vs
是德科技（KEYS）与瑞思迈（RMD）财务数据对比。点击上方公司名可切换其他公司
瑞思迈的季度营收约是是德科技的1.0倍（$1.4B vs $1.4B），瑞思迈净利率更高（27.6% vs 16.4%，领先11.2%），瑞思迈同比增速更快（11.0% vs 10.3%），过去两年瑞思迈的营收复合增速更高（7.8% vs 6.2%）
是德科技是一家美国企业，主营电子测试测量设备与软件的研发、生产业务。公司由安捷伦科技拆分而来，核心产品线继承自惠普测试测量部门上世纪60年代末至千禧年间开发的相关产品，后独立为现有品牌。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业，主打可接入云端的呼吸类医疗设备，用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病，新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
KEYS vs RMD — 直观对比
营收规模更大
RMD
是对方的1.0倍
$1.4B
营收增速更快
RMD
高出0.7%
10.3%
净利率更高
RMD
高出11.2%
16.4%
两年增速更快
RMD
近两年复合增速
6.2%
损益表 — Q4 FY2025 vs Q4 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.4B |
| 净利润 | $233.0M | $392.6M |
| 毛利率 | 61.2% | 61.8% |
| 营业利润率 | 15.3% | 34.6% |
| 净利率 | 16.4% | 27.6% |
| 营收同比 | 10.3% | 11.0% |
| 净利润同比 | 419.2% | 13.9% |
| 每股收益（稀释后） | $1.35 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KEYSRMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.4B | $1.4B | ||
| Q3 25 | $1.4B | $1.3B | ||
| Q2 25 | $1.3B | $1.3B | ||
| Q1 25 | $1.3B | $1.3B | ||
| Q4 24 | $1.3B | $1.3B | ||
| Q3 24 | $1.2B | $1.2B |
净利润KEYSRMD
| Q2 26 | — | $392.6M | ||
| Q1 26 | — | $398.7M | ||
| Q4 25 | $233.0M | $392.6M | ||
| Q3 25 | $191.0M | $348.5M | ||
| Q2 25 | $257.0M | $379.7M | ||
| Q1 25 | $169.0M | $365.0M | ||
| Q4 24 | $-73.0M | $344.6M | ||
| Q3 24 | $389.0M | $311.4M |
毛利率KEYSRMD
| Q2 26 | — | 61.8% | ||
| Q1 26 | — | 62.2% | ||
| Q4 25 | 61.2% | 61.8% | ||
| Q3 25 | 61.7% | 61.5% | ||
| Q2 25 | 62.3% | 60.8% | ||
| Q1 25 | 63.2% | 59.3% | ||
| Q4 24 | 62.3% | 58.6% | ||
| Q3 24 | 62.0% | 58.6% |
营业利润率KEYSRMD
| Q2 26 | — | 34.6% | ||
| Q1 26 | — | 34.9% | ||
| Q4 25 | 15.3% | 34.6% | ||
| Q3 25 | 17.3% | 33.4% | ||
| Q2 25 | 15.8% | 33.7% | ||
| Q1 25 | 16.8% | 33.0% | ||
| Q4 24 | 17.9% | 32.5% | ||
| Q3 24 | 16.8% | 31.6% |
净利率KEYSRMD
| Q2 26 | — | 27.6% | ||
| Q1 26 | — | 27.9% | ||
| Q4 25 | 16.4% | 27.6% | ||
| Q3 25 | 14.1% | 26.1% | ||
| Q2 25 | 19.7% | 28.2% | ||
| Q1 25 | 13.0% | 28.3% | ||
| Q4 24 | -5.7% | 26.9% | ||
| Q3 24 | 32.0% | 25.4% |
每股收益（稀释后）KEYSRMD
| Q2 26 | — | $2.68 | ||
| Q1 26 | — | $2.74 | ||
| Q4 25 | $1.35 | $2.68 | ||
| Q3 25 | $1.10 | $2.37 | ||
| Q2 25 | $1.49 | $2.58 | ||
| Q1 25 | $0.97 | $2.48 | ||
| Q4 24 | $-0.41 | $2.34 | ||
| Q3 24 | $2.22 | $2.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $1.4B |
| 总债务越低越好 | $2.5B | $663.8M |
| 股东权益账面价值 | $5.9B | $6.3B |
| 总资产 | $11.3B | $8.5B |
| 负债/权益比越低杠杆越低 | 0.43× | 0.11× |
8季度趋势，按日历期对齐
现金及短期投资KEYSRMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.9B | $1.4B | ||
| Q3 25 | $2.6B | $1.4B | ||
| Q2 25 | $3.1B | $1.2B | ||
