vs
KEWAUNEE SCIENTIFIC CORP（KEQU）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是KEWAUNEE SCIENTIFIC CORP的1.0倍（$71.1M vs $70.1M），KEWAUNEE SCIENTIFIC CORP净利率更高（3.5% vs 2.0%，领先1.5%），KEWAUNEE SCIENTIFIC CORP同比增速更快（46.8% vs -1.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $-5.8M），过去两年KEWAUNEE SCIENTIFIC CORP的营收复合增速更高（22.4% vs -4.7%）
基沃尼科学公司是实验室家具、通风柜及一体化实验室基础设施解决方案的专业供应商，服务覆盖制药、生物技术、学术研究、医疗健康、工业研发等领域，核心市场为北美地区，同时正在稳步拓展全球客户网络。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
KEQU vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.0倍
$70.1M
营收增速更快
KEQU
高出48.6%
-1.8%
净利率更高
KEQU
高出1.5%
2.0%
自由现金流更多
RMAX
多$39.3M
$-5.8M
两年增速更快
KEQU
近两年复合增速
-4.7%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $70.1M | $71.1M |
| 净利润 | $2.4M | $1.4M |
| 毛利率 | 28.1% | — |
| 营业利润率 | 5.9% | 13.1% |
| 净利率 | 3.5% | 2.0% |
| 营收同比 | 46.8% | -1.8% |
| 净利润同比 | -18.7% | -75.2% |
| 每股收益（稀释后） | $0.82 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KEQURMAX
| Q4 25 | $70.1M | $71.1M | ||
| Q3 25 | $71.1M | $73.2M | ||
| Q2 25 | $77.1M | $72.8M | ||
| Q1 25 | $67.2M | $74.5M | ||
| Q4 24 | $47.8M | $72.5M | ||
| Q3 24 | $48.4M | $78.5M | ||
| Q2 24 | $56.7M | $78.5M | ||
| Q1 24 | $46.8M | $78.3M |
净利润KEQURMAX
| Q4 25 | $2.4M | $1.4M | ||
| Q3 25 | $3.1M | $4.0M | ||
| Q2 25 | $4.8M | $4.7M | ||
| Q1 25 | $1.4M | $-2.0M | ||
| Q4 24 | $3.0M | $5.8M | ||
| Q3 24 | $2.2M | $966.0K | ||
| Q2 24 | $11.0M | $3.7M | ||
| Q1 24 | $2.5M | $-3.4M |
毛利率KEQURMAX
| Q4 25 | 28.1% | — | ||
| Q3 25 | 29.4% | — | ||
| Q2 25 | 31.2% | — | ||
| Q1 25 | 27.4% | — | ||
| Q4 24 | 29.2% | — | ||
| Q3 24 | 25.8% | — | ||
| Q2 24 | 25.8% | — | ||
| Q1 24 | 25.7% | — |
营业利润率KEQURMAX
| Q4 25 | 5.9% | 13.1% | ||
| Q3 25 | 6.8% | 25.0% | ||
| Q2 25 | 11.0% | 19.3% | ||
| Q1 25 | 3.3% | 7.2% | ||
| Q4 24 | 9.3% | 5.9% | ||
| Q3 24 | 5.3% | 19.4% | ||
| Q2 24 | 9.8% | 20.6% | ||
| Q1 24 | 8.1% | 5.8% |
净利率KEQURMAX
| Q4 25 | 3.5% | 2.0% | ||
| Q3 25 | 4.3% | 5.4% | ||
| Q2 25 | 6.3% | 6.4% | ||
| Q1 25 | 2.0% | -2.6% | ||
| Q4 24 | 6.3% | 8.0% | ||
| Q3 24 | 4.5% | 1.2% | ||
| Q2 24 | 19.4% | 4.7% | ||
| Q1 24 | 5.4% | -4.3% |
每股收益（稀释后）KEQURMAX
| Q4 25 | $0.82 | — | ||
| Q3 25 | $1.04 | — | ||
| Q2 25 | $1.63 | — | ||
| Q1 25 | $0.45 | — | ||
| Q4 24 | $1.01 | — | ||
| Q3 24 | $0.74 | — | ||
| Q2 24 | $3.74 | — | ||
| Q1 24 | $0.85 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.6M | $118.7M |
| 总债务越低越好 | $35.3M | $432.2M |
| 股东权益账面价值 | $69.9M | $452.4M |
| 总资产 | $189.1M | $582.5M |
| 负债/权益比越低杠杆越低 | 0.50× | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资KEQURMAX
| Q4 25 | $12.6M | $118.7M | ||
| Q3 25 | $19.5M | $107.5M | ||
| Q2 25 | $14.9M | $94.3M | ||
| Q1 25 | $9.5M | $89.1M | ||
