vs
光辉国际(KFY)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是光辉国际的1.1倍($786.9M vs $729.8M),RANGE RESOURCES CORP净利率更高(22.8% vs 9.9%,领先12.8%),RANGE RESOURCES CORP同比增速更快(18.0% vs 7.0%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs 3.8%)
光辉国际是一家总部位于美国加利福尼亚州洛杉矶的管理咨询企业,成立于1969年。截至2019年,公司在全球53个国家设有111个办事处,员工总数达8198名,旗下设有咨询、数字化、高管寻访、招聘流程外包及专业人才寻访四大业务板块,为全球客户提供全方位的人力资源及管理解决方案。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
KFY vs RRC — 直观对比
营收规模更大
RRC
是对方的1.1倍
$729.8M
营收增速更快
RRC
高出11.0%
7.0%
净利率更高
RRC
高出12.8%
9.9%
两年增速更快
RRC
近两年复合增速
3.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $729.8M | $786.9M |
| 净利润 | $72.4M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | 13.5% | — |
| 净利率 | 9.9% | 22.8% |
| 营收同比 | 7.0% | 18.0% |
| 净利润同比 | 19.1% | 88.8% |
| 每股收益(稀释后) | $1.36 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KFY
RRC
| Q4 25 | $729.8M | $786.9M | ||
| Q3 25 | $715.5M | $655.3M | ||
| Q2 25 | $719.8M | $699.6M | ||
| Q1 25 | $676.5M | $846.3M | ||
| Q4 24 | $682.0M | $667.0M | ||
| Q3 24 | $682.8M | $567.9M | ||
| Q2 24 | $699.9M | $513.2M | ||
| Q1 24 | $676.9M | $598.8M |
净利润
KFY
RRC
| Q4 25 | $72.4M | $179.1M | ||
| Q3 25 | $66.6M | $144.3M | ||
| Q2 25 | $64.2M | $237.6M | ||
| Q1 25 | $58.4M | $97.1M | ||
| Q4 24 | $60.8M | $94.8M | ||
| Q3 24 | $62.6M | $50.7M | ||
| Q2 24 | $65.2M | $28.7M | ||
| Q1 24 | $59.1M | $92.1M |
毛利率
KFY
RRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | — | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | — | 94.3% | ||
| Q2 24 | — | 93.4% | ||
| Q1 24 | — | 94.7% |
营业利润率
KFY
RRC
| Q4 25 | 13.5% | — | ||
| Q3 25 | 11.7% | — | ||
| Q2 25 | 14.5% | — | ||
| Q1 25 | 11.6% | — | ||
| Q4 24 | 12.8% | — | ||
| Q3 24 | 11.1% | — | ||
| Q2 24 | 11.9% | — | ||
| Q1 24 | 7.4% | — |
净利率
KFY
RRC
| Q4 25 | 9.9% | 22.8% | ||
| Q3 25 | 9.3% | 22.0% | ||
| Q2 25 | 8.9% | 34.0% | ||
| Q1 25 | 8.6% | 11.5% | ||
| Q4 24 | 8.9% | 14.2% | ||
| Q3 24 | 9.2% | 8.9% | ||
| Q2 24 | 9.3% | 5.6% | ||
| Q1 24 | 8.7% | 15.4% |
每股收益(稀释后)
KFY
RRC
| Q4 25 | $1.36 | $0.75 | ||
| Q3 25 | $1.26 | $0.60 | ||
| Q2 25 | $1.19 | $0.99 | ||
| Q1 25 | $1.10 | $0.40 | ||
| Q4 24 | $1.14 | $0.38 | ||
| Q3 24 | $1.17 | $0.21 | ||
| Q2 24 | $1.25 | $0.12 | ||
| Q1 24 | $1.13 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $801.1M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $1.9B | $4.3B |
| 总资产 | $3.7B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
KFY
RRC
| Q4 25 | $801.1M | $204.0K | ||
| Q3 25 | $721.1M | $175.0K | ||
| Q2 25 | $1.0B | $134.0K | ||