| Q1 25 | $2.1B | $932.7M | ||
| Q4 24 | $1.8B | $521.9M | ||
| Q3 24 | $1.6B | $426.4M |
总债务KEYSRMD
| Q2 26 | — | $663.8M | ||
| Q1 26 | — | $664.1M | ||
| Q4 25 | $2.5B | $403.9M | ||
| Q3 25 | $2.5B | $408.7M | ||
| Q2 25 | $2.5B | $658.4M | ||
| Q1 25 | $1.8B | $663.1M | ||
| Q4 24 | $1.8B | $662.9M | ||
| Q3 24 | $1.8B | $667.6M |
股东权益KEYSRMD
| Q2 26 | — | $6.3B | ||
| Q1 26 | — | $6.5B | ||
| Q4 25 | $5.9B | $6.3B | ||
| Q3 25 | $5.7B | $6.1B | ||
| Q2 25 | $5.5B | $6.0B | ||
| Q1 25 | $5.2B | $5.5B | ||
| Q4 24 | $5.1B | $5.3B | ||
| Q3 24 | $5.2B | $5.2B |
总资产KEYSRMD
| Q2 26 | — | $8.5B | ||
| Q1 26 | — | $8.8B | ||
| Q4 25 | $11.3B | $8.5B | ||
| Q3 25 | $10.7B | $8.3B | ||
| Q2 25 | $10.5B | $8.2B | ||
| Q1 25 | $9.4B | $7.6B | ||
| Q4 24 | $9.3B | $7.1B | ||
| Q3 24 | $9.3B | $7.2B |
负债/权益比KEYSRMD
| Q2 26 | — | 0.11× | ||
| Q1 26 | — | 0.10× | ||
| Q4 25 | 0.43× | 0.06× | ||
| Q3 25 | 0.45× | 0.07× | ||
| Q2 25 | 0.46× | 0.11× | ||
| Q1 25 | 0.35× | 0.12× | ||
| Q4 24 | 0.35× | 0.13× | ||
| Q3 24 | 0.34× | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $225.0M | — |
| 自由现金流经营现金流 - 资本支出 | $187.0M | — |
| 自由现金流率自由现金流/营收 | 13.2% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | 0.97× | — |
| 过去12个月自由现金流最近4个季度 | $1.3B | — |
8季度趋势，按日历期对齐
经营现金流KEYSRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $225.0M | $339.7M | ||
| Q3 25 | $322.0M | $457.3M | ||
| Q2 25 | $484.0M | $538.8M | ||
| Q1 25 | $378.0M | $578.7M | ||
| Q4 24 | $359.0M | $308.6M | ||
| Q3 24 | $255.0M | $325.5M |
自由现金流KEYSRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $187.0M | $311.2M | ||
| Q3 25 | $291.0M | $414.4M | ||
| Q2 25 | $457.0M | $508.2M | ||
| Q1 25 | $346.0M | $557.9M | ||
| Q4 24 | $321.0M | $288.0M | ||
| Q3 24 | $222.0M | $307.7M |
自由现金流率KEYSRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 13.2% | 21.9% | ||
| Q3 25 | 21.5% | 31.0% | ||
| Q2 25 | 35.0% | 37.7% | ||
| Q1 25 | 26.7% | 43.2% | ||
| Q4 24 | 24.9% | 22.5% | ||
| Q3 24 | 18.2% | 25.1% |
资本支出强度KEYSRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 2.0% | ||
| Q3 25 | 2.3% | 3.2% | ||
| Q2 25 | 2.1% | 2.3% | ||
| Q1 25 | 2.5% | 1.6% | ||
| Q4 24 | 3.0% | 1.6% | ||
| Q3 24 | 2.7% | 1.5% |
现金转化率KEYSRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.97× | 0.87× | ||
| Q3 25 | 1.69× | 1.31× | ||
| Q2 25 | 1.88× | 1.42× | ||
| Q1 25 | 2.24× | 1.59× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | 0.66× | 1.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KEYS
| Transferred At Point In Time | $790.0M | 56% |
| Electronicindustrial | $429.0M | 30% |
| Transferred Over Time | $200.0M | 14% |
RMD
暂无分部数据
