vs
JOINT Corp（JYNT）与林德（LIN）财务数据对比。点击上方公司名可切换其他公司
JOINT Corp的季度营收约是林德的1.7倍（$15.2M vs $8.8M），林德同比增速更快（8.2% vs 3.1%），林德自由现金流更多（$898.0K vs $334.7K），过去两年JOINT Corp的营收复合增速更高（-28.6% vs -96.7%）
JOINT Corp是美国领先的脊椎按摩护理诊所运营方与特许经营商，主打高性价比的脊椎护理服务，推出会员制护理方案，面向寻求非侵入式肌肉骨骼疼痛管理及日常健康调理的消费者。
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
JYNT vs LIN — 直观对比
营收规模更大
JYNT
是对方的1.7倍
$8.8M
营收增速更快
LIN
高出5.2%
3.1%
自由现金流更多
LIN
多$563.3K
$334.7K
两年增速更快
JYNT
近两年复合增速
-96.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $15.2M | $8.8M |
| 净利润 | $991.1K | — |
| 毛利率 | 81.4% | 48.5% |
| 营业利润率 | 4.9% | 27.8% |
| 净利率 | 6.5% | — |
| 营收同比 | 3.1% | 8.2% |
| 净利润同比 | 5510.5% | — |
| 每股收益（稀释后） | $0.06 | $3.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JYNTLIN
| Q1 26 | — | $8.8M | ||
| Q4 25 | $15.2M | $8.8B | ||
| Q3 25 | $13.4M | $8.6B | ||
| Q2 25 | $13.3M | $8.5B | ||
| Q1 25 | $13.1M | $8.1B | ||
| Q4 24 | $14.7M | $8.3B | ||
| Q3 24 | $30.2M | $8.4B | ||
| Q2 24 | $30.3M | $8.3B |
净利润JYNTLIN
| Q1 26 | — | — | ||
| Q4 25 | $991.1K | $1.5B | ||
| Q3 25 | $855.0K | $1.9B | ||
| Q2 25 | $93.4K | $1.8B | ||
| Q1 25 | $967.8K | $1.7B | ||
| Q4 24 | $17.7K | $1.7B | ||
| Q3 24 | $-3.2M | $1.6B | ||
| Q2 24 | $-3.6M | $1.7B |
毛利率JYNTLIN
| Q1 26 | — | 48.5% | ||
| Q4 25 | 81.4% | — | ||
| Q3 25 | 80.1% | — | ||
| Q2 25 | 79.1% | — | ||
| Q1 25 | 77.3% | — | ||
| Q4 24 | 78.4% | — | ||
| Q3 24 | 90.7% | — | ||
| Q2 24 | 90.7% | — |
营业利润率JYNTLIN
| Q1 26 | — | 27.8% | ||
| Q4 25 | 4.9% | 23.0% | ||
| Q3 25 | 1.2% | 27.5% | ||
| Q2 25 | -8.6% | 27.7% | ||
| Q1 25 | -5.2% | 26.9% | ||
| Q4 24 | 5.5% | 27.4% | ||
| Q3 24 | -1.6% | 25.0% | ||
| Q2 24 | -5.9% | 26.4% |
净利率JYNTLIN
| Q1 26 | — | — | ||
| Q4 25 | 6.5% | 17.5% | ||
| Q3 25 | 6.4% | 22.4% | ||
| Q2 25 | 0.7% | 20.8% | ||
| Q1 25 | 7.4% | 20.6% | ||
| Q4 24 | 0.1% | 20.8% | ||
| Q3 24 | -10.5% | 18.5% | ||
| Q2 24 | -11.9% | 20.1% |
每股收益（稀释后）JYNTLIN
| Q1 26 | — | $3.98 | ||
| Q4 25 | $0.06 | $3.28 | ||
| Q3 25 | $0.06 | $4.09 | ||
| Q2 25 | $0.01 | $3.73 | ||
| Q1 25 | $0.06 | $3.51 | ||
| Q4 24 | $0.01 | $3.61 | ||
| Q3 24 | $-0.21 | $3.22 | ||
| Q2 24 | $-0.24 | $3.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $4.0M |
| 总债务越低越好 | — | $24.7M |
| 股东权益账面价值 | $15.1M | $40.1M |
| 总资产 | $61.0M | $86.3M |
| 负债/权益比越低杠杆越低 | — | 0.62× |
8季度趋势，按日历期对齐
现金及短期投资JYNTLIN
| Q1 26 | — | $4.0M | ||
| Q4 25 | $23.6M | $5.1B | ||
| Q3 25 | $29.7M | $4.5B | ||
| Q2 25 | $29.8M | $4.8B | ||