| Q1 25 | $820.0M | $344.6M | ||
| Q4 24 | $735.5M | $304.5M | ||
| Q3 24 | $674.0M | $277.4M | ||
| Q2 24 | $983.7M | $251.1M | ||
| Q1 24 | $782.5M | $343.1M |
总债务
KFY
RRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益
KFY
RRC
| Q4 25 | $1.9B | $4.3B | ||
| Q3 25 | $1.9B | $4.2B | ||
| Q2 25 | $1.9B | $4.1B | ||
| Q1 25 | $1.8B | $3.9B | ||
| Q4 24 | $1.8B | $3.9B | ||
| Q3 24 | $1.8B | $3.9B | ||
| Q2 24 | $1.7B | $3.9B | ||
| Q1 24 | $1.7B | $3.8B |
总资产
KFY
RRC
| Q4 25 | $3.7B | $7.4B | ||
| Q3 25 | $3.6B | $7.2B | ||
| Q2 25 | $3.9B | $7.1B | ||
| Q1 25 | $3.6B | $7.4B | ||
| Q4 24 | $3.5B | $7.3B | ||
| Q3 24 | $3.4B | $7.2B | ||
| Q2 24 | $3.7B | $7.3B | ||
| Q1 24 | $3.6B | $7.4B |
负债/权益比
KFY
RRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $121.4M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $100.7M | — |
| 自由现金流率自由现金流/营收 | 13.8% | — |
| 资本支出强度资本支出/营收 | 2.8% | — |
| 现金转化率经营现金流/净利润 | 1.68× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $272.6M | — |
8季度趋势,按日历期对齐
经营现金流
KFY
RRC
| Q4 25 | $121.4M | $257.5M | ||
| Q3 25 | $-237.4M | $247.5M | ||
| Q2 25 | $255.8M | $336.2M | ||
| Q1 25 | $213.7M | $330.1M | ||
| Q4 24 | $122.0M | $217.9M | ||
| Q3 24 | $-227.2M | $245.9M | ||
| Q2 24 | $261.9M | $148.8M | ||
| Q1 24 | $164.0M | $331.9M |
自由现金流
KFY
RRC
| Q4 25 | $100.7M | — | ||
| Q3 25 | $-260.0M | — | ||
| Q2 25 | $235.5M | — | ||
| Q1 25 | $196.4M | — | ||
| Q4 24 | $107.7M | — | ||
| Q3 24 | $-237.7M | — | ||
| Q2 24 | $250.0M | — | ||
| Q1 24 | $152.3M | — |
自由现金流率
KFY
RRC
| Q4 25 | 13.8% | — | ||
| Q3 25 | -36.3% | — | ||
| Q2 25 | 32.7% | — | ||
| Q1 25 | 29.0% | — | ||
| Q4 24 | 15.8% | — | ||
| Q3 24 | -34.8% | — | ||
| Q2 24 | 35.7% | — | ||
| Q1 24 | 22.5% | — |
资本支出强度
KFY
RRC
| Q4 25 | 2.8% | — | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 1.7% | — |
现金转化率
KFY
RRC
| Q4 25 | 1.68× | 1.44× | ||
| Q3 25 | -3.56× | 1.72× | ||
| Q2 25 | 3.98× | 1.42× | ||
| Q1 25 | 3.66× | 3.40× | ||
| Q4 24 | 2.01× | 2.30× | ||
| Q3 24 | -3.63× | 4.85× | ||
| Q2 24 | 4.02× | 5.18× | ||
| Q1 24 | 2.78× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KFY
| Industrial | $234.0M | 32% |
| Technology Service | $104.5M | 14% |
| RPO | $92.3M | 13% |
| Digital | $91.2M | 13% |
| Consumer Goods | $85.0M | 12% |
| Executive Search EMEA | $52.2M | 7% |
| Education Non Profit And General | $43.2M | 6% |
| Executive Search Asia Pacific | $24.3M | 3% |
| Reimbursed Out Of Pocket Engagement Expenses | $8.1M | 1% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |