vs
Kimball Electronics, Inc.（KE）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Kimball Electronics, Inc.的季度营收约是Revolve Group, Inc.的1.1倍（$341.3M vs $324.4M），Revolve Group, Inc.净利率更高（5.7% vs 1.1%，领先4.7%），Revolve Group, Inc.同比增速更快（10.4% vs -4.5%），Kimball Electronics, Inc.自由现金流更多（$-11.2M vs $-13.3M），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs -10.4%）
金伯尔国际是一家美国企业，旗下拥有金伯尔、国民、Interwoven等多个家具品牌，业务涵盖酒店家具等多元产品线。它的前身是19至20世纪一度成为全球最大钢琴与管风琴制造商的W.W.金伯尔公司，如今转型聚焦商用家具领域发展。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
KE vs RVLV — 直观对比
营收规模更大
KE
是对方的1.1倍
$324.4M
营收增速更快
RVLV
高出14.9%
-4.5%
净利率更高
RVLV
高出4.7%
1.1%
自由现金流更多
KE
多$2.0M
$-13.3M
两年增速更快
RVLV
近两年复合增速
-10.4%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $341.3M | $324.4M |
| 净利润 | $3.6M | $18.6M |
| 毛利率 | 8.2% | 53.3% |
| 营业利润率 | 3.2% | 6.3% |
| 净利率 | 1.1% | 5.7% |
| 营收同比 | -4.5% | 10.4% |
| 净利润同比 | 6.0% | 50.4% |
| 每股收益（稀释后） | $0.15 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KERVLV
| Q4 25 | $341.3M | $324.4M | ||
| Q3 25 | $365.6M | $295.6M | ||
| Q2 25 | $380.5M | $309.0M | ||
| Q1 25 | $374.6M | $296.7M | ||
| Q4 24 | $357.4M | $293.7M | ||
| Q3 24 | $374.3M | $283.1M | ||
| Q2 24 | $430.2M | $282.5M | ||
| Q1 24 | $425.0M | $270.6M |
净利润KERVLV
| Q4 25 | $3.6M | $18.6M | ||
| Q3 25 | $10.1M | $21.2M | ||
| Q2 25 | $6.6M | $10.2M | ||
| Q1 25 | $3.8M | $11.8M | ||
| Q4 24 | $3.4M | $12.3M | ||
| Q3 24 | $3.2M | $11.0M | ||
| Q2 24 | $7.5M | $15.4M | ||
| Q1 24 | $-6.1M | $10.9M |
毛利率KERVLV
| Q4 25 | 8.2% | 53.3% | ||
| Q3 25 | 7.9% | 54.6% | ||
| Q2 25 | 8.0% | 54.1% | ||
| Q1 25 | 7.2% | 52.0% | ||
| Q4 24 | 6.6% | 52.5% | ||
| Q3 24 | 6.3% | 51.2% | ||
| Q2 24 | 8.5% | 54.0% | ||
| Q1 24 | 7.9% | 52.3% |
营业利润率KERVLV
| Q4 25 | 3.2% | 6.3% | ||
| Q3 25 | 4.0% | 7.1% | ||
| Q2 25 | 4.3% | 5.8% | ||
| Q1 25 | 3.1% | 5.0% | ||
| Q4 24 | 2.3% | 3.9% | ||
| Q3 24 | 2.4% | 5.0% | ||
| Q2 24 | 4.6% | 5.8% | ||
| Q1 24 | -1.5% | 3.4% |
净利率KERVLV
| Q4 25 | 1.1% | 5.7% | ||
| Q3 25 | 2.8% | 7.2% | ||
| Q2 25 | 1.7% | 3.3% | ||
| Q1 25 | 1.0% | 4.0% | ||
| Q4 24 | 1.0% | 4.2% | ||
| Q3 24 | 0.8% | 3.9% | ||
| Q2 24 | 1.8% | 5.4% | ||
| Q1 24 | -1.4% | 4.0% |
每股收益（稀释后）KERVLV
| Q4 25 | $0.15 | $0.27 | ||
| Q3 25 | $0.40 | $0.29 | ||
| Q2 25 | $0.27 | $0.14 | ||
| Q1 25 | $0.15 | $0.16 | ||
| Q4 24 | $0.14 | $0.18 | ||
| Q3 24 | $0.12 | $0.15 | ||
| Q2 24 | $0.29 | $0.21 | ||
| Q1 24 | $-0.24 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $77.9M | $292.3M |
| 总债务越低越好 | $153.8M | — |
| 股东权益账面价值 | $579.2M | $512.5M |
| 总资产 | $1.1B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.27× | — |
8季度趋势，按日历期对齐
现金及短期投资KERVLV
| Q4 25 | $77.9M | $292.3M | ||
| Q3 25 | $75.7M | $315.4M | ||
