vs
JOINT Corp（JYNT）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
JOINT Corp的季度营收约是Rent the Runway, Inc.的1.4倍（$15.2M vs $10.6M），Rent the Runway, Inc.净利率更高（721.7% vs 6.5%，领先715.2%），Rent the Runway, Inc.同比增速更快（10.4% vs 3.1%），过去两年Rent the Runway, Inc.的营收复合增速更高（1.0% vs -28.6%）
JOINT Corp是美国领先的脊椎按摩护理诊所运营方与特许经营商，主打高性价比的脊椎护理服务，推出会员制护理方案，面向寻求非侵入式肌肉骨骼疼痛管理及日常健康调理的消费者。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
JYNT vs RENT — 直观对比
营收规模更大
JYNT
是对方的1.4倍
$10.6M
营收增速更快
RENT
高出7.3%
3.1%
净利率更高
RENT
高出715.2%
6.5%
两年增速更快
RENT
近两年复合增速
-28.6%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $15.2M | $10.6M |
| 净利润 | $991.1K | $76.5M |
| 毛利率 | 81.4% | -126.4% |
| 营业利润率 | 4.9% | -152.8% |
| 净利率 | 6.5% | 721.7% |
| 营收同比 | 3.1% | 10.4% |
| 净利润同比 | 5510.5% | 504.8% |
| 每股收益（稀释后） | $0.06 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JYNTRENT
| Q4 25 | $15.2M | $10.6M | ||
| Q3 25 | $13.4M | $11.7M | ||
| Q2 25 | $13.3M | $7.6M | ||
| Q1 25 | $13.1M | $11.8M | ||
| Q4 24 | $14.7M | $9.6M | ||
| Q3 24 | $30.2M | $10.4M | ||
| Q2 24 | $30.3M | $8.9M | ||
| Q1 24 | $29.7M | $10.4M |
净利润JYNTRENT
| Q4 25 | $991.1K | $76.5M | ||
| Q3 25 | $855.0K | $-26.4M | ||
| Q2 25 | $93.4K | $-26.1M | ||
| Q1 25 | $967.8K | $-13.4M | ||
| Q4 24 | $17.7K | $-18.9M | ||
| Q3 24 | $-3.2M | $-15.6M | ||
| Q2 24 | $-3.6M | $-22.0M | ||
| Q1 24 | $947.0K | $-24.8M |
毛利率JYNTRENT
| Q4 25 | 81.4% | -126.4% | ||
| Q3 25 | 80.1% | -92.3% | ||
| Q2 25 | 79.1% | -168.4% | ||
| Q1 25 | 77.3% | -71.2% | ||
| Q4 24 | 78.4% | -122.9% | ||
| Q3 24 | 90.7% | -98.1% | ||
| Q2 24 | 90.7% | -131.5% | ||
| Q1 24 | 90.9% | -93.3% |
营业利润率JYNTRENT
| Q4 25 | 4.9% | -152.8% | ||
| Q3 25 | 1.2% | -171.8% | ||
| Q2 25 | -8.6% | -259.2% | ||
| Q1 25 | -5.2% | -65.3% | ||
| Q4 24 | 5.5% | -142.7% | ||
| Q3 24 | -1.6% | -92.3% | ||
| Q2 24 | -5.9% | -185.4% | ||
| Q1 24 | -1.4% | -185.6% |
净利率JYNTRENT
| Q4 25 | 6.5% | 721.7% | ||
| Q3 25 | 6.4% | -225.6% | ||
| Q2 25 | 0.7% | -343.4% | ||
| Q1 25 | 7.4% | -113.6% | ||
| Q4 24 | 0.1% | -196.9% | ||
| Q3 24 | -10.5% | -150.0% | ||
| Q2 24 | -11.9% | -247.2% | ||
| Q1 24 | 3.2% | -238.5% |
每股收益（稀释后）JYNTRENT
| Q4 25 | $0.06 | $13.65 | ||
| Q3 25 | $0.06 | $-6.55 | ||
| Q2 25 | $0.01 | $-6.58 | ||
| Q1 25 | $0.06 | $-2.72 | ||
| Q4 24 | $0.01 | $-4.70 | ||
| Q3 24 | $-0.21 | $-4.17 | ||
| Q2 24 | $-0.24 | $-6.03 | ||
| Q1 24 | $0.06 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $15.1M | $-35.1M |
| 总资产 | $61.0M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资JYNTRENT
| Q4 25 | $23.6M | $50.7M | ||
| Q3 25 | $29.7M | $43.6M | ||
| Q2 25 | $29.8M | $70.4M | ||
| Q1 25 | $21.9M | $77.4M | ||
| Q4 24 | $25.1M | $74.1M | ||
| Q3 24 | $20.7M | $76.6M | ||
| Q2 24 | $17.5M | $82.0M | ||
| Q1 24 | $18.7M | $84.0M |
总债务JYNTRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益JYNTRENT
| Q4 25 | $15.1M | $-35.1M | ||
| Q3 25 | $22.7M | $-232.1M | ||
| Q2 25 | $23.2M | $-207.1M | ||
| Q1 25 | $22.8M | $-182.5M | ||
| Q4 24 | $20.7M | $-171.2M | ||
| Q3 24 | $20.5M | $-154.5M | ||
| Q2 24 | $23.2M | $-141.3M | ||
| Q1 24 | $26.2M | $-122.3M |
总资产JYNTRENT
| Q4 25 | $61.0M | $231.0M | ||
| Q3 25 | $69.4M | $219.0M | ||
| Q2 25 | $73.2M | $245.3M | ||
| Q1 25 | $80.1M | $240.0M | ||
| Q4 24 | $83.2M | $251.6M | ||
| Q3 24 | $79.6M | $257.4M | ||
| Q2 24 | $82.4M | $278.4M | ||
| Q1 24 | $85.7M | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.8M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $334.7K | — |
| 自由现金流率自由现金流/营收 | 2.2% | — |
| 资本支出强度资本支出/营收 | 9.9% | — |
| 现金转化率经营现金流/净利润 | 1.86× | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-1.9M | — |
8季度趋势，按日历期对齐
经营现金流JYNTRENT
| Q4 25 | $1.8M | $-1.4M | ||
| Q3 25 | $1.8M | $-10.5M | ||
| Q2 25 | $868.6K | $8.3M | ||
| Q1 25 | $-3.7M | $1.4M | ||
| Q4 24 | $9.4M | $4.7M | ||
| Q3 24 | $3.4M | $2.2M | ||
| Q2 24 | $-973.5K | $4.6M | ||
| Q1 24 | $2.8M | $-8.0M |
自由现金流JYNTRENT
| Q4 25 | $334.7K | — | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $363.6K | — | ||
| Q1 25 | $-4.0M | — | ||
| Q4 24 | $8.2M | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $-1.2M | — | ||
| Q1 24 | $2.4M | — |
自由现金流率JYNTRENT
| Q4 25 | 2.2% | — | ||
| Q3 25 | 10.9% | — | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | -30.8% | — | ||
| Q4 24 | 55.9% | — | ||
| Q3 24 | 10.6% | — | ||
| Q2 24 | -4.1% | — | ||
| Q1 24 | 8.1% | — |
资本支出强度JYNTRENT
| Q4 25 | 9.9% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 8.1% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 1.3% | — |
现金转化率JYNTRENT
| Q4 25 | 1.86× | -0.02× | ||
| Q3 25 | 2.07× | — | ||
| Q2 25 | 9.30× | — | ||
| Q1 25 | -3.82× | — | ||
| Q4 24 | 532.98× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
RENT
暂无分部数据
