vs
光辉国际（KFY）与OGE ENERGY CORP.（OGE）财务数据对比。点击上方公司名可切换其他公司
光辉国际的季度营收约是OGE ENERGY CORP.的1.0倍（$729.8M vs $701.7M），光辉国际净利率更高（9.9% vs 9.9%，领先0.1%），光辉国际同比增速更快（7.0% vs -5.8%），光辉国际自由现金流更多（$100.7M vs $83.1M），过去两年OGE ENERGY CORP.的营收复合增速更高（9.7% vs 3.8%）
光辉国际是一家总部位于美国加利福尼亚州洛杉矶的管理咨询企业，成立于1969年。截至2019年，公司在全球53个国家设有111个办事处，员工总数达8198名，旗下设有咨询、数字化、高管寻访、招聘流程外包及专业人才寻访四大业务板块，为全球客户提供全方位的人力资源及管理解决方案。
OGE能源集团是一家受监管的公用电力企业，核心子公司俄克拉荷马燃气电力公司为俄克拉荷马州及阿肯色州超84.3万用户提供服务，覆盖俄克拉荷马城大都会区150万居民，总部设于俄克拉荷马城市中心。集团原旗下天然气管道业务Enogex于2013年与CenterPoint Energy的中游业务合并组建为Enable Midstream。
KFY vs OGE — 直观对比
营收规模更大
KFY
是对方的1.0倍
$701.7M
营收增速更快
KFY
高出12.8%
-5.8%
净利率更高
KFY
高出0.1%
9.9%
自由现金流更多
KFY
多$17.6M
$83.1M
两年增速更快
OGE
近两年复合增速
3.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $729.8M | $701.7M |
| 净利润 | $72.4M | $69.2M |
| 毛利率 | — | 59.2% |
| 营业利润率 | 13.5% | 19.7% |
| 净利率 | 9.9% | 9.9% |
| 营收同比 | 7.0% | -5.8% |
| 净利润同比 | 19.1% | -32.1% |
| 每股收益（稀释后） | $1.36 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KFYOGE
| Q4 25 | $729.8M | $701.7M | ||
| Q3 25 | $715.5M | $1.0B | ||
| Q2 25 | $719.8M | $719.7M | ||
| Q1 25 | $676.5M | $741.1M | ||
| Q4 24 | $682.0M | $744.7M | ||
| Q3 24 | $682.8M | $945.2M | ||
| Q2 24 | $699.9M | $644.1M | ||
| Q1 24 | $676.9M | $582.6M |
净利润KFYOGE
| Q4 25 | $72.4M | $69.2M | ||
| Q3 25 | $66.6M | $231.3M | ||
| Q2 25 | $64.2M | $107.5M | ||
| Q1 25 | $58.4M | $62.7M | ||
| Q4 24 | $60.8M | $101.9M | ||
| Q3 24 | $62.6M | $218.7M | ||
| Q2 24 | $65.2M | $102.3M | ||
| Q1 24 | $59.1M | $18.6M |
毛利率KFYOGE
| Q4 25 | — | 59.2% | ||
| Q3 25 | — | 62.2% | ||
| Q2 25 | — | 63.7% | ||
| Q1 25 | — | 56.3% | ||
| Q4 24 | — | 59.7% | ||
| Q3 24 | — | 63.0% | ||
| Q2 24 | — | 69.9% | ||
| Q1 24 | — | 60.1% |
营业利润率KFYOGE
| Q4 25 | 13.5% | 19.7% | ||
| Q3 25 | 11.7% | 33.2% | ||
| Q2 25 | 14.5% | 25.9% | ||
| Q1 25 | 11.6% | 18.0% | ||
| Q4 24 | 12.8% | 24.5% | ||
| Q3 24 | 11.1% | 33.1% | ||
| Q2 24 | 11.9% | 27.3% | ||
| Q1 24 | 7.4% | 12.7% |
净利率KFYOGE
| Q4 25 | 9.9% | 9.9% | ||
| Q3 25 | 9.3% | 22.5% | ||
| Q2 25 | 8.9% | 14.9% | ||
| Q1 25 | 8.6% | 8.5% | ||
| Q4 24 | 8.9% | 13.7% | ||
| Q3 24 | 9.2% | 23.1% | ||
| Q2 24 | 9.3% | 15.9% | ||
| Q1 24 | 8.7% | 3.2% |
每股收益（稀释后）KFYOGE
| Q4 25 | $1.36 | $0.34 | ||
| Q3 25 | $1.26 | $1.14 | ||
| Q2 25 | $1.19 | $0.53 | ||
| Q1 25 | $1.10 | $0.31 | ||
| Q4 24 | $1.14 | $0.50 | ||
| Q3 24 | $1.17 | $1.09 | ||
| Q2 24 | $1.25 | $0.51 | ||
| Q1 24 | $1.13 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $801.1M | $200.0K |
| 总债务越低越好 | — | $5.4B |
| 股东权益账面价值 | $1.9B | $5.0B |
| 总资产 | $3.7B | $14.4B |
| 负债/权益比越低杠杆越低 | — | 1.08× |
8季度趋势，按日历期对齐
现金及短期投资KFYOGE
| Q4 25 | $801.1M | $200.0K | ||
| Q3 25 | $721.1M | $300.0K | ||
| Q2 25 | $1.0B | $500.0K | ||
| Q1 25 | $820.0M | $26.9M | ||
| Q4 24 | $735.5M | $600.0K | ||
| Q3 24 | $674.0M | $9.9M | ||
| Q2 24 | $983.7M | $100.0K | ||
| Q1 24 | $782.5M | $4.3M |
总债务KFYOGE
| Q4 25 | — | $5.4B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $5.1B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益KFYOGE
| Q4 25 | $1.9B | $5.0B | ||
| Q3 25 | $1.9B | $4.8B | ||
| Q2 25 | $1.9B | $4.6B | ||
| Q1 25 | $1.8B | $4.6B | ||
| Q4 24 | $1.8B | $4.6B | ||
| Q3 24 | $1.8B | $4.6B | ||
| Q2 24 | $1.7B | $4.5B | ||
| Q1 24 | $1.7B | $4.4B |
总资产KFYOGE
| Q4 25 | $3.7B | $14.4B | ||
| Q3 25 | $3.6B | $14.3B | ||
| Q2 25 | $3.9B | $14.1B | ||
| Q1 25 | $3.6B | $14.0B | ||
| Q4 24 | $3.5B | $13.7B | ||
| Q3 24 | $3.4B | $13.5B | ||
| Q2 24 | $3.7B | $13.2B | ||
| Q1 24 | $3.6B | $12.9B |
负债/权益比KFYOGE
| Q4 25 | — | 1.08× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.09× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $121.4M | $384.8M |
| 自由现金流经营现金流 - 资本支出 | $100.7M | $83.1M |
| 自由现金流率自由现金流/营收 | 13.8% | 11.8% |
| 资本支出强度资本支出/营收 | 2.8% | 43.0% |
| 现金转化率经营现金流/净利润 | 1.68× | 5.56× |
| 过去12个月自由现金流最近4个季度 | $272.6M | $82.7M |
8季度趋势，按日历期对齐
经营现金流KFYOGE
| Q4 25 | $121.4M | $384.8M | ||
| Q3 25 | $-237.4M | $397.8M | ||
| Q2 25 | $255.8M | $338.6M | ||
| Q1 25 | $213.7M | $15.9M | ||
| Q4 24 | $122.0M | $129.6M | ||
| Q3 24 | $-227.2M | $347.1M | ||
| Q2 24 | $261.9M | $253.1M | ||
| Q1 24 | $164.0M | $83.0M |
自由现金流KFYOGE
| Q4 25 | $100.7M | $83.1M | ||
| Q3 25 | $-260.0M | $168.3M | ||
| Q2 25 | $235.5M | $64.9M | ||
| Q1 25 | $196.4M | $-233.6M | ||
| Q4 24 | $107.7M | $-167.0M | ||
| Q3 24 | $-237.7M | $103.0M | ||
| Q2 24 | $250.0M | $-70.2M | ||
| Q1 24 | $152.3M | $-143.9M |
自由现金流率KFYOGE
| Q4 25 | 13.8% | 11.8% | ||
| Q3 25 | -36.3% | 16.4% | ||
| Q2 25 | 32.7% | 9.0% | ||
| Q1 25 | 29.0% | -31.5% | ||
| Q4 24 | 15.8% | -22.4% | ||
| Q3 24 | -34.8% | 10.9% | ||
| Q2 24 | 35.7% | -10.9% | ||
| Q1 24 | 22.5% | -24.7% |
资本支出强度KFYOGE
| Q4 25 | 2.8% | 43.0% | ||
| Q3 25 | 3.2% | 22.3% | ||
| Q2 25 | 2.8% | 38.0% | ||
| Q1 25 | 2.6% | 33.7% | ||
| Q4 24 | 2.1% | 39.8% | ||
| Q3 24 | 1.5% | 25.8% | ||
| Q2 24 | 1.7% | 50.2% | ||
| Q1 24 | 1.7% | 38.9% |
现金转化率KFYOGE
| Q4 25 | 1.68× | 5.56× | ||
| Q3 25 | -3.56× | 1.72× | ||
| Q2 25 | 3.98× | 3.15× | ||
| Q1 25 | 3.66× | 0.25× | ||
| Q4 24 | 2.01× | 1.27× | ||
| Q3 24 | -3.63× | 1.59× | ||
| Q2 24 | 4.02× | 2.47× | ||
| Q1 24 | 2.78× | 4.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KFY
| Industrial | $234.0M | 32% |
| Technology Service | $104.5M | 14% |
| RPO | $92.3M | 13% |
| Digital | $91.2M | 13% |
| Consumer Goods | $85.0M | 12% |
| Executive Search EMEA | $52.2M | 7% |
| Education Non Profit And General | $43.2M | 6% |
| Executive Search Asia Pacific | $24.3M | 3% |
| Reimbursed Out Of Pocket Engagement Expenses | $8.1M | 1% |
OGE
| Residential | $238.0M | 34% |
| Commercial | $216.6M | 31% |
| Public Authority | $60.7M | 9% |
| Industrial | $59.6M | 8% |
| Oilfield | $56.6M | 8% |
| Transmission | $38.7M | 6% |
| Integrated Market | $20.4M | 3% |
| Other Contractswith Customers | $11.1M | 2% |
