vs
JOINT Corp(JYNT)与RETRACTABLE TECHNOLOGIES INC(RVP)财务数据对比。点击上方公司名可切换其他公司
JOINT Corp的季度营收约是RETRACTABLE TECHNOLOGIES INC的1.6倍($15.2M vs $9.4M),JOINT Corp净利率更高(6.5% vs -24.9%,领先31.4%),RETRACTABLE TECHNOLOGIES INC同比增速更快(4.0% vs 3.1%),过去两年RETRACTABLE TECHNOLOGIES INC的营收复合增速更高(11.5% vs -28.6%)
JOINT Corp是美国领先的脊椎按摩护理诊所运营方与特许经营商,主打高性价比的脊椎护理服务,推出会员制护理方案,面向寻求非侵入式肌肉骨骼疼痛管理及日常健康调理的消费者。
Retractable Technologies Inc是一家专业医疗设备制造商,主打可回缩注射器、安全针头、静脉导管等一次性安全医疗产品,客户覆盖医疗机构、制药企业及公共卫生部门,产品可有效降低医护人员与患者的针刺伤害风险。
JYNT vs RVP — 直观对比
营收规模更大
JYNT
是对方的1.6倍
$9.4M
营收增速更快
RVP
高出1.0%
3.1%
净利率更高
JYNT
高出31.4%
-24.9%
两年增速更快
RVP
近两年复合增速
-28.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $15.2M | $9.4M |
| 净利润 | $991.1K | $-2.3M |
| 毛利率 | 81.4% | -16.2% |
| 营业利润率 | 4.9% | -81.7% |
| 净利率 | 6.5% | -24.9% |
| 营收同比 | 3.1% | 4.0% |
| 净利润同比 | 5510.5% | -162.3% |
| 每股收益(稀释后) | $0.06 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JYNT
RVP
| Q4 25 | $15.2M | $9.4M | ||
| Q3 25 | $13.4M | $10.1M | ||
| Q2 25 | $13.3M | $10.4M | ||
| Q1 25 | $13.1M | $8.3M | ||
| Q4 24 | $14.7M | $9.1M | ||
| Q3 24 | $30.2M | $10.3M | ||
| Q2 24 | $30.3M | $6.0M | ||
| Q1 24 | $29.7M | $7.6M |
净利润
JYNT
RVP
| Q4 25 | $991.1K | $-2.3M | ||
| Q3 25 | $855.0K | $371.0K | ||
| Q2 25 | $93.4K | $-87.5K | ||
| Q1 25 | $967.8K | $-10.5M | ||
| Q4 24 | $17.7K | $3.8M | ||
| Q3 24 | $-3.2M | $-1.9M | ||
| Q2 24 | $-3.6M | $-14.2M | ||
| Q1 24 | $947.0K | $429.4K |
毛利率
JYNT
RVP
| Q4 25 | 81.4% | -16.2% | ||
| Q3 25 | 80.1% | 16.7% | ||
| Q2 25 | 79.1% | -1.0% | ||
| Q1 25 | 77.3% | -0.0% | ||
| Q4 24 | 78.4% | -27.5% | ||
| Q3 24 | 90.7% | -0.1% | ||
| Q2 24 | 90.7% | -7.0% | ||
| Q1 24 | 90.9% | 25.0% |
营业利润率
JYNT
RVP
| Q4 25 | 4.9% | -81.7% | ||
| Q3 25 | 1.2% | -36.2% | ||
| Q2 25 | -8.6% | -49.1% | ||
| Q1 25 | -5.2% | -56.4% | ||
| Q4 24 | 5.5% | -79.6% | ||
| Q3 24 | -1.6% | -49.6% | ||
| Q2 24 | -5.9% | -95.6% | ||
| Q1 24 | -1.4% | -39.3% |
净利率
JYNT
RVP
| Q4 25 | 6.5% | -24.9% | ||
| Q3 25 | 6.4% | 3.7% | ||
| Q2 25 | 0.7% | -0.8% | ||
| Q1 25 | 7.4% | -126.6% | ||
| Q4 24 | 0.1% | 41.6% | ||
| Q3 24 | -10.5% | -18.6% | ||
| Q2 24 | -11.9% | -234.9% | ||
| Q1 24 | 3.2% | 5.7% |
每股收益(稀释后)
JYNT
RVP
| Q4 25 | $0.06 | $-0.09 | ||
| Q3 25 | $0.06 | $0.01 | ||
| Q2 25 | $0.01 | $0.00 | ||
| Q1 25 | $0.06 | $-0.35 | ||
| Q4 24 | $0.01 | $0.14 | ||
| Q3 24 | $-0.21 | $-0.07 | ||
| Q2 24 | $-0.24 | $-0.48 | ||
| Q1 24 | $0.06 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $2.6M |
| 总债务越低越好 | — | $895.6K |
| 股东权益账面价值 | $15.1M | $74.4M |
