vs
KADANT INC（KAI）与RENASANT CORP（RNST）财务数据对比。点击上方公司名可切换其他公司
RENASANT CORP的季度营收约是KADANT INC的1.0倍（$273.8M vs $271.6M），RENASANT CORP净利率更高（32.2% vs 10.2%，领先22.0%），过去两年RENASANT CORP的营收复合增速更高（29.3% vs 6.7%）
Kadant Inc.创立于1991年，最初是Thermo Electron的子公司，部分股权私有、部分公开交易，2001年完成完全分拆并启用现名。公司服务于造纸、废纸回收、木材加工、物料搬运等多个加工领域，是业务覆盖亚洲、欧洲、北美、南美的跨国企业。
瑞耐桑特银行是美国密西西比州图珀洛的区域商业金融机构，母公司为瑞耐桑特公司，在阿拉巴马、佛罗里达、佐治亚、密西西比、路易斯安那、田纳西、北卡罗来纳、南卡罗来纳八州拥有280多家分支机构，旗下还运营内容平台“瑞耐桑特国度”，发布博客及节目内容。
KAI vs RNST — 直观对比
营收规模更大
RNST
是对方的1.0倍
$271.6M
净利率更高
RNST
高出22.0%
10.2%
两年增速更快
RNST
近两年复合增速
6.7%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $271.6M | $273.8M |
| 净利润 | $27.7M | $88.2M |
| 毛利率 | 45.2% | — |
| 营业利润率 | 15.7% | — |
| 净利率 | 10.2% | 32.2% |
| 营收同比 | -0.0% | — |
| 净利润同比 | -12.2% | 112.5% |
| 每股收益（稀释后） | $2.35 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KAIRNST
| Q1 26 | — | $273.8M | ||
| Q4 25 | — | $278.4M | ||
| Q3 25 | $271.6M | $269.5M | ||
| Q2 25 | $255.3M | $267.2M | ||
| Q1 25 | $239.2M | $170.7M | ||
| Q4 24 | $258.0M | $167.1M | ||
| Q3 24 | $271.6M | $220.3M | ||
| Q2 24 | $274.8M | $163.8M |
净利润KAIRNST
| Q1 26 | — | $88.2M | ||
| Q4 25 | — | $78.9M | ||
| Q3 25 | $27.7M | $59.8M | ||
| Q2 25 | $26.2M | $1.0M | ||
| Q1 25 | $24.1M | $41.5M | ||
| Q4 24 | $24.0M | $44.7M | ||
| Q3 24 | $31.6M | $72.5M | ||
| Q2 24 | $31.3M | $38.8M |
毛利率KAIRNST
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 45.2% | — | ||
| Q2 25 | 45.9% | — | ||
| Q1 25 | 46.1% | — | ||
| Q4 24 | 43.4% | — | ||
| Q3 24 | 44.7% | — | ||
| Q2 24 | 44.4% | — |
营业利润率KAIRNST
| Q1 26 | — | — | ||
| Q4 25 | — | 34.8% | ||
| Q3 25 | 15.7% | 27.9% | ||
| Q2 25 | 15.4% | 1.0% | ||
| Q1 25 | 14.9% | 30.4% | ||
| Q4 24 | 14.3% | 29.8% | ||
| Q3 24 | 18.0% | 44.2% | ||
| Q2 24 | 17.6% | 29.6% |
净利率KAIRNST
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 28.4% | ||
| Q3 25 | 10.2% | 22.2% | ||
| Q2 25 | 10.2% | 0.4% | ||
| Q1 25 | 10.1% | 24.3% | ||
| Q4 24 | 9.3% | 26.8% | ||
| Q3 24 | 11.6% | 32.9% | ||
| Q2 24 | 11.4% | 23.7% |
每股收益（稀释后）KAIRNST
| Q1 26 | — | $0.94 | ||
| Q4 25 | — | $0.78 | ||
| Q3 25 | $2.35 | $0.63 | ||
| Q2 25 | $2.22 | $0.01 | ||
| Q1 25 | $2.04 | $0.65 | ||
| Q4 24 | $2.04 | $0.70 | ||
| Q3 24 | $2.68 | $1.18 | ||
| Q2 24 | $2.66 | $0.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $124.5M | $1.2B |
| 总债务越低越好 | $254.6M | $806.2M |
| 股东权益账面价值 | $949.8M | $3.9B |
| 总资产 | $1.5B | $27.1B |
| 负债/权益比越低杠杆越低 | 0.27× | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资KAIRNST
| Q1 26 | — | $1.2B | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | $124.5M | $1.1B | ||
| Q2 25 | $95.3M | $1.4B | ||
| Q1 25 | $91.7M | $1.1B | ||
| Q4 24 | $94.7M | $1.1B | ||
| Q3 24 | $88.4M | $1.3B | ||