| Q1 25 | $21.9M | $5.3B | ||
| Q4 24 | $25.1M | $4.8B | ||
| Q3 24 | $20.7M | $5.2B | ||
| Q2 24 | $17.5M | $4.6B |
总债务JYNTLIN
| Q1 26 | — | $24.7M | ||
| Q4 25 | — | $20.7B | ||
| Q3 25 | — | $18.6B | ||
| Q2 25 | — | $19.7B | ||
| Q1 25 | — | $17.6B | ||
| Q4 24 | — | $15.3B | ||
| Q3 24 | — | $17.5B | ||
| Q2 24 | — | $16.9B |
股东权益JYNTLIN
| Q1 26 | — | $40.1M | ||
| Q4 25 | $15.1M | $38.2B | ||
| Q3 25 | $22.7M | $38.6B | ||
| Q2 25 | $23.2M | $38.5B | ||
| Q1 25 | $22.8M | $38.0B | ||
| Q4 24 | $20.7M | $38.1B | ||
| Q3 24 | $20.5M | $39.2B | ||
| Q2 24 | $23.2M | $38.2B |
总资产JYNTLIN
| Q1 26 | — | $86.3M | ||
| Q4 25 | $61.0M | $86.8B | ||
| Q3 25 | $69.4M | $86.0B | ||
| Q2 25 | $73.2M | $86.1B | ||
| Q1 25 | $80.1M | $82.7B | ||
| Q4 24 | $83.2M | $80.1B | ||
| Q3 24 | $79.6M | $82.5B | ||
| Q2 24 | $82.4M | $80.2B |
负债/权益比JYNTLIN
| Q1 26 | — | 0.62× | ||
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | 0.45× | ||
| Q2 24 | — | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.8M | — |
| 自由现金流经营现金流 - 资本支出 | $334.7K | $898.0K |
| 自由现金流率自由现金流/营收 | 2.2% | 10.2% |
| 资本支出强度资本支出/营收 | 9.9% | — |
| 现金转化率经营现金流/净利润 | 1.86× | — |
| 过去12个月自由现金流最近4个季度 | $-1.9M | $4.2B |
8季度趋势，按日历期对齐
经营现金流JYNTLIN
| Q1 26 | — | — | ||
| Q4 25 | $1.8M | $3.0B | ||
| Q3 25 | $1.8M | $2.9B | ||
| Q2 25 | $868.6K | $2.2B | ||
| Q1 25 | $-3.7M | $2.2B | ||
| Q4 24 | $9.4M | $2.8B | ||
| Q3 24 | $3.4M | $2.7B | ||
| Q2 24 | $-973.5K | $1.9B |
自由现金流JYNTLIN
| Q1 26 | — | $898.0K | ||
| Q4 25 | $334.7K | $1.6B | ||
| Q3 25 | $1.5M | $1.7B | ||
| Q2 25 | $363.6K | $954.0M | ||
| Q1 25 | $-4.0M | $891.0M | ||
| Q4 24 | $8.2M | $1.6B | ||
| Q3 24 | $3.2M | $1.7B | ||
| Q2 24 | $-1.2M | $796.0M |
自由现金流率JYNTLIN
| Q1 26 | — | 10.2% | ||
| Q4 25 | 2.2% | 17.9% | ||
| Q3 25 | 10.9% | 19.4% | ||
| Q2 25 | 2.7% | 11.2% | ||
| Q1 25 | -30.8% | 11.0% | ||
| Q4 24 | 55.9% | 18.8% | ||
| Q3 24 | 10.6% | 19.9% | ||
| Q2 24 | -4.1% | 9.6% |
资本支出强度JYNTLIN
| Q1 26 | — | — | ||
| Q4 25 | 9.9% | 16.6% | ||
| Q3 25 | 2.4% | 14.8% | ||
| Q2 25 | 3.8% | 14.8% | ||
| Q1 25 | 2.5% | 15.7% | ||
| Q4 24 | 8.1% | 15.1% | ||
| Q3 24 | 0.8% | 12.8% | ||
| Q2 24 | 0.9% | 13.7% |
现金转化率JYNTLIN
| Q1 26 | — | — | ||
| Q4 25 | 1.86× | 1.98× | ||
| Q3 25 | 2.07× | 1.53× | ||
| Q2 25 | 9.30× | 1.25× | ||
| Q1 25 | -3.82× | 1.29× | ||
| Q4 24 | 532.98× | 1.63× | ||
| Q3 24 | — | 1.76× | ||
| Q2 24 | — | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
LIN
暂无分部数据
