靠的能源配送服务。
JKS vs UGI — 直观对比
营收规模更大
JKS
是对方的1.2倍
$2.1B
两年增速更快
UGI
近两年复合增速
-23.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $2.1B |
| 净利润 | — | $297.0M |
| 毛利率 | 0.3% | — |
| 营业利润率 | — | 22.0% |
| 净利率 | — | 14.4% |
| 营收同比 | — | 3.9% |
| 净利润同比 | — | -20.8% |
| 每股收益（稀释后） | — | $1.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JKSUGI
| Q2 26 | $2.5B | — | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $2.3B | $1.4B | ||
| Q1 25 | $1.9B | $2.6B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | $3.5B | $1.2B | ||
| Q2 24 | $3.3B | $1.4B |
净利润JKSUGI
| Q2 26 | — | — | ||
| Q4 25 | — | $297.0M | ||
| Q3 25 | — | $-13.0M | ||
| Q2 25 | — | $-163.0M | ||
| Q1 25 | — | $479.0M | ||
| Q4 24 | — | $375.0M | ||
| Q3 24 | — | $-273.0M | ||
| Q2 24 | — | $-48.0M |
毛利率JKSUGI
| Q2 26 | 0.3% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 7.3% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 15.7% | — | ||
| Q2 24 | 11.1% | — |
营业利润率JKSUGI
| Q2 26 | — | — | ||
| Q4 25 | — | 22.0% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | -6.8% | ||
| Q1 25 | — | 26.6% | ||
| Q4 24 | — | 24.5% | ||
| Q3 24 | — | -20.4% | ||
| Q2 24 | — | 5.0% |
净利率JKSUGI
| Q2 26 | — | — | ||
| Q4 25 | — | 14.4% | ||
| Q3 25 | — | -1.1% | ||
| Q2 25 | — | -12.0% | ||
| Q1 25 | — | 18.2% | ||
| Q4 24 | — | 18.9% | ||
| Q3 24 | — | -22.6% | ||
| Q2 24 | — | -3.6% |
每股收益（稀释后）JKSUGI
| Q2 26 | — | — | ||
| Q4 25 | — | $1.34 | ||
| Q3 25 | — | $-0.08 | ||
| Q2 25 | — | $-0.76 | ||
| Q1 25 | — | $2.19 | ||
| Q4 24 | — | $1.74 | ||
| Q3 24 | — | $-1.26 | ||
| Q2 24 | — | $-0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $251.0M |
| 总债务越低越好 | — | $6.0B |
| 股东权益账面价值 | — | $5.0B |
| 总资产 | — | $15.8B |
| 负债/权益比越低杠杆越低 | — | 1.19× |
8季度趋势，按日历期对齐
现金及短期投资JKSUGI
| Q2 26 | — | — | ||
| Q4 25 | — | $251.0M | ||
| Q3 25 | — | $335.0M | ||
| Q2 25 | — | $350.0M | ||
| Q1 25 | — | $426.0M | ||
| Q4 24 | — | $240.0M | ||
| Q3 24 | — | $213.0M | ||
| Q2 24 | — | $183.0M |
总债务JKSUGI
| Q2 26 | — | — | ||
| Q4 25 | — | $6.0B | ||
| Q3 25 | — | $6.5B | ||
| Q2 25 | — | $5.7B | ||
| Q1 25 | — | $6.6B | ||
| Q4 24 | — | $6.6B | ||
| Q3 24 | — | $6.4B | ||
| Q2 24 | — | $6.3B |
股东权益JKSUGI
| Q2 26 | — | — | ||
| Q4 25 | — | $5.0B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $4.9B | ||
| Q1 25 | — | $5.0B | ||
| Q4 24 | — | $4.6B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.7B |
总资产JKSUGI
| Q2 26 | — | — | ||
| Q4 25 | — | $15.8B | ||
| Q3 25 | — | $15.5B | ||
| Q2 25 | — | $15.4B | ||
| Q1 25 | — | $15.7B | ||
| Q4 24 | — | $15.4B | ||
| Q3 24 | — | $15.1B | ||
| Q2 24 | — | $15.1B |
负债/权益比JKSUGI
| Q2 26 | — | — | ||
| Q4 25 | — | 1.19× | ||
| Q3 25 | — | 1.37× | ||
| Q2 25 | — | 1.17× | ||
| Q1 25 | — | 1.32× | ||
| Q4 24 | — | 1.44× | ||
| Q3 24 | — | 1.48× | ||
| Q2 24 | — | 1.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $66.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-155.0M |
| 自由现金流率自由现金流/营收 | — | -7.5% |
| 资本支出强度资本支出/营收 | — | 10.7% |
| 现金转化率经营现金流/净利润 | — | 0.22× |
| 过去12个月自由现金流最近4个季度 | — | $282.0M |
8季度趋势，按日历期对齐
经营现金流JKSUGI
| Q2 26 | — | — | ||
| Q4 25 | — | $66.0M | ||
| Q3 25 | — | $90.0M | ||
| Q2 25 | — | $289.0M | ||
| Q1 25 | — | $684.0M | ||
| Q4 24 | — | $164.0M | ||
| Q3 24 | — | $151.0M | ||
| Q2 24 | — | $390.0M |
自由现金流JKSUGI
| Q2 26 | — | — | ||
| Q4 25 | — | $-155.0M | ||
| Q3 25 | — | $-168.0M | ||
| Q2 25 | — | $67.0M | ||
| Q1 25 | — | $538.0M | ||
| Q4 24 | — | $-47.0M | ||
| Q3 24 | — | $-115.0M | ||
| Q2 24 | — | $185.0M |
自由现金流率JKSUGI
| Q2 26 | — | — | ||
| Q4 25 | — | -7.5% | ||
| Q3 25 | — | -14.4% | ||
| Q2 25 | — | 4.9% | ||
| Q1 25 | — | 20.4% | ||
| Q4 24 | — | -2.4% | ||
| Q3 24 | — | -9.5% | ||
| Q2 24 | — | 13.7% |
资本支出强度JKSUGI
| Q2 26 | — | — | ||
| Q4 25 | — | 10.7% | ||
| Q3 25 | — | 22.1% | ||
| Q2 25 | — | 16.3% | ||
| Q1 25 | — | 5.5% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 15.2% |
现金转化率JKSUGI
| Q2 26 | — | — | ||
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.43× | ||
| Q4 24 | — | 0.44× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
