vs
KBR, INC.（KBR）与百胜中国（YUMC）财务数据对比。点击上方公司名可切换其他公司
百胜中国的季度营收约是KBR, INC.的1.5倍（$2.8B vs $1.9B），KBR, INC.净利率更高（6.0% vs 5.0%，领先1.0%），百胜中国同比增速更快（8.8% vs -0.8%），KBR, INC.自由现金流更多（$190.0M vs $-116.0M）
KBR是一家总部位于美国的科技与工程企业，业务覆盖航空航天、国防、工业、情报、能源等多个领域，为美国国家航空航天局（NASA）的各类项目、全球合作航天机构及商业合作伙伴提供技术与服务支持。
百胜中国是总部位于上海的世界500强快餐企业，2016年从百胜餐饮集团分拆独立上市，获百胜餐饮集团商标授权，按全系统销售额的3%支付授权费。目前在国内1100多座城市运营超8400家餐厅，全球门店总数超10600家，年营收达95亿美元，是全球规模最大的餐饮企业之一。
KBR vs YUMC — 直观对比
营收规模更大
YUMC
是对方的1.5倍
$1.9B
营收增速更快
YUMC
高出9.6%
-0.8%
净利率更高
KBR
高出1.0%
5.0%
自由现金流更多
KBR
多$306.0M
$-116.0M
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $2.8B |
| 净利润 | $115.0M | $140.0M |
| 毛利率 | 14.0% | — |
| 营业利润率 | 9.9% | 6.6% |
| 净利率 | 6.0% | 5.0% |
| 营收同比 | -0.8% | 8.8% |
| 净利润同比 | 15.0% | 21.7% |
| 每股收益（稀释后） | $0.90 | $0.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KBRYUMC
| Q4 25 | $1.9B | $2.8B | ||
| Q3 25 | $2.0B | $3.2B | ||
| Q2 25 | $2.1B | $2.8B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $2.7B | ||
| Q1 24 | — | $3.0B |
净利润KBRYUMC
| Q4 25 | $115.0M | $140.0M | ||
| Q3 25 | $73.0M | $282.0M | ||
| Q2 25 | $116.0M | $215.0M | ||
| Q1 25 | — | $292.0M | ||
| Q4 24 | — | $115.0M | ||
| Q3 24 | — | $297.0M | ||
| Q2 24 | — | $212.0M | ||
| Q1 24 | — | $287.0M |
毛利率KBRYUMC
| Q4 25 | 14.0% | — | ||
| Q3 25 | 14.9% | — | ||
| Q2 25 | 14.5% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率KBRYUMC
| Q4 25 | 9.9% | 6.6% | ||
| Q3 25 | 9.9% | 12.5% | ||
| Q2 25 | 9.5% | 10.9% | ||
| Q1 25 | — | 13.4% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | 12.1% | ||
| Q2 24 | — | 9.9% | ||
| Q1 24 | — | 12.6% |
净利率KBRYUMC
| Q4 25 | 6.0% | 5.0% | ||
| Q3 25 | 3.7% | 8.8% | ||
| Q2 25 | 5.6% | 7.7% | ||
| Q1 25 | — | 9.8% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 7.9% | ||
| Q1 24 | — | 9.7% |
每股收益（稀释后）KBRYUMC
| Q4 25 | $0.90 | $0.40 | ||
| Q3 25 | $0.56 | $0.76 | ||
| Q2 25 | $0.88 | $0.58 | ||
| Q1 25 | — | $0.77 | ||
| Q4 24 | — | $0.30 | ||
| Q3 24 | — | $0.77 | ||
| Q2 24 | — | $0.55 | ||
| Q1 24 | — | $0.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $539.0M | $1.4B |
| 总债务越低越好 | $2.6B | — |
| 股东权益账面价值 | $1.5B | $5.4B |
| 总资产 | $6.6B | $10.8B |
| 负债/权益比越低杠杆越低 | 1.78× | — |
8季度趋势，按日历期对齐
现金及短期投资KBRYUMC
| Q4 25 | $539.0M | $1.4B | ||
| Q3 25 | $403.0M | $2.1B | ||
| Q2 25 | $442.0M | $2.2B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.5B | ||
| Q1 24 | — | $2.4B |
总债务KBRYUMC
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益KBRYUMC