| Q2 25 | $88.8M | $310.7M | ||
| Q1 25 | $51.4M | $300.8M | ||
| Q4 24 | $53.9M | $256.6M | ||
| Q3 24 | $76.6M | $252.8M | ||
| Q2 24 | $78.0M | $244.7M | ||
| Q1 24 | $65.2M | $273.4M |
总债务KERVLV
| Q4 25 | $153.8M | — | ||
| Q3 25 | $137.5M | — | ||
| Q2 25 | $147.1M | — | ||
| Q1 25 | $178.3M | — | ||
| Q4 24 | $204.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $294.8M | — | ||
| Q1 24 | — | — |
股东权益KERVLV
| Q4 25 | $579.2M | $512.5M | ||
| Q3 25 | $577.1M | $490.2M | ||
| Q2 25 | $569.9M | $468.6M | ||
| Q1 25 | $548.1M | $453.4M | ||
| Q4 24 | $537.5M | $437.8M | ||
| Q3 24 | $547.8M | $420.8M | ||
| Q2 24 | $540.5M | $405.8M | ||
| Q1 24 | $539.1M | $389.9M |
总资产KERVLV
| Q4 25 | $1.1B | $765.0M | ||
| Q3 25 | $1.1B | $751.3M | ||
| Q2 25 | $1.1B | $722.9M | ||
| Q1 25 | $1.1B | $713.9M | ||
| Q4 24 | $1.1B | $665.5M | ||
| Q3 24 | $1.1B | $670.9M | ||
| Q2 24 | $1.2B | $657.8M | ||
| Q1 24 | $1.3B | $650.0M |
负债/权益比KERVLV
| Q4 25 | 0.27× | — | ||
| Q3 25 | 0.24× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.55× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.9M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $-11.2M | $-13.3M |
| 自由现金流率自由现金流/营收 | -3.3% | -4.1% |
| 资本支出强度资本支出/营收 | 5.3% | 1.0% |
| 现金转化率经营现金流/净利润 | 1.89× | -0.55× |
| 过去12个月自由现金流最近4个季度 | $81.8M | $48.0M |
8季度趋势，按日历期对齐
经营现金流KERVLV
| Q4 25 | $6.9M | $-10.2M | ||
| Q3 25 | $8.1M | $11.8M | ||
| Q2 25 | $78.1M | $12.6M | ||
| Q1 25 | $30.9M | $45.1M | ||
| Q4 24 | $29.5M | $3.9M | ||
| Q3 24 | $45.5M | $9.1M | ||
| Q2 24 | $48.5M | $-24.7M | ||
| Q1 24 | $42.6M | $38.4M |
自由现金流KERVLV
| Q4 25 | $-11.2M | $-13.3M | ||
| Q3 25 | $-2.5M | $7.5M | ||
| Q2 25 | $68.4M | $10.4M | ||
| Q1 25 | $27.0M | $43.4M | ||
| Q4 24 | $23.1M | $2.1M | ||
| Q3 24 | $32.1M | $8.0M | ||
| Q2 24 | $39.5M | $-25.7M | ||
| Q1 24 | $30.0M | $36.7M |
自由现金流率KERVLV
| Q4 25 | -3.3% | -4.1% | ||
| Q3 25 | -0.7% | 2.5% | ||
| Q2 25 | 18.0% | 3.4% | ||
| Q1 25 | 7.2% | 14.6% | ||
| Q4 24 | 6.5% | 0.7% | ||
| Q3 24 | 8.6% | 2.8% | ||
| Q2 24 | 9.2% | -9.1% | ||
| Q1 24 | 7.1% | 13.5% |
资本支出强度KERVLV
| Q4 25 | 5.3% | 1.0% | ||
| Q3 25 | 2.9% | 1.5% | ||
| Q2 25 | 2.5% | 0.7% | ||
| Q1 25 | 1.0% | 0.6% | ||
| Q4 24 | 1.8% | 0.6% | ||
| Q3 24 | 3.6% | 0.4% | ||
| Q2 24 | 2.1% | 0.4% | ||
| Q1 24 | 3.0% | 0.6% |
现金转化率KERVLV
| Q4 25 | 1.89× | -0.55× | ||
| Q3 25 | 0.80× | 0.56× | ||
| Q2 25 | 11.86× | 1.24× | ||
| Q1 25 | 8.11× | 3.82× | ||
| Q4 24 | 8.58× | 0.32× | ||
| Q3 24 | 14.42× | 0.83× | ||
| Q2 24 | 6.43× | -1.60× | ||
| Q1 24 | — | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KE
| Automotive | $162.3M | 48% |
| Medical | $96.3M | 28% |
| Industrial | $82.7M | 24% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