| Q4 24 | $26.0M | $96.6M | ||
| Q3 24 | $24.2M | $83.8M | ||
| Q2 24 | $23.3M | $66.1M | ||
| Q1 24 | $21.3M | $82.1M |
总债务KEQURMAX
| Q4 25 | $35.3M | $432.2M | ||
| Q3 25 | $37.4M | $433.3M | ||
| Q2 25 | $37.7M | $434.4M | ||
| Q1 25 | $38.0M | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益KEQURMAX
| Q4 25 | $69.9M | $452.4M | ||
| Q3 25 | $67.1M | $448.1M | ||
| Q2 25 | $64.5M | $442.4M | ||
| Q1 25 | $60.8M | $433.5M | ||
| Q4 24 | $59.3M | $429.5M | ||
| Q3 24 | $56.0M | $423.1M | ||
| Q2 24 | $54.8M | $418.4M | ||
| Q1 24 | $44.1M | $412.0M |
总资产KEQURMAX
| Q4 25 | $189.1M | $582.5M | ||
| Q3 25 | $193.5M | $582.2M | ||
| Q2 25 | $194.7M | $574.8M | ||
| Q1 25 | $189.1M | $571.4M | ||
| Q4 24 | $134.5M | $581.6M | ||
| Q3 24 | $132.0M | $578.6M | ||
| Q2 24 | $134.8M | $571.4M | ||
| Q1 24 | $126.3M | $566.7M |
负债/权益比KEQURMAX
| Q4 25 | 0.50× | 0.96× | ||
| Q3 25 | 0.56× | 0.97× | ||
| Q2 25 | 0.58× | 0.98× | ||
| Q1 25 | 0.62× | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.3M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $-5.8M | $33.5M |
| 自由现金流率自由现金流/营收 | -8.3% | 47.1% |
| 资本支出强度资本支出/营收 | 2.2% | 10.4% |
| 现金转化率经营现金流/净利润 | -1.74× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $5.1M | $56.8M |
8季度趋势，按日历期对齐
经营现金流KEQURMAX
| Q4 25 | $-4.3M | $40.9M | ||
| Q3 25 | $5.8M | $17.7M | ||
| Q2 25 | $9.4M | $4.6M | ||
| Q1 25 | $-2.3M | $5.7M | ||
| Q4 24 | $8.4M | $59.7M | ||
| Q3 24 | $-794.0K | $17.6M | ||
| Q2 24 | $1.1M | $15.9M | ||
| Q1 24 | $9.5M | $9.4M |
自由现金流KEQURMAX
| Q4 25 | $-5.8M | $33.5M | ||
| Q3 25 | $5.0M | $16.4M | ||
| Q2 25 | $8.9M | $2.9M | ||
| Q1 25 | $-3.0M | $4.0M | ||
| Q4 24 | $7.8M | $53.0M | ||
| Q3 24 | $-1.1M | $16.3M | ||
| Q2 24 | $166.0K | $14.0M | ||
| Q1 24 | $9.0M | $6.8M |
自由现金流率KEQURMAX
| Q4 25 | -8.3% | 47.1% | ||
| Q3 25 | 7.1% | 22.4% | ||
| Q2 25 | 11.5% | 4.0% | ||
| Q1 25 | -4.4% | 5.3% | ||
| Q4 24 | 16.2% | 73.2% | ||
| Q3 24 | -2.2% | 20.8% | ||
| Q2 24 | 0.3% | 17.8% | ||
| Q1 24 | 19.3% | 8.6% |
资本支出强度KEQURMAX
| Q4 25 | 2.2% | 10.4% | ||
| Q3 25 | 1.1% | 1.8% | ||
| Q2 25 | 0.7% | 2.2% | ||
| Q1 25 | 1.0% | 2.3% | ||
| Q4 24 | 1.4% | 9.1% | ||
| Q3 24 | 0.6% | 1.7% | ||
| Q2 24 | 1.7% | 2.4% | ||
| Q1 24 | 1.0% | 3.3% |
现金转化率KEQURMAX
| Q4 25 | -1.74× | 28.39× | ||
| Q3 25 | 1.87× | 4.45× | ||
| Q2 25 | 1.94× | 0.97× | ||
| Q1 25 | -1.67× | — | ||
| Q4 24 | 2.80× | 10.28× | ||
| Q3 24 | -0.36× | 18.22× | ||
| Q2 24 | 0.10× | 4.29× | ||
| Q1 24 | 3.77× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KEQU
| Transferred Over Time | $32.9M | 47% |
| Transferred At Point In Time | $22.3M | 32% |
| Other | $14.9M | 21% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
