vs
John Marshall Bancorp, Inc.(JMSB)与LIGHTPATH TECHNOLOGIES INC(LPTH)财务数据对比。点击上方公司名可切换其他公司
John Marshall Bancorp, Inc.的季度营收约是LIGHTPATH TECHNOLOGIES INC的1.0倍($16.8M vs $16.4M),John Marshall Bancorp, Inc.净利率更高(36.3% vs -57.5%,领先93.9%),过去两年LIGHTPATH TECHNOLOGIES INC的营收复合增速更高(45.7% vs 15.3%)
约翰·马歇尔银行控股公司是一家总部位于美国的银行控股企业,通过旗下全资子公司约翰·马歇尔银行开展业务,提供商业及零售银行服务,包括存款、商业贷款、住房抵押贷款等,主要服务美国大西洋中部地区的零售客户和中小微企业。
LightPath Technologies Inc是一家精密光学组件及组件生产商,主营非球面透镜、红外光学器件、光纤产品等,服务工业自动化、航空航天、国防、医疗成像、电信等领域的全球客户,提供标准及定制化光学解决方案。
JMSB vs LPTH — 直观对比
营收规模更大
JMSB
是对方的1.0倍
$16.4M
净利率更高
JMSB
高出93.9%
-57.5%
两年增速更快
LPTH
近两年复合增速
15.3%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $16.8M | $16.4M |
| 净利润 | $6.1M | $-9.4M |
| 毛利率 | — | 36.8% |
| 营业利润率 | — | -52.6% |
| 净利率 | 36.3% | -57.5% |
| 营收同比 | — | 120.2% |
| 净利润同比 | 26.8% | -260.1% |
| 每股收益(稀释后) | $0.43 | $-0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JMSB
LPTH
| Q1 26 | $16.8M | — | ||
| Q4 25 | $16.4M | $16.4M | ||
| Q3 25 | $16.3M | $15.1M | ||
| Q2 25 | $15.4M | $12.2M | ||
| Q1 25 | $14.6M | $9.2M | ||
| Q4 24 | $14.3M | $7.4M | ||
| Q3 24 | $13.8M | $8.4M | ||
| Q2 24 | $12.6M | $8.6M |
净利润
JMSB
LPTH
| Q1 26 | $6.1M | — | ||
| Q4 25 | $5.9M | $-9.4M | ||
| Q3 25 | $5.4M | $-2.9M | ||
| Q2 25 | $5.1M | $-7.1M | ||
| Q1 25 | $4.8M | $-3.6M | ||
| Q4 24 | $4.8M | $-2.6M | ||
| Q3 24 | $4.2M | $-1.6M | ||
| Q2 24 | $3.9M | $-2.4M |
毛利率
JMSB
LPTH
| Q1 26 | — | — | ||
| Q4 25 | — | 36.8% | ||
| Q3 25 | — | 29.8% | ||
| Q2 25 | — | 22.0% | ||
| Q1 25 | — | 29.1% | ||
| Q4 24 | — | 26.0% | ||
| Q3 24 | — | 33.9% | ||
| Q2 24 | — | 29.2% |
营业利润率
JMSB
LPTH
| Q1 26 | — | — | ||
| Q4 25 | 47.4% | -52.6% | ||
| Q3 25 | 42.2% | -16.6% | ||
| Q2 25 | 42.7% | -38.0% | ||
| Q1 25 | 42.4% | -36.3% | ||
| Q4 24 | 42.5% | -33.5% | ||
| Q3 24 | 38.8% | -16.4% | ||
| Q2 24 | 39.7% | -25.6% |
净利率
JMSB
LPTH
| Q1 26 | 36.3% | — | ||
| Q4 25 | 36.2% | -57.5% | ||
| Q3 25 | 33.2% | -19.2% | ||
| Q2 25 | 33.1% | -57.8% | ||
| Q1 25 | 32.9% | -39.1% | ||
| Q4 24 | 33.3% | -35.2% | ||
| Q3 24 | 30.7% | -19.3% | ||
| Q2 24 | 30.9% | -27.3% |
每股收益(稀释后)
JMSB
LPTH
| Q1 26 | $0.43 | — | ||
| Q4 25 | $0.41 | $-0.20 | ||
| Q3 25 | $0.38 | $-0.07 | ||
| Q2 25 | $0.36 | $0.19 | ||
| Q1 25 | $0.34 | $-0.44 | ||
| Q4 24 | $0.33 | $-0.07 | ||
| Q3 24 | $0.30 | $-0.04 | ||
| Q2 24 | $0.27 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $150.2M | $73.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $268.1M | $77.9M |
| 总资产 | $2.4B | $148.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
JMSB
LPTH
| Q1 26 | $150.2M | — | ||
| Q4 25 | $130.0M | $73.6M | ||
| Q3 25 | $163.6M | — | ||
| Q2 25 | $116.9M | $4.9M | ||
| Q1 25 | $169.1M | — | ||
