vs
KBR, INC.(KBR)与STERLING INFRASTRUCTURE, INC.(STRL)财务数据对比。点击上方公司名可切换其他公司
KBR, INC.的季度营收约是STERLING INFRASTRUCTURE, INC.的2.6倍($1.9B vs $755.6M)。STERLING INFRASTRUCTURE, INC.净利率更高(11.6% vs 6.0%,领先5.6%)。STERLING INFRASTRUCTURE, INC.同比增速更快(51.5% vs -0.8%)。KBR, INC.自由现金流更多($190.0M vs $159.7M)
KBR是一家总部位于美国的科技与工程企业,业务覆盖航空航天、国防、工业、情报、能源等多个领域,为美国国家航空航天局(NASA)的各类项目、全球合作航天机构及商业合作伙伴提供技术与服务支持。
本公司是总部位于印度马哈拉施特拉邦孟买的跨国工程总承包(EPC)企业,业务覆盖可再生能源、数据中心、柴油发电、机电水暖(MEP)服务等多个领域,已在全球三十余个国家交付项目,执行团队遍布亚洲、中东、非洲、欧洲及澳大利亚。
KBR vs STRL — 直观对比
营收规模更大
KBR
是对方的2.6倍
$755.6M
营收增速更快
STRL
高出52.3%
-0.8%
净利率更高
STRL
高出5.6%
6.0%
自由现金流更多
KBR
多$30.3M
$159.7M
损益表 — Q3 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $755.6M |
| 净利润 | $115.0M | $87.6M |
| 毛利率 | 14.0% | 21.7% |
| 营业利润率 | 9.9% | 15.9% |
| 净利率 | 6.0% | 11.6% |
| 营收同比 | -0.8% | 51.5% |
| 净利润同比 | 15.0% | -22.6% |
| 每股收益(稀释后) | $0.90 | $2.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KBR
STRL
| Q4 25 | $1.9B | $755.6M | ||
| Q3 25 | $2.0B | $689.0M | ||
| Q2 25 | $2.1B | $614.5M | ||
| Q1 25 | — | $430.9M | ||
| Q4 24 | — | $498.8M | ||
| Q3 24 | — | $593.7M | ||
| Q2 24 | — | $582.8M | ||
| Q1 24 | — | $440.4M |
净利润
KBR
STRL
| Q4 25 | $115.0M | $87.6M | ||
| Q3 25 | $73.0M | $92.1M | ||
| Q2 25 | $116.0M | $71.0M | ||
| Q1 25 | — | $39.5M | ||
| Q4 24 | — | $113.2M | ||
| Q3 24 | — | $61.3M | ||
| Q2 24 | — | $51.9M | ||
| Q1 24 | — | $31.0M |
毛利率
KBR
STRL
| Q4 25 | 14.0% | 21.7% | ||
| Q3 25 | 14.9% | 24.7% | ||
| Q2 25 | 14.5% | 23.3% | ||
| Q1 25 | — | 22.0% | ||
| Q4 24 | — | 21.4% | ||
| Q3 24 | — | 21.9% | ||
| Q2 24 | — | 19.3% | ||
| Q1 24 | — | 17.5% |
营业利润率
KBR
STRL
| Q4 25 | 9.9% | 15.9% | ||
| Q3 25 | 9.9% | 18.2% | ||
| Q2 25 | 9.5% | 17.0% | ||
| Q1 25 | — | 13.0% | ||
| Q4 24 | — | 12.5% | ||
| Q3 24 | — | 14.7% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | 9.6% |
净利率
KBR
STRL
| Q4 25 | 6.0% | 11.6% | ||
| Q3 25 | 3.7% | 13.4% | ||
| Q2 25 | 5.6% | 11.6% | ||
| Q1 25 | — | 9.2% | ||
| Q4 24 | — | 22.7% | ||
| Q3 24 | — | 10.3% | ||
| Q2 24 | — | 8.9% | ||
| Q1 24 | — | 7.1% |
每股收益(稀释后)
KBR
STRL
| Q4 25 | $0.90 | $2.82 | ||
| Q3 25 | $0.56 | $2.97 | ||
| Q2 25 | $0.88 | $2.31 | ||
| Q1 25 | — | $1.28 | ||
| Q4 24 | — | $3.63 | ||
| Q3 24 | — | $1.97 | ||
| Q2 24 | — | $1.67 | ||
| Q1 24 | — | $1.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $539.0M | $390.7M |
| 总债务越低越好 | $2.6B | — |
| 股东权益账面价值 | $1.5B | $1.1B |
| 总资产 | $6.6B | $2.6B |
| 负债/权益比越低杠杆越低 | 1.78× | — |
8季度趋势,按日历期对齐
现金及短期投资
KBR
STRL
| Q4 25 | $539.0M | $390.7M | ||
| Q3 25 | $403.0M | $306.4M | ||
| Q2 25 | $442.0M | $699.4M | ||