| Q2 24 | $73.8M | $851.9M |
总债务KAIRNST
| Q1 26 | — | $806.2M | ||
| Q4 25 | — | $499.8M | ||
| Q3 25 | $254.6M | $558.9M | ||
| Q2 25 | $245.7M | $557.0M | ||
| Q1 25 | $273.5M | $433.3M | ||
| Q4 24 | $285.2M | $430.6M | ||
| Q3 24 | $323.2M | $433.2M | ||
| Q2 24 | $342.0M | $428.7M |
股东权益KAIRNST
| Q1 26 | — | $3.9B | ||
| Q4 25 | — | $3.9B | ||
| Q3 25 | $949.8M | $3.8B | ||
| Q2 25 | $926.0M | $3.8B | ||
| Q1 25 | $876.0M | $2.7B | ||
| Q4 24 | $847.1M | $2.7B | ||
| Q3 24 | $851.7M | $2.7B | ||
| Q2 24 | $807.7M | $2.4B |
总资产KAIRNST
| Q1 26 | — | $27.1B | ||
| Q4 25 | — | $26.8B | ||
| Q3 25 | $1.5B | $26.7B | ||
| Q2 25 | $1.5B | $26.6B | ||
| Q1 25 | $1.4B | $18.3B | ||
| Q4 24 | $1.4B | $18.0B | ||
| Q3 24 | $1.5B | $18.0B | ||
| Q2 24 | $1.5B | $17.5B |
负债/权益比KAIRNST
| Q1 26 | — | 0.21× | ||
| Q4 25 | — | 0.13× | ||
| Q3 25 | 0.27× | 0.15× | ||
| Q2 25 | 0.27× | 0.15× | ||
| Q1 25 | 0.31× | 0.16× | ||
| Q4 24 | 0.34× | 0.16× | ||
| Q3 24 | 0.38× | 0.16× | ||
| Q2 24 | 0.42× | 0.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $47.3M | — |
| 自由现金流经营现金流 - 资本支出 | $44.1M | — |
| 自由现金流率自由现金流/营收 | 16.2% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 1.70× | — |
| 过去12个月自由现金流最近4个季度 | $145.9M | — |
8季度趋势，按日历期对齐
经营现金流KAIRNST
| Q1 26 | — | — | ||
| Q4 25 | — | $271.5M | ||
| Q3 25 | $47.3M | $135.5M | ||
| Q2 25 | $40.5M | $-77.3M | ||
| Q1 25 | $22.8M | $106.2M | ||
| Q4 24 | $51.9M | $106.4M | ||
| Q3 24 | $52.5M | $-1.7M | ||
| Q2 24 | $28.1M | $-49.1M |
自由现金流KAIRNST
| Q1 26 | — | — | ||
| Q4 25 | — | $237.8M | ||
| Q3 25 | $44.1M | $120.1M | ||
| Q2 25 | $36.5M | $-87.5M | ||
| Q1 25 | $19.0M | $101.3M | ||
| Q4 24 | $46.3M | $92.8M | ||
| Q3 24 | $48.3M | $-5.3M | ||
| Q2 24 | $23.1M | $-52.6M |
自由现金流率KAIRNST
| Q1 26 | — | — | ||
| Q4 25 | — | 85.4% | ||
| Q3 25 | 16.2% | 44.6% | ||
| Q2 25 | 14.3% | -32.7% | ||
| Q1 25 | 7.9% | 59.4% | ||
| Q4 24 | 17.9% | 55.5% | ||
| Q3 24 | 17.8% | -2.4% | ||
| Q2 24 | 8.4% | -32.1% |
资本支出强度KAIRNST
| Q1 26 | — | — | ||
| Q4 25 | — | 12.1% | ||
| Q3 25 | 1.2% | 5.7% | ||
| Q2 25 | 1.6% | 3.8% | ||
| Q1 25 | 1.6% | 2.8% | ||
| Q4 24 | 2.2% | 8.2% | ||
| Q3 24 | 1.5% | 1.6% | ||
| Q2 24 | 1.8% | 2.1% |
现金转化率KAIRNST
| Q1 26 | — | — | ||
| Q4 25 | — | 3.44× | ||
| Q3 25 | 1.70× | 2.27× | ||
| Q2 25 | 1.55× | -75.92× | ||
| Q1 25 | 0.95× | 2.56× | ||
| Q4 24 | 2.16× | 2.38× | ||
| Q3 24 | 1.66× | -0.02× | ||
| Q2 24 | 0.90× | -1.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KAI
| Flow Control | $94.8M | 35% |
| Capital | $83.2M | 31% |
| Material Handling Systems | $70.3M | 26% |
| Transferred Over Time | $17.1M | 6% |
| Other | $6.1M | 2% |
RNST
| Net Interest Income | $223.6M | 82% |
| Noninterest Income | $50.3M | 18% |