| Q4 25 | $1.5B | $5.4B | ||
| Q3 25 | $1.5B | $5.7B | ||
| Q2 25 | $1.4B | $5.8B | ||
| Q1 25 | — | $5.8B | ||
| Q4 24 | — | $5.7B | ||
| Q3 24 | — | $6.0B | ||
| Q2 24 | — | $5.8B | ||
| Q1 24 | — | $5.9B |
总资产KBRYUMC
| Q4 25 | $6.6B | $10.8B | ||
| Q3 25 | $6.8B | $11.0B | ||
| Q2 25 | $6.8B | $11.0B | ||
| Q1 25 | — | $11.0B | ||
| Q4 24 | — | $11.1B | ||
| Q3 24 | — | $11.8B | ||
| Q2 24 | — | $11.6B | ||
| Q1 24 | — | $11.3B |
负债/权益比KBRYUMC
| Q4 25 | 1.78× | — | ||
| Q3 25 | 1.76× | — | ||
| Q2 25 | 1.94× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.0M | $125.0M |
| 自由现金流经营现金流 - 资本支出 | $190.0M | $-116.0M |
| 自由现金流率自由现金流/营收 | 9.8% | -4.1% |
| 资本支出强度资本支出/营收 | 0.4% | 8.5% |
| 现金转化率经营现金流/净利润 | 1.72× | 0.89× |
| 过去12个月自由现金流最近4个季度 | — | $840.0M |
8季度趋势，按日历期对齐
经营现金流KBRYUMC
| Q4 25 | $198.0M | $125.0M | ||
| Q3 25 | — | $477.0M | ||
| Q2 25 | $98.0M | $412.0M | ||
| Q1 25 | — | $452.0M | ||
| Q4 24 | — | $167.0M | ||
| Q3 24 | — | $409.0M | ||
| Q2 24 | — | $401.0M | ||
| Q1 24 | — | $442.0M |
自由现金流KBRYUMC
| Q4 25 | $190.0M | $-116.0M | ||
| Q3 25 | — | $351.0M | ||
| Q2 25 | $89.0M | $290.0M | ||
| Q1 25 | — | $315.0M | ||
| Q4 24 | — | $-15.0M | ||
| Q3 24 | — | $244.0M | ||
| Q2 24 | — | $232.0M | ||
| Q1 24 | — | $253.0M |
自由现金流率KBRYUMC
| Q4 25 | 9.8% | -4.1% | ||
| Q3 25 | — | 10.9% | ||
| Q2 25 | 4.3% | 10.4% | ||
| Q1 25 | — | 10.6% | ||
| Q4 24 | — | -0.6% | ||
| Q3 24 | — | 7.9% | ||
| Q2 24 | — | 8.7% | ||
| Q1 24 | — | 8.6% |
资本支出强度KBRYUMC
| Q4 25 | 0.4% | 8.5% | ||
| Q3 25 | 0.4% | 3.9% | ||
| Q2 25 | 0.4% | 4.4% | ||
| Q1 25 | — | 4.6% | ||
| Q4 24 | — | 7.0% | ||
| Q3 24 | — | 5.4% | ||
| Q2 24 | — | 6.3% | ||
| Q1 24 | — | 6.4% |
现金转化率KBRYUMC
| Q4 25 | 1.72× | 0.89× | ||
| Q3 25 | — | 1.69× | ||
| Q2 25 | 0.84× | 1.92× | ||
| Q1 25 | — | 1.55× | ||
| Q4 24 | — | 1.45× | ||
| Q3 24 | — | 1.38× | ||
| Q2 24 | — | 1.89× | ||
| Q1 24 | — | 1.54× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KBR
| U.S.Government Defense And Intelligence Clients | $832.0M | 43% |
| Sustainable Technology Solutions | $525.0M | 27% |
| Science And Space | $292.0M | 15% |
| Corporate Joint Venture | $172.0M | 9% |
| Commercial And Infrastructure | $64.0M | 3% |
| Other | $46.0M | 2% |
YUMC
| Revenue From External Customers | $2.1B | 75% |
| Pizza Hut | $540.0M | 19% |
| Corporate And Unallocated | $105.0M | 4% |
| Other Revenue | $45.0M | 2% |
| Franchise Fees And Income | $25.0M | 1% |
