vs
欢聚集团(JOYY)与利氏兄弟拍卖行(RBA)财务数据对比。点击上方公司名可切换其他公司
欢聚集团的季度营收约是利氏兄弟拍卖行的1.3倍($1.5B vs $1.2B),欢聚集团净利率更高(10.4% vs 9.1%,领先1.3%),过去两年欢聚集团的营收复合增速更高(16.8% vs 6.3%)
欢聚集团是全球化社交媒体科技企业,主营直播、短视频、社交互动类数字娱乐服务,核心产品覆盖东南亚、中东、拉美等多个新兴市场,为全球用户提供丰富的沉浸式互动内容体验。
利氏兄弟拍卖行(股票代码RBA)是全球知名的工业资产拍卖服务商,注册地位于加拿大,属公开上市企业,总部设在美国伊利诺伊州韦斯特切斯特,普通股同时在多伦多证券交易所与纽约证券交易所挂牌交易。
JOYY vs RBA — 直观对比
营收规模更大
JOYY
是对方的1.3倍
$1.2B
净利率更高
JOYY
高出1.3%
9.1%
两年增速更快
JOYY
近两年复合增速
6.3%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $1.2B |
| 净利润 | $160.1M | $109.7M |
| 毛利率 | 36.1% | — |
| 营业利润率 | 2.4% | 14.7% |
| 净利率 | 10.4% | 9.1% |
| 营收同比 | — | 5.4% |
| 净利润同比 | — | -7.4% |
| 每股收益(稀释后) | — | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JOYY
RBA
| Q4 25 | — | $1.2B | ||
| Q3 25 | $1.5B | $1.1B | ||
| Q2 25 | $1.0B | $1.2B | ||
| Q1 25 | $494.4M | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $1.7B | $981.8M | ||
| Q2 24 | $1.1B | $1.1B | ||
| Q1 24 | $564.6M | $1.1B |
净利润
JOYY
RBA
| Q4 25 | — | $109.7M | ||
| Q3 25 | $160.1M | $95.5M | ||
| Q2 25 | $100.9M | $109.8M | ||
| Q1 25 | $42.9M | $113.4M | ||
| Q4 24 | — | $118.5M | ||
| Q3 24 | $143.9M | $76.1M | ||
| Q2 24 | $87.9M | $111.1M | ||
| Q1 24 | $40.2M | $107.4M |
毛利率
JOYY
RBA
| Q4 25 | — | — | ||
| Q3 25 | 36.1% | — | ||
| Q2 25 | 36.3% | — | ||
| Q1 25 | 36.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 35.7% | — | ||
| Q2 24 | 34.9% | — | ||
| Q1 24 | 34.6% | — |
营业利润率
JOYY
RBA
| Q4 25 | — | 14.7% | ||
| Q3 25 | 2.4% | 14.5% | ||
| Q2 25 | 1.8% | 15.9% | ||
| Q1 25 | 2.5% | 17.1% | ||
| Q4 24 | — | 18.1% | ||
| Q3 24 | 1.3% | 15.6% | ||
| Q2 24 | 0.5% | 18.4% | ||
| Q1 24 | 0.6% | 18.7% |
净利率
JOYY
RBA
| Q4 25 | — | 9.1% | ||
| Q3 25 | 10.4% | 8.7% | ||
| Q2 25 | 10.1% | 9.3% | ||
| Q1 25 | 8.7% | 10.2% | ||
| Q4 24 | — | 10.4% | ||
| Q3 24 | 8.5% | 7.8% | ||
| Q2 24 | 7.8% | 10.1% | ||
| Q1 24 | 7.1% | 10.1% |
每股收益(稀释后)
JOYY
RBA
| Q4 25 | — | $0.53 | ||
| Q3 25 | — | $0.43 | ||
| Q2 25 | — | $0.53 | ||
| Q1 25 | — | $0.55 | ||
| Q4 24 | — | $0.58 | ||
| Q3 24 | — | $0.36 | ||
| Q2 24 | — | $0.54 | ||
| Q1 24 | — | $0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $383.8M | $531.5M |
| 总债务越低越好 | — | $2.3B |
| 股东权益账面价值 | $6.6B | $5.6B |
| 总资产 | $7.5B | $12.1B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势,按日历期对齐
现金及短期投资
JOYY
RBA
| Q4 25 | — | $531.5M | ||
| Q3 25 | $383.8M | $674.7M | ||
| Q2 25 | $401.0M | $710.2M | ||
| Q1 25 | $801.5M | $578.1M | ||
| Q4 24 | — | $533.9M | ||
