vs
KINGSWAY FINANCIAL SERVICES INC（KFS）与RECURSION PHARMACEUTICALS, INC.（RXRX）财务数据对比。点击上方公司名可切换其他公司
KINGSWAY FINANCIAL SERVICES INC的季度营收约是RECURSION PHARMACEUTICALS, INC.的1.1倍（$38.6M vs $35.5M），KINGSWAY FINANCIAL SERVICES INC净利率更高（-4.1% vs -304.2%，领先300.1%），RECURSION PHARMACEUTICALS, INC.同比增速更快（681.7% vs 30.1%），过去两年RECURSION PHARMACEUTICALS, INC.的营收复合增速更高（60.5% vs 21.4%）
金斯威金融服务公司是一家专业金融控股企业，主要提供财产和意外伤害保险产品，包括个人车险、商业责任险、财产险等，核心市场覆盖北美地区，服务个人消费者、小微企业主及特定商业客户群体。
Recursion Pharmaceuticals是一家临床阶段生物技术企业，依托人工智能技术和高通量生物实验体系，开发针对罕见病、肿瘤、炎症性疾病等领域未满足医疗需求的创新疗法，核心市场覆盖北美，与全球多家生物制药企业合作推进在研管线落地。
KFS vs RXRX — 直观对比
营收规模更大
KFS
是对方的1.1倍
$35.5M
营收增速更快
RXRX
高出651.7%
30.1%
净利率更高
KFS
高出300.1%
-304.2%
两年增速更快
RXRX
近两年复合增速
21.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $38.6M | $35.5M |
| 净利润 | $-1.6M | $-108.1M |
| 毛利率 | — | 59.8% |
| 营业利润率 | 0.8% | -304.8% |
| 净利率 | -4.1% | -304.2% |
| 营收同比 | 30.1% | 681.7% |
| 净利润同比 | -7.8% | 39.6% |
| 每股收益（稀释后） | $-0.07 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KFSRXRX
| Q4 25 | $38.6M | $35.5M | ||
| Q3 25 | $37.2M | $5.2M | ||
| Q2 25 | $30.9M | $19.2M | ||
| Q1 25 | $28.3M | $14.7M | ||
| Q4 24 | $29.6M | $4.5M | ||
| Q3 24 | $27.1M | $26.1M | ||
| Q2 24 | $26.4M | $14.4M | ||
| Q1 24 | $26.2M | $13.8M |
净利润KFSRXRX
| Q4 25 | $-1.6M | $-108.1M | ||
| Q3 25 | $-2.4M | $-162.3M | ||
| Q2 25 | $-3.2M | $-171.9M | ||
| Q1 25 | $-3.1M | $-202.5M | ||
| Q4 24 | $-1.5M | $-178.9M | ||
| Q3 24 | $-2.3M | $-95.8M | ||
| Q2 24 | $-2.2M | $-97.5M | ||
| Q1 24 | $-2.3M | $-91.4M |
毛利率KFSRXRX
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | -183.8% | ||
| Q2 25 | — | -4.9% | ||
| Q1 25 | — | -48.0% | ||
| Q4 24 | — | -181.4% | ||
| Q3 24 | — | 53.7% | ||
| Q2 24 | — | 36.2% | ||
| Q1 24 | — | 19.1% |
营业利润率KFSRXRX
| Q4 25 | 0.8% | -304.8% | ||
| Q3 25 | -2.3% | -3327.6% | ||
| Q2 25 | -3.6% | -916.8% | ||
| Q1 25 | -2.5% | -1297.9% | ||
| Q4 24 | 6.5% | -4042.4% | ||
| Q3 24 | -2.5% | -377.1% | ||
| Q2 24 | 0.5% | -697.4% | ||
| Q1 24 | 2.9% | -698.4% |
净利率KFSRXRX
| Q4 25 | -4.1% | -304.2% | ||
| Q3 25 | -6.5% | -3135.3% | ||
| Q2 25 | -10.2% | -894.2% | ||
| Q1 25 | -10.9% | -1373.3% | ||
| Q4 24 | -5.0% | -3935.5% | ||
| Q3 24 | -8.5% | -367.5% | ||
| Q2 24 | -8.3% | -676.6% | ||
| Q1 24 | -8.9% | -662.4% |
每股收益（稀释后）KFSRXRX
| Q4 25 | $-0.07 | $-0.17 | ||
| Q3 25 | $-0.10 | $-0.36 | ||
| Q2 25 | $-0.13 | $-0.41 | ||
| Q1 25 | $-0.13 | $-0.50 | ||
| Q4 24 | $-0.08 | $-0.56 | ||
| Q3 24 | $-0.10 | $-0.34 | ||
| Q2 24 | $-0.08 | $-0.40 | ||
| Q1 24 | $-0.09 | $-0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.5M | $743.3M |
| 总债务越低越好 | $70.7M | $9.6M |
| 股东权益账面价值 | $15.2M | $1.1B |
| 总资产 | $231.5M | $1.5B |
| 负债/权益比越低杠杆越低 | 4.66× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资KFSRXRX