| Q1 25 | — | $638.6M | ||
| Q4 24 | — | $664.2M | ||
| Q3 24 | — | $648.1M | ||
| Q2 24 | — | $540.0M | ||
| Q1 24 | — | $480.4M |
总债务
KBR
STRL
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
KBR
STRL
| Q4 25 | $1.5B | $1.1B | ||
| Q3 25 | $1.5B | $1.1B | ||
| Q2 25 | $1.4B | $881.7M | ||
| Q1 25 | — | $805.4M | ||
| Q4 24 | — | $808.1M | ||
| Q3 24 | — | $716.5M | ||
| Q2 24 | — | $670.7M | ||
| Q1 24 | — | $644.6M |
总资产
KBR
STRL
| Q4 25 | $6.6B | $2.6B | ||
| Q3 25 | $6.8B | $2.6B | ||
| Q2 25 | $6.8B | $2.2B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $1.8B |
负债/权益比
KBR
STRL
| Q4 25 | 1.78× | — | ||
| Q3 25 | 1.76× | — | ||
| Q2 25 | 1.94× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $198.0M | $186.1M |
| 自由现金流经营现金流 - 资本支出 | $190.0M | $159.7M |
| 自由现金流率自由现金流/营收 | 9.8% | 21.1% |
| 资本支出强度资本支出/营收 | 0.4% | 3.5% |
| 现金转化率经营现金流/净利润 | 1.72× | 2.12× |
| 过去12个月自由现金流最近4个季度 | — | $362.7M |
8季度趋势,按日历期对齐
经营现金流
KBR
STRL
| Q4 25 | $198.0M | $186.1M | ||
| Q3 25 | — | $83.6M | ||
| Q2 25 | $98.0M | $85.4M | ||
| Q1 25 | — | $84.9M | ||
| Q4 24 | — | $174.3M | ||
| Q3 24 | — | $152.3M | ||
| Q2 24 | — | $121.0M | ||
| Q1 24 | — | $49.6M |
自由现金流
KBR
STRL
| Q4 25 | $190.0M | $159.7M | ||
| Q3 25 | — | $64.0M | ||
| Q2 25 | $89.0M | $72.1M | ||
| Q1 25 | — | $67.0M | ||
| Q4 24 | — | $158.6M | ||
| Q3 24 | — | $138.3M | ||
| Q2 24 | — | $92.1M | ||
| Q1 24 | — | $27.2M |
自由现金流率
KBR
STRL
| Q4 25 | 9.8% | 21.1% | ||
| Q3 25 | — | 9.3% | ||
| Q2 25 | 4.3% | 11.7% | ||
| Q1 25 | — | 15.5% | ||
| Q4 24 | — | 31.8% | ||
| Q3 24 | — | 23.3% | ||
| Q2 24 | — | 15.8% | ||
| Q1 24 | — | 6.2% |
资本支出强度
KBR
STRL
| Q4 25 | 0.4% | 3.5% | ||
| Q3 25 | 0.4% | 2.9% | ||
| Q2 25 | 0.4% | 2.2% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | 5.0% | ||
| Q1 24 | — | 5.1% |
现金转化率
KBR
STRL
| Q4 25 | 1.72× | 2.12× | ||
| Q3 25 | — | 0.91× | ||
| Q2 25 | 0.84× | 1.20× | ||
| Q1 25 | — | 2.15× | ||
| Q4 24 | — | 1.54× | ||
| Q3 24 | — | 2.48× | ||
| Q2 24 | — | 2.33× | ||
| Q1 24 | — | 1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KBR
| U.S.Government Defense And Intelligence Clients | $832.0M | 43% |
| Sustainable Technology Solutions | $525.0M | 27% |
| Science And Space | $292.0M | 15% |
| Corporate Joint Venture | $172.0M | 9% |
| Commercial And Infrastructure | $64.0M | 3% |
| Other | $46.0M | 2% |
STRL
| Lump Sum | $464.9M | 62% |
| Heavy Highway | $99.6M | 13% |
| Residential Construction | $70.4M | 9% |
| Road And Highway Builders LLC | $52.4M | 7% |
| Other Revenue | $36.6M | 5% |
| Aviation | $16.6M | 2% |
| Commercial | $11.4M | 2% |
| Related Party | $600.0K | 0% |