| Q3 24 | $481.8M | $650.7M | ||
| Q2 24 | $607.1M | $599.5M | ||
| Q1 24 | $728.2M | $462.8M |
总债务
JOYY
RBA
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | — | $2.9B |
股东权益
JOYY
RBA
| Q4 25 | — | $5.6B | ||
| Q3 25 | $6.6B | $5.5B | ||
| Q2 25 | $6.6B | $5.5B | ||
| Q1 25 | $6.6B | $5.3B | ||
| Q4 24 | — | $5.2B | ||
| Q3 24 | $5.3B | $5.2B | ||
| Q2 24 | $5.3B | $5.2B | ||
| Q1 24 | $5.3B | $5.1B |
总资产
JOYY
RBA
| Q4 25 | — | $12.1B | ||
| Q3 25 | $7.5B | $12.2B | ||
| Q2 25 | $7.5B | $12.2B | ||
| Q1 25 | $7.6B | $11.9B | ||
| Q4 24 | — | $11.8B | ||
| Q3 24 | $8.1B | $11.9B | ||
| Q2 24 | $8.1B | $12.1B | ||
| Q1 24 | $8.6B | $12.0B |
负债/权益比
JOYY
RBA
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.50× | ||
| Q4 24 | — | 0.50× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | — | 0.55× | ||
| Q1 24 | — | 0.58× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $255.2M |
| 自由现金流经营现金流 - 资本支出 | — | $186.5M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 5.7% |
| 现金转化率经营现金流/净利润 | — | 2.33× |
| 过去12个月自由现金流最近4个季度 | — | $719.2M |
8季度趋势,按日历期对齐
经营现金流
JOYY
RBA
| Q4 25 | — | $255.2M | ||
| Q3 25 | — | $239.7M | ||
| Q2 25 | — | $326.5M | ||
| Q1 25 | — | $156.8M | ||
| Q4 24 | — | $184.5M | ||
| Q3 24 | — | $285.4M | ||
| Q2 24 | — | $337.3M | ||
| Q1 24 | — | $124.8M |
自由现金流
JOYY
RBA
| Q4 25 | — | $186.5M | ||
| Q3 25 | — | $188.5M | ||
| Q2 25 | — | $241.7M | ||
| Q1 25 | — | $102.5M | ||
| Q4 24 | — | $127.9M | ||
| Q3 24 | — | $248.5M | ||
| Q2 24 | — | $308.6M | ||
| Q1 24 | — | $79.6M |
自由现金流率
JOYY
RBA
| Q4 25 | — | 15.5% | ||
| Q3 25 | — | 17.3% | ||
| Q2 25 | — | 20.4% | ||
| Q1 25 | — | 9.2% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 25.3% | ||
| Q2 24 | — | 28.2% | ||
| Q1 24 | — | 7.5% |
资本支出强度
JOYY
RBA
| Q4 25 | — | 5.7% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 7.2% | ||
| Q1 25 | — | 4.9% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | 2.6% | ||
| Q1 24 | — | 4.2% |
现金转化率
JOYY
RBA
| Q4 25 | — | 2.33× | ||
| Q3 25 | — | 2.51× | ||
| Q2 25 | — | 2.97× | ||
| Q1 25 | — | 1.38× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | — | 3.75× | ||
| Q2 24 | — | 3.04× | ||
| Q1 24 | — | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JOYY
| Live streaming | $1.1B | 74% |
| Advertising | $297.3M | 19% |
| Others | $109.8M | 7% |
RBA
| Buyer Revenue | $577.2M | 48% |
| Seller Revenue | $255.2M | 21% |
| CA | $199.0M | 17% |
| Other | $124.7M | 10% |
| AU | $47.3M | 4% |