| Q4 25 | $8.5M | $743.3M | ||
| Q3 25 | $9.5M | $659.8M | ||
| Q2 25 | $12.3M | $525.1M | ||
| Q1 25 | $6.5M | $500.5M | ||
| Q4 24 | $5.7M | $594.4M | ||
| Q3 24 | $6.7M | $427.6M | ||
| Q2 24 | $9.8M | $474.3M | ||
| Q1 24 | $12.3M | $296.3M |
总债务KFSRXRX
| Q4 25 | $70.7M | $9.6M | ||
| Q3 25 | $70.7M | $11.9M | ||
| Q2 25 | $58.3M | $14.2M | ||
| Q1 25 | $59.5M | $16.4M | ||
| Q4 24 | $57.5M | $19.0M | ||
| Q3 24 | $58.5M | $20.5M | ||
| Q2 24 | $47.3M | $22.9M | ||
| Q1 24 | $47.1M | — |
股东权益KFSRXRX
| Q4 25 | $15.2M | $1.1B | ||
| Q3 25 | $16.6M | $1.0B | ||
| Q2 25 | $17.4M | $919.1M | ||
| Q1 25 | $5.5M | $933.9M | ||
| Q4 24 | $8.4M | $1.0B | ||
| Q3 24 | $9.9M | $524.6M | ||
| Q2 24 | $20.7M | $584.4M | ||
| Q1 24 | $23.6M | $401.2M |
总资产KFSRXRX
| Q4 25 | $231.5M | $1.5B | ||
| Q3 25 | $235.1M | $1.4B | ||
| Q2 25 | $207.7M | $1.3B | ||
| Q1 25 | $192.1M | $1.3B | ||
| Q4 24 | $186.6M | $1.4B | ||
| Q3 24 | $191.1M | $726.5M | ||
| Q2 24 | $192.3M | $775.9M | ||
| Q1 24 | $198.0M | $557.8M |
负债/权益比KFSRXRX
| Q4 25 | 4.66× | 0.01× | ||
| Q3 25 | 4.25× | 0.01× | ||
| Q2 25 | 3.34× | 0.02× | ||
| Q1 25 | 10.91× | 0.02× | ||
| Q4 24 | 6.84× | 0.02× | ||
| Q3 24 | 5.88× | 0.04× | ||
| Q2 24 | 2.29× | 0.04× | ||
| Q1 24 | 2.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.0K | $-46.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-47.3M |
| 自由现金流率自由现金流/营收 | — | -133.1% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-378.3M |
8季度趋势，按日历期对齐
经营现金流KFSRXRX
| Q4 25 | $-3.0K | $-46.1M | ||
| Q3 25 | $1.5M | $-117.4M | ||
| Q2 25 | $337.0K | $-76.4M | ||
| Q1 25 | $-1.8M | $-132.0M | ||
| Q4 24 | $1.1M | $-115.4M | ||
| Q3 24 | $368.0K | $-59.2M | ||
| Q2 24 | $557.0K | $-82.2M | ||
| Q1 24 | $249.0K | $-102.3M |
自由现金流KFSRXRX
| Q4 25 | — | $-47.3M | ||
| Q3 25 | $1.3M | $-117.6M | ||
| Q2 25 | — | $-79.6M | ||
| Q1 25 | — | $-133.8M | ||
| Q4 24 | — | $-116.7M | ||
| Q3 24 | — | $-63.8M | ||
| Q2 24 | — | $-83.4M | ||
| Q1 24 | — | $-109.0M |
自由现金流率KFSRXRX
| Q4 25 | — | -133.1% | ||
| Q3 25 | 3.4% | -2272.5% | ||
| Q2 25 | — | -413.9% | ||
| Q1 25 | — | -907.4% | ||
| Q4 24 | — | -2567.7% | ||
| Q3 24 | — | -244.6% | ||
| Q2 24 | — | -578.5% | ||
| Q1 24 | — | -789.9% |
资本支出强度KFSRXRX
| Q4 25 | — | 3.5% | ||
| Q3 25 | 0.5% | 4.7% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | — | 28.6% | ||
| Q3 24 | 0.0% | 17.5% | ||
| Q2 24 | — | 8.2% | ||
| Q1 24 | — | 48.2% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KFS
| Other | $14.8M | 38% |
| Roundhouse Electric Equipment Co Inc | $9.7M | 25% |
| MLC Plumbing LLC | $5.7M | 15% |
| Systems Products International Incspi | $3.8M | 10% |
| Advanced Plumbing And Drain | $2.9M | 8% |
| Southside Plumbing | $1.7M | 4% |
RXRX
暂无分部数据
