vs
JOINT Corp（JYNT）与SS Innovations International, Inc.（SSII）财务数据对比。点击上方公司名可切换其他公司
JOINT Corp的季度营收约是SS Innovations International, Inc.的1.0倍（$15.2M vs $14.5M），JOINT Corp净利率更高（6.5% vs -17.0%，领先23.5%），SS Innovations International, Inc.同比增速更快（79.1% vs 3.1%），JOINT Corp自由现金流更多（$334.7K vs $-3.2M），过去两年SS Innovations International, Inc.的营收复合增速更高（99.9% vs -28.6%）
JOINT Corp是美国领先的脊椎按摩护理诊所运营方与特许经营商，主打高性价比的脊椎护理服务，推出会员制护理方案，面向寻求非侵入式肌肉骨骼疼痛管理及日常健康调理的消费者。
SS Innovations International, Inc.是一家全球化医疗科技企业，专注于研发、生产创新型外科手术机器人系统，为多地区医疗机构提供高精度、易获取的微创手术机器人平台，致力于提升手术效果、减轻手术操作负担。
JYNT vs SSII — 直观对比
营收规模更大
JYNT
是对方的1.0倍
$14.5M
营收增速更快
SSII
高出76.0%
3.1%
净利率更高
JYNT
高出23.5%
-17.0%
自由现金流更多
JYNT
多$3.6M
$-3.2M
两年增速更快
SSII
近两年复合增速
-28.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $15.2M | $14.5M |
| 净利润 | $991.1K | $-2.5M |
| 毛利率 | 81.4% | 43.9% |
| 营业利润率 | 4.9% | -3.7% |
| 净利率 | 6.5% | -17.0% |
| 营收同比 | 3.1% | 79.1% |
| 净利润同比 | 5510.5% | -28.5% |
| 每股收益（稀释后） | $0.06 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JYNTSSII
| Q4 25 | $15.2M | $14.5M | ||
| Q3 25 | $13.4M | $12.8M | ||
| Q2 25 | $13.3M | $10.0M | ||
| Q1 25 | $13.1M | $5.1M | ||
| Q4 24 | $14.7M | $8.1M | ||
| Q3 24 | $30.2M | $4.4M | ||
| Q2 24 | $30.3M | $4.5M | ||
| Q1 24 | $29.7M | $3.6M |
净利润JYNTSSII
| Q4 25 | $991.1K | $-2.5M | ||
| Q3 25 | $855.0K | $-3.7M | ||
| Q2 25 | $93.4K | $-256.7K | ||
| Q1 25 | $967.8K | $-5.7M | ||
| Q4 24 | $17.7K | $-1.9M | ||
| Q3 24 | $-3.2M | $-3.2M | ||
| Q2 24 | $-3.6M | $-4.1M | ||
| Q1 24 | $947.0K | $-9.8M |
毛利率JYNTSSII
| Q4 25 | 81.4% | 43.9% | ||
| Q3 25 | 80.1% | 48.1% | ||
| Q2 25 | 79.1% | 59.1% | ||
| Q1 25 | 77.3% | 21.2% | ||
| Q4 24 | 78.4% | 48.9% | ||
| Q3 24 | 90.7% | 52.8% | ||
| Q2 24 | 90.7% | 31.9% | ||
| Q1 24 | 90.9% | 20.0% |
营业利润率JYNTSSII
| Q4 25 | 4.9% | -3.7% | ||
| Q3 25 | 1.2% | -14.3% | ||
| Q2 25 | -8.6% | 1.0% | ||
| Q1 25 | -5.2% | -115.6% | ||
| Q4 24 | 5.5% | -22.7% | ||
| Q3 24 | -1.6% | -73.1% | ||
| Q2 24 | -5.9% | -90.9% | ||
| Q1 24 | -1.4% | -270.3% |
净利率JYNTSSII
| Q4 25 | 6.5% | -17.0% | ||
| Q3 25 | 6.4% | -29.0% | ||
| Q2 25 | 0.7% | -2.6% | ||
| Q1 25 | 7.4% | -111.0% | ||
| Q4 24 | 0.1% | -23.7% | ||
| Q3 24 | -10.5% | -74.0% | ||
| Q2 24 | -11.9% | -91.8% | ||
| Q1 24 | 3.2% | -270.5% |
每股收益（稀释后）JYNTSSII
| Q4 25 | $0.06 | $-0.01 | ||
| Q3 25 | $0.06 | $-0.02 | ||
| Q2 25 | $0.01 | $0.00 | ||
| Q1 25 | $0.06 | $-0.03 | ||
| Q4 24 | $0.01 | $-0.01 | ||
| Q3 24 | $-0.21 | $-0.02 | ||
| Q2 24 | $-0.24 | $-0.02 | ||
