vs
欢聚集团(JOYY)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司
欢聚集团的季度营收约是瑞思迈的1.1倍($1.5B vs $1.4B),瑞思迈净利率更高(27.6% vs 10.4%,领先17.2%),过去两年欢聚集团的营收复合增速更高(16.8% vs 9.0%)
欢聚集团是全球化社交媒体科技企业,主营直播、短视频、社交互动类数字娱乐服务,核心产品覆盖东南亚、中东、拉美等多个新兴市场,为全球用户提供丰富的沉浸式互动内容体验。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
JOYY vs RMD — 直观对比
营收规模更大
JOYY
是对方的1.1倍
$1.4B
净利率更高
RMD
高出17.2%
10.4%
两年增速更快
JOYY
近两年复合增速
9.0%
损益表 — Q3 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $1.4B |
| 净利润 | $160.1M | $392.6M |
| 毛利率 | 36.1% | 61.8% |
| 营业利润率 | 2.4% | 34.6% |
| 净利率 | 10.4% | 27.6% |
| 营收同比 | — | 11.0% |
| 净利润同比 | — | 13.9% |
| 每股收益(稀释后) | — | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JOYY
RMD
| Q4 25 | — | $1.4B | ||
| Q3 25 | $1.5B | $1.3B | ||
| Q2 25 | $1.0B | $1.3B | ||
| Q1 25 | $494.4M | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $1.7B | $1.2B | ||
| Q2 24 | $1.1B | $1.2B | ||
| Q1 24 | $564.6M | $1.2B |
净利润
JOYY
RMD
| Q4 25 | — | $392.6M | ||
| Q3 25 | $160.1M | $348.5M | ||
| Q2 25 | $100.9M | $379.7M | ||
| Q1 25 | $42.9M | $365.0M | ||
| Q4 24 | — | $344.6M | ||
| Q3 24 | $143.9M | $311.4M | ||
| Q2 24 | $87.9M | $292.2M | ||
| Q1 24 | $40.2M | $300.5M |
毛利率
JOYY
RMD
| Q4 25 | — | 61.8% | ||
| Q3 25 | 36.1% | 61.5% | ||
| Q2 25 | 36.3% | 60.8% | ||
| Q1 25 | 36.1% | 59.3% | ||
| Q4 24 | — | 58.6% | ||
| Q3 24 | 35.7% | 58.6% | ||
| Q2 24 | 34.9% | 58.5% | ||
| Q1 24 | 34.6% | 57.9% |
营业利润率
JOYY
RMD
| Q4 25 | — | 34.6% | ||
| Q3 25 | 2.4% | 33.4% | ||
| Q2 25 | 1.8% | 33.7% | ||
| Q1 25 | 2.5% | 33.0% | ||
| Q4 24 | — | 32.5% | ||
| Q3 24 | 1.3% | 31.6% | ||
| Q2 24 | 0.5% | 31.2% | ||
| Q1 24 | 0.6% | 31.3% |
净利率
JOYY
RMD
| Q4 25 | — | 27.6% | ||
| Q3 25 | 10.4% | 26.1% | ||
| Q2 25 | 10.1% | 28.2% | ||
| Q1 25 | 8.7% | 28.3% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | 8.5% | 25.4% | ||
| Q2 24 | 7.8% | 23.9% | ||
| Q1 24 | 7.1% | 25.1% |
每股收益(稀释后)
JOYY
RMD
| Q4 25 | — | $2.68 | ||
| Q3 25 | — | $2.37 | ||
| Q2 25 | — | $2.58 | ||
| Q1 25 | — | $2.48 | ||
| Q4 24 | — | $2.34 | ||
| Q3 24 | — | $2.11 | ||
| Q2 24 | — | $1.97 | ||
| Q1 24 | — | $2.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $383.8M | $1.4B |
| 总债务越低越好 | — | $403.9M |
| 股东权益账面价值 | $6.6B | $6.3B |
| 总资产 | $7.5B | $8.5B |
| 负债/权益比越低杠杆越低 | — | 0.06× |
8季度趋势,按日历期对齐
现金及短期投资
JOYY
RMD
| Q4 25 | — | $1.4B | ||
| Q3 25 | $383.8M | $1.4B | ||
| Q2 25 | $401.0M | $1.2B | ||
| Q1 25 | $801.5M | $932.7M | ||
| Q4 24 | — | $521.9M | ||
| Q3 24 | $481.8M | $426.4M | ||
| Q2 24 | $607.1M | $238.4M | ||
| Q1 24 | $728.2M | $237.9M |
总债务
JOYY
RMD
| Q4 25 | — | $403.9M | ||
| Q3 25 | — | $408.7M | ||
| Q2 25 | — | $658.4M | ||
| Q1 25 | — | $663.1M | ||
| Q4 24 | — | $662.9M | ||
| Q3 24 | — | $667.6M | ||
| Q2 24 | — | $697.3M | ||
| Q1 24 | — | $997.0M |
股东权益
JOYY
RMD
| Q4 25 | — | $6.3B | ||
| Q3 25 | $6.6B | $6.1B | ||
| Q2 25 | $6.6B | $6.0B | ||
| Q1 25 | $6.6B | $5.5B | ||
| Q4 24 | — | $5.3B | ||
| Q3 24 | $5.3B | $5.2B | ||
| Q2 24 | $5.3B | $4.9B | ||
| Q1 24 | $5.3B | $4.6B |
总资产
JOYY
RMD
| Q4 25 | — | $8.5B | ||
| Q3 25 | $7.5B | $8.3B | ||
| Q2 25 | $7.5B | $8.2B | ||
| Q1 25 | $7.6B | $7.6B | ||
| Q4 24 | — | $7.1B | ||
| Q3 24 | $8.1B | $7.2B | ||
| Q2 24 | $8.1B | $6.9B | ||
| Q1 24 | $8.6B | $6.8B |
负债/权益比
JOYY
RMD
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.22× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $339.7M |
| 自由现金流经营现金流 - 资本支出 | — | $311.2M |
| 自由现金流率自由现金流/营收 | — | 21.9% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | — | 0.87× |
| 过去12个月自由现金流最近4个季度 | — | $1.8B |
8季度趋势,按日历期对齐
经营现金流
JOYY
RMD
| Q4 25 | — | $339.7M | ||
| Q3 25 | — | $457.3M | ||
| Q2 25 | — | $538.8M | ||
| Q1 25 | — | $578.7M | ||
| Q4 24 | — | $308.6M | ||
| Q3 24 | — | $325.5M | ||
| Q2 24 | — | $440.1M | ||
| Q1 24 | — | $402.0M |
自由现金流
JOYY
RMD
| Q4 25 | — | $311.2M | ||
| Q3 25 | — | $414.4M | ||
| Q2 25 | — | $508.2M | ||
| Q1 25 | — | $557.9M | ||
| Q4 24 | — | $288.0M | ||
| Q3 24 | — | $307.7M | ||
| Q2 24 | — | $415.2M | ||
| Q1 24 | — | $380.8M |
自由现金流率
JOYY
RMD
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 31.0% | ||
| Q2 25 | — | 37.7% | ||
| Q1 25 | — | 43.2% | ||
| Q4 24 | — | 22.5% | ||
| Q3 24 | — | 25.1% | ||
| Q2 24 | — | 33.9% | ||
| Q1 24 | — | 31.8% |
资本支出强度
JOYY
RMD
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | 1.8% |
现金转化率
JOYY
RMD
| Q4 25 | — | 0.87× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | 1.59× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 1.05× | ||
| Q2 24 | — | 1.51× | ||
| Q1 24 | — | 1.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JOYY
| Live streaming | $1.1B | 74% |
| Advertising | $297.3M | 19% |
| Others | $109.8M | 7% |
RMD
| Sleep And Breathing Health | $1.3B | 88% |
| Residential Care Software | $166.9M | 12% |