| 总资产 | $61.0M | $142.6M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势,按日历期对齐
现金及短期投资
JYNT
RVP
| Q4 25 | $23.6M | $2.6M | ||
| Q3 25 | $29.7M | $3.4M | ||
| Q2 25 | $29.8M | $3.0M | ||
| Q1 25 | $21.9M | $3.4M | ||
| Q4 24 | $25.1M | $4.2M | ||
| Q3 24 | $20.7M | $3.9M | ||
| Q2 24 | $17.5M | $6.9M | ||
| Q1 24 | $18.7M | $10.0M |
总债务
JYNT
RVP
| Q4 25 | — | $895.6K | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
JYNT
RVP
| Q4 25 | $15.1M | $74.4M | ||
| Q3 25 | $22.7M | $76.8M | ||
| Q2 25 | $23.2M | $76.5M | ||
| Q1 25 | $22.8M | $76.6M | ||
| Q4 24 | $20.7M | $87.2M | ||
| Q3 24 | $20.5M | $83.5M | ||
| Q2 24 | $23.2M | $85.4M | ||
| Q1 24 | $26.2M | $99.7M |
总资产
JYNT
RVP
| Q4 25 | $61.0M | $142.6M | ||
| Q3 25 | $69.4M | $146.4M | ||
| Q2 25 | $73.2M | $147.1M | ||
| Q1 25 | $80.1M | $149.3M | ||
| Q4 24 | $83.2M | $160.7M | ||
| Q3 24 | $79.6M | $157.8M | ||
| Q2 24 | $82.4M | $160.7M | ||
| Q1 24 | $85.7M | $176.0M |
负债/权益比
JYNT
RVP
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.01× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.8M | $-596.5K |
| 自由现金流经营现金流 - 资本支出 | $334.7K | — |
| 自由现金流率自由现金流/营收 | 2.2% | — |
| 资本支出强度资本支出/营收 | 9.9% | — |
| 现金转化率经营现金流/净利润 | 1.86× | — |
| 过去12个月自由现金流最近4个季度 | $-1.9M | — |
8季度趋势,按日历期对齐
经营现金流
JYNT
RVP
| Q4 25 | $1.8M | $-596.5K | ||
| Q3 25 | $1.8M | $-1.3M | ||
| Q2 25 | $868.6K | $-3.7M | ||
| Q1 25 | $-3.7M | $-1.5M | ||
| Q4 24 | $9.4M | $-1.1M | ||
| Q3 24 | $3.4M | $-5.7M | ||
| Q2 24 | $-973.5K | $-2.7M | ||
| Q1 24 | $2.8M | $-2.0M |
自由现金流
JYNT
RVP
| Q4 25 | $334.7K | — | ||
| Q3 25 | $1.5M | $-1.3M | ||
| Q2 25 | $363.6K | $-4.1M | ||
| Q1 25 | $-4.0M | $-1.6M | ||
| Q4 24 | $8.2M | $-1.4M | ||
| Q3 24 | $3.2M | $-6.5M | ||
| Q2 24 | $-1.2M | $-2.8M | ||
| Q1 24 | $2.4M | $-2.2M |
自由现金流率
JYNT
RVP
| Q4 25 | 2.2% | — | ||
| Q3 25 | 10.9% | -13.4% | ||
| Q2 25 | 2.7% | -38.9% | ||
| Q1 25 | -30.8% | -18.8% | ||
| Q4 24 | 55.9% | -15.5% | ||
| Q3 24 | 10.6% | -63.0% | ||
| Q2 24 | -4.1% | -46.8% | ||
| Q1 24 | 8.1% | -29.6% |
资本支出强度
JYNT
RVP
| Q4 25 | 9.9% | — | ||
| Q3 25 | 2.4% | 0.9% | ||
| Q2 25 | 3.8% | 3.2% | ||
| Q1 25 | 2.5% | 1.0% | ||
| Q4 24 | 8.1% | 3.3% | ||
| Q3 24 | 0.8% | 7.7% | ||
| Q2 24 | 0.9% | 2.0% | ||
| Q1 24 | 1.3% | 3.0% |
现金转化率
JYNT
RVP
| Q4 25 | 1.86× | — | ||
| Q3 25 | 2.07× | -3.39× | ||
| Q2 25 | 9.30× | — | ||
| Q1 25 | -3.82× | — | ||
| Q4 24 | 532.98× | -0.29× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.97× | -4.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
RVP
暂无分部数据