vs
JOINT Corp（JYNT）与KESTRA MEDICAL TECHNOLOGIES, LTD.（KMTS）财务数据对比。点击上方公司名可切换其他公司
KESTRA MEDICAL TECHNOLOGIES, LTD.的季度营收约是JOINT Corp的1.5倍（$22.6M vs $15.2M），JOINT Corp净利率更高（6.5% vs -145.3%，领先151.8%），JOINT Corp自由现金流更多（$334.7K vs $-25.6M）
JOINT Corp是美国领先的脊椎按摩护理诊所运营方与特许经营商，主打高性价比的脊椎护理服务，推出会员制护理方案，面向寻求非侵入式肌肉骨骼疼痛管理及日常健康调理的消费者。
Kestra Medical Technologies（KMTS）是一家专注于微创医疗器械研发、生产与商业化的医疗科技企业，核心产品覆盖介入心脏病学与结构性心脏病治疗领域，市场覆盖北美、欧洲及亚太重点区域，服务全球医疗机构与患者。
JYNT vs KMTS — 直观对比
营收规模更大
KMTS
是对方的1.5倍
$15.2M
净利率更高
JYNT
高出151.8%
-145.3%
自由现金流更多
JYNT
多$25.9M
$-25.6M
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $15.2M | $22.6M |
| 净利润 | $991.1K | $-32.8M |
| 毛利率 | 81.4% | 50.6% |
| 营业利润率 | 4.9% | -140.7% |
| 净利率 | 6.5% | -145.3% |
| 营收同比 | 3.1% | — |
| 净利润同比 | 5510.5% | — |
| 每股收益（稀释后） | $0.06 | $-0.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JYNTKMTS
| Q4 25 | $15.2M | $22.6M | ||
| Q3 25 | $13.4M | $19.4M | ||
| Q2 25 | $13.3M | — | ||
| Q1 25 | $13.1M | — | ||
| Q4 24 | $14.7M | — | ||
| Q3 24 | $30.2M | — | ||
| Q2 24 | $30.3M | — | ||
| Q1 24 | $29.7M | — |
净利润JYNTKMTS
| Q4 25 | $991.1K | $-32.8M | ||
| Q3 25 | $855.0K | $-25.8M | ||
| Q2 25 | $93.4K | — | ||
| Q1 25 | $967.8K | — | ||
| Q4 24 | $17.7K | — | ||
| Q3 24 | $-3.2M | — | ||
| Q2 24 | $-3.6M | — | ||
| Q1 24 | $947.0K | — |
毛利率JYNTKMTS
| Q4 25 | 81.4% | 50.6% | ||
| Q3 25 | 80.1% | 45.7% | ||
| Q2 25 | 79.1% | — | ||
| Q1 25 | 77.3% | — | ||
| Q4 24 | 78.4% | — | ||
| Q3 24 | 90.7% | — | ||
| Q2 24 | 90.7% | — | ||
| Q1 24 | 90.9% | — |
营业利润率JYNTKMTS
| Q4 25 | 4.9% | -140.7% | ||
| Q3 25 | 1.2% | -149.1% | ||
| Q2 25 | -8.6% | — | ||
| Q1 25 | -5.2% | — | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | -1.6% | — | ||
| Q2 24 | -5.9% | — | ||
| Q1 24 | -1.4% | — |
净利率JYNTKMTS
| Q4 25 | 6.5% | -145.3% | ||
| Q3 25 | 6.4% | -133.3% | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 7.4% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | -10.5% | — | ||
| Q2 24 | -11.9% | — | ||
| Q1 24 | 3.2% | — |
每股收益（稀释后）JYNTKMTS
| Q4 25 | $0.06 | $-0.64 | ||
| Q3 25 | $0.06 | $-0.50 | ||
| Q2 25 | $0.01 | — | ||
| Q1 25 | $0.06 | — | ||
| Q4 24 | $0.01 | — | ||
| Q3 24 | $-0.21 | — | ||
| Q2 24 | $-0.24 | — | ||
| Q1 24 | $0.06 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $175.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $15.1M | $164.1M |
| 总资产 | $61.0M | $246.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资JYNTKMTS
| Q4 25 | $23.6M | $175.4M | ||
| Q3 25 | $29.7M | $201.2M | ||
| Q2 25 | $29.8M | — | ||
| Q1 25 | $21.9M | — | ||
| Q4 24 | $25.1M | — | ||
| Q3 24 | $20.7M | — | ||
| Q2 24 | $17.5M | — | ||
| Q1 24 | $18.7M | — |
股东权益JYNTKMTS
| Q4 25 | $15.1M | $164.1M | ||
| Q3 25 | $22.7M | $184.2M | ||
| Q2 25 | $23.2M | — | ||
| Q1 25 | $22.8M | — | ||
| Q4 24 | $20.7M | — | ||
| Q3 24 | $20.5M | — | ||
| Q2 24 | $23.2M | — | ||
| Q1 24 | $26.2M | — |
总资产JYNTKMTS
| Q4 25 | $61.0M | $246.7M | ||
| Q3 25 | $69.4M | $266.3M | ||
| Q2 25 | $73.2M | — | ||
| Q1 25 | $80.1M | — | ||
| Q4 24 | $83.2M | — | ||
| Q3 24 | $79.6M | — | ||
| Q2 24 | $82.4M | — | ||
| Q1 24 | $85.7M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.8M | $-18.3M |
| 自由现金流经营现金流 - 资本支出 | $334.7K | $-25.6M |
| 自由现金流率自由现金流/营收 | 2.2% | -113.5% |
| 资本支出强度资本支出/营收 | 9.9% | 32.2% |
| 现金转化率经营现金流/净利润 | 1.86× | — |
| 过去12个月自由现金流最近4个季度 | $-1.9M | — |
8季度趋势，按日历期对齐
经营现金流JYNTKMTS
| Q4 25 | $1.8M | $-18.3M | ||
| Q3 25 | $1.8M | $-26.3M | ||
| Q2 25 | $868.6K | — | ||
| Q1 25 | $-3.7M | — | ||
| Q4 24 | $9.4M | — | ||
| Q3 24 | $3.4M | — | ||
| Q2 24 | $-973.5K | — | ||
| Q1 24 | $2.8M | — |
自由现金流JYNTKMTS
| Q4 25 | $334.7K | $-25.6M | ||
| Q3 25 | $1.5M | $-34.4M | ||
| Q2 25 | $363.6K | — | ||
| Q1 25 | $-4.0M | — | ||
| Q4 24 | $8.2M | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $-1.2M | — | ||
| Q1 24 | $2.4M | — |
自由现金流率JYNTKMTS
| Q4 25 | 2.2% | -113.5% | ||
| Q3 25 | 10.9% | -177.8% | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | -30.8% | — | ||
| Q4 24 | 55.9% | — | ||
| Q3 24 | 10.6% | — | ||
| Q2 24 | -4.1% | — | ||
| Q1 24 | 8.1% | — |
资本支出强度JYNTKMTS
| Q4 25 | 9.9% | 32.2% | ||
| Q3 25 | 2.4% | 42.2% | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 8.1% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 1.3% | — |
现金转化率JYNTKMTS
| Q4 25 | 1.86× | — | ||
| Q3 25 | 2.07× | — | ||
| Q2 25 | 9.30× | — | ||
| Q1 25 | -3.82× | — | ||
| Q4 24 | 532.98× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
KMTS
暂无分部数据