| Q4 24 | $122.5M | — | ||
| Q3 24 | $177.2M | — | ||
| Q2 24 | $182.6M | — |
总债务
JMSB
LPTH
| Q1 26 | — | — | ||
| Q4 25 | $80.9M | — | ||
| Q3 25 | $80.9M | — | ||
| Q2 25 | $80.8M | — | ||
| Q1 25 | $80.8M | — | ||
| Q4 24 | $80.8M | — | ||
| Q3 24 | $80.8M | — | ||
| Q2 24 | $24.7M | $535.0K |
股东权益
JMSB
LPTH
| Q1 26 | $268.1M | — | ||
| Q4 25 | $265.6M | $77.9M | ||
| Q3 25 | $259.7M | $21.4M | ||
| Q2 25 | $253.7M | $15.6M | ||
| Q1 25 | $253.0M | $15.7M | ||
| Q4 24 | $246.6M | $26.7M | ||
| Q3 24 | $243.1M | $29.4M | ||
| Q2 24 | $235.3M | $30.2M |
总资产
JMSB
LPTH
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.3B | $148.6M | ||
| Q3 25 | $2.3B | $87.3M | ||
| Q2 25 | $2.3B | $81.5M | ||
| Q1 25 | $2.3B | $81.4M | ||
| Q4 24 | $2.2B | $45.8M | ||
| Q3 24 | $2.3B | $48.4M | ||
| Q2 24 | $2.3B | $48.1M |
负债/权益比
JMSB
LPTH
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | — | ||
| Q3 25 | 0.31× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | 0.32× | — | ||
| Q4 24 | 0.33× | — | ||
| Q3 24 | 0.33× | — | ||
| Q2 24 | 0.11× | 0.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $2.8M |
| 自由现金流经营现金流 - 资本支出 | — | $2.0M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 5.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-6.3M |
8季度趋势,按日历期对齐
经营现金流
JMSB
LPTH
| Q1 26 | — | — | ||
| Q4 25 | $22.6M | $2.8M | ||
| Q3 25 | $1.2M | $-1.1M | ||
| Q2 25 | $7.5M | $-2.6M | ||
| Q1 25 | $7.0M | $-3.2M | ||
| Q4 24 | $17.3M | $-737.4K | ||
| Q3 24 | $1.4M | $-1.7M | ||
| Q2 24 | $10.2M | $64.7K |
自由现金流
JMSB
LPTH
| Q1 26 | — | — | ||
| Q4 25 | $22.0M | $2.0M | ||
| Q3 25 | $1.2M | $-1.2M | ||
| Q2 25 | $7.4M | $-3.3M | ||
| Q1 25 | $6.6M | $-3.7M | ||
| Q4 24 | $16.8M | $-817.8K | ||
| Q3 24 | $1.3M | $-1.8M | ||
| Q2 24 | $10.1M | $-225.5K |
自由现金流率
JMSB
LPTH
| Q1 26 | — | — | ||
| Q4 25 | 134.7% | 12.0% | ||
| Q3 25 | 7.3% | -8.1% | ||
| Q2 25 | 47.8% | -27.3% | ||
| Q1 25 | 45.3% | -40.0% | ||
| Q4 24 | 116.9% | -11.0% | ||
| Q3 24 | 9.5% | -21.2% | ||
| Q2 24 | 80.1% | -2.6% |
资本支出强度
JMSB
LPTH
| Q1 26 | — | — | ||
| Q4 25 | 3.4% | 5.3% | ||
| Q3 25 | 0.2% | 0.5% | ||
| Q2 25 | 1.0% | 5.6% | ||
| Q1 25 | 2.3% | 4.6% | ||
| Q4 24 | 3.4% | 1.1% | ||
| Q3 24 | 0.8% | 0.9% | ||
| Q2 24 | 0.4% | 3.4% |
现金转化率
JMSB
LPTH
| Q1 26 | — | — | ||
| Q4 25 | 3.82× | — | ||
| Q3 25 | 0.23× | — | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 1.45× | — | ||
| Q4 24 | 3.61× | — | ||
| Q3 24 | 0.33× | — | ||
| Q2 24 | 2.60× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JMSB
| Net Interest Income | $16.5M | 98% |
| Noninterest Income | $284.0K | 2% |
LPTH
| Other | $7.9M | 48% |
| Infrared Components | $5.0M | 31% |
| Visible Components | $3.4M | 21% |