| Q1 24 | $0.06 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $3.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $15.1M | $38.2M |
| 总资产 | $61.0M | $74.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资JYNTSSII
| Q4 25 | $23.6M | $3.2M | ||
| Q3 25 | $29.7M | $5.7M | ||
| Q2 25 | $29.8M | $11.4M | ||
| Q1 25 | $21.9M | $15.9M | ||
| Q4 24 | $25.1M | $466.5K | ||
| Q3 24 | $20.7M | $220.4K | ||
| Q2 24 | $17.5M | $608.2K | ||
| Q1 24 | $18.7M | $948.1K |
股东权益JYNTSSII
| Q4 25 | $15.1M | $38.2M | ||
| Q3 25 | $22.7M | $39.6M | ||
| Q2 25 | $23.2M | $42.0M | ||
| Q1 25 | $22.8M | $40.6M | ||
| Q4 24 | $20.7M | $13.5M | ||
| Q3 24 | $20.5M | $13.7M | ||
| Q2 24 | $23.2M | $14.8M | ||
| Q1 24 | $26.2M | $16.7M |
总资产JYNTSSII
| Q4 25 | $61.0M | $74.2M | ||
| Q3 25 | $69.4M | $69.6M | ||
| Q2 25 | $73.2M | $70.0M | ||
| Q1 25 | $80.1M | $63.5M | ||
| Q4 24 | $83.2M | $42.4M | ||
| Q3 24 | $79.6M | $39.0M | ||
| Q2 24 | $82.4M | $35.7M | ||
| Q1 24 | $85.7M | $35.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.8M | $-1.5M |
| 自由现金流经营现金流 - 资本支出 | $334.7K | $-3.2M |
| 自由现金流率自由现金流/营收 | 2.2% | -22.3% |
| 资本支出强度资本支出/营收 | 9.9% | 11.8% |
| 现金转化率经营现金流/净利润 | 1.86× | — |
| 过去12个月自由现金流最近4个季度 | $-1.9M | $-22.2M |
8季度趋势，按日历期对齐
经营现金流JYNTSSII
| Q4 25 | $1.8M | $-1.5M | ||
| Q3 25 | $1.8M | $-7.5M | ||
| Q2 25 | $868.6K | $-3.5M | ||
| Q1 25 | $-3.7M | $-6.1M | ||
| Q4 24 | $9.4M | $-3.3M | ||
| Q3 24 | $3.4M | $-2.5M | ||
| Q2 24 | $-973.5K | $-1.0M | ||
| Q1 24 | $2.8M | $-2.7M |
自由现金流JYNTSSII
| Q4 25 | $334.7K | $-3.2M | ||
| Q3 25 | $1.5M | $-8.2M | ||
| Q2 25 | $363.6K | $-3.8M | ||
| Q1 25 | $-4.0M | $-7.0M | ||
| Q4 24 | $8.2M | $-3.4M | ||
| Q3 24 | $3.2M | $-4.2M | ||
| Q2 24 | $-1.2M | $-3.1M | ||
| Q1 24 | $2.4M | $-2.8M |
自由现金流率JYNTSSII
| Q4 25 | 2.2% | -22.3% | ||
| Q3 25 | 10.9% | -64.1% | ||
| Q2 25 | 2.7% | -37.7% | ||
| Q1 25 | -30.8% | -136.2% | ||
| Q4 24 | 55.9% | -41.7% | ||
| Q3 24 | 10.6% | -96.9% | ||
| Q2 24 | -4.1% | -69.5% | ||
| Q1 24 | 8.1% | -76.9% |
资本支出强度JYNTSSII
| Q4 25 | 9.9% | 11.8% | ||
| Q3 25 | 2.4% | 5.9% | ||
| Q2 25 | 3.8% | 3.2% | ||
| Q1 25 | 2.5% | 17.0% | ||
| Q4 24 | 8.1% | 1.5% | ||
| Q3 24 | 0.8% | 38.8% | ||
| Q2 24 | 0.9% | 46.8% | ||
| Q1 24 | 1.3% | 3.5% |
现金转化率JYNTSSII
| Q4 25 | 1.86× | — | ||
| Q3 25 | 2.07× | — | ||
| Q2 25 | 9.30× | — | ||
| Q1 25 | -3.82× | — | ||
| Q4 24 | 532.98× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
SSII
| System Sales | $13.4M | 92% |
| Other | $1.2M | 8% |
