vs
光辉国际（KFY）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
光辉国际的季度营收约是Rackspace Technology, Inc.的1.1倍（$729.8M vs $682.8M），光辉国际净利率更高（9.9% vs -4.8%，领先14.7%），光辉国际同比增速更快（7.0% vs -0.4%），光辉国际自由现金流更多（$100.7M vs $56.0M），过去两年光辉国际的营收复合增速更高（3.8% vs -0.6%）
光辉国际是一家总部位于美国加利福尼亚州洛杉矶的管理咨询企业，成立于1969年。截至2019年，公司在全球53个国家设有111个办事处，员工总数达8198名，旗下设有咨询、数字化、高管寻访、招聘流程外包及专业人才寻访四大业务板块，为全球客户提供全方位的人力资源及管理解决方案。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
KFY vs RXT — 直观对比
营收规模更大
KFY
是对方的1.1倍
$682.8M
营收增速更快
KFY
高出7.4%
-0.4%
净利率更高
KFY
高出14.7%
-4.8%
自由现金流更多
KFY
多$44.7M
$56.0M
两年增速更快
KFY
近两年复合增速
-0.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $729.8M | $682.8M |
| 净利润 | $72.4M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 13.5% | -0.5% |
| 净利率 | 9.9% | -4.8% |
| 营收同比 | 7.0% | -0.4% |
| 净利润同比 | 19.1% | 41.6% |
| 每股收益（稀释后） | $1.36 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KFYRXT
| Q4 25 | $729.8M | $682.8M | ||
| Q3 25 | $715.5M | $671.2M | ||
| Q2 25 | $719.8M | $666.3M | ||
| Q1 25 | $676.5M | $665.4M | ||
| Q4 24 | $682.0M | $685.6M | ||
| Q3 24 | $682.8M | $675.8M | ||
| Q2 24 | $699.9M | $684.9M | ||
| Q1 24 | $676.9M | $690.8M |
净利润KFYRXT
| Q4 25 | $72.4M | $-32.7M | ||
| Q3 25 | $66.6M | $-67.1M | ||
| Q2 25 | $64.2M | $-54.5M | ||
| Q1 25 | $58.4M | $-71.5M | ||
| Q4 24 | $60.8M | $-56.0M | ||
| Q3 24 | $62.6M | $-186.6M | ||
| Q2 24 | $65.2M | $25.0M | ||
| Q1 24 | $59.1M | $-640.6M |
毛利率KFYRXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率KFYRXT
| Q4 25 | 13.5% | -0.5% | ||
| Q3 25 | 11.7% | -5.1% | ||
| Q2 25 | 14.5% | -3.8% | ||
| Q1 25 | 11.6% | -5.8% | ||
| Q4 24 | 12.8% | -4.2% | ||
| Q3 24 | 11.1% | -25.7% | ||
| Q2 24 | 11.9% | -7.9% | ||
| Q1 24 | 7.4% | -94.5% |
净利率KFYRXT
| Q4 25 | 9.9% | -4.8% | ||
| Q3 25 | 9.3% | -10.0% | ||
| Q2 25 | 8.9% | -8.2% | ||
| Q1 25 | 8.6% | -10.7% | ||
| Q4 24 | 8.9% | -8.2% | ||
| Q3 24 | 9.2% | -27.6% | ||
| Q2 24 | 9.3% | 3.7% | ||
| Q1 24 | 8.7% | -92.7% |
每股收益（稀释后）KFYRXT
| Q4 25 | $1.36 | $-0.13 | ||
| Q3 25 | $1.26 | $-0.28 | ||
| Q2 25 | $1.19 | $-0.23 | ||
| Q1 25 | $1.10 | $-0.31 | ||
| Q4 24 | $1.14 | $-0.20 | ||
| Q3 24 | $1.17 | $-0.82 | ||
| Q2 24 | $1.25 | $0.11 | ||
| Q1 24 | $1.13 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $801.1M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $1.9B | $-1.2B |
| 总资产 | $3.7B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KFYRXT
| Q4 25 | $801.1M | $105.8M | ||
| Q3 25 | $721.1M | $99.5M | ||
| Q2 25 | $1.0B | $103.9M | ||
| Q1 25 | $820.0M | $128.0M | ||
| Q4 24 | $735.5M | $144.0M | ||
| Q3 24 | $674.0M | $157.1M | ||
| Q2 24 | $983.7M | $190.2M | ||
| Q1 24 | $782.5M | $282.6M |
总债务KFYRXT
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
股东权益KFYRXT
| Q4 25 | $1.9B | $-1.2B | ||
| Q3 25 | $1.9B | $-1.2B | ||
| Q2 25 | $1.9B | $-1.1B | ||
| Q1 25 | $1.8B | $-1.1B | ||
| Q4 24 | $1.8B | $-1.0B | ||
| Q3 24 | $1.8B | $-949.7M | ||
| Q2 24 | $1.7B | $-756.2M | ||
| Q1 24 | $1.7B | $-787.2M |
总资产KFYRXT
| Q4 25 | $3.7B | $2.8B | ||
| Q3 25 | $3.6B | $2.8B | ||
| Q2 25 | $3.9B | $2.9B | ||
| Q1 25 | $3.6B | $3.0B | ||
| Q4 24 | $3.5B | $3.1B | ||
| Q3 24 | $3.4B | $3.1B | ||
| Q2 24 | $3.7B | $3.4B | ||
| Q1 24 | $3.6B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $121.4M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $100.7M | $56.0M |
| 自由现金流率自由现金流/营收 | 13.8% | 8.2% |
| 资本支出强度资本支出/营收 | 2.8% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.68× | — |
| 过去12个月自由现金流最近4个季度 | $272.6M | $90.6M |
8季度趋势，按日历期对齐
经营现金流KFYRXT
| Q4 25 | $121.4M | $59.7M | ||
| Q3 25 | $-237.4M | $70.7M | ||
| Q2 25 | $255.8M | $8.4M | ||
| Q1 25 | $213.7M | $12.6M | ||
| Q4 24 | $122.0M | $54.3M | ||
| Q3 24 | $-227.2M | $51.8M | ||
| Q2 24 | $261.9M | $24.1M | ||
| Q1 24 | $164.0M | $-90.3M |
自由现金流KFYRXT
| Q4 25 | $100.7M | $56.0M | ||
| Q3 25 | $-260.0M | $42.7M | ||
| Q2 25 | $235.5M | $-12.4M | ||
| Q1 25 | $196.4M | $4.3M | ||
| Q4 24 | $107.7M | $34.4M | ||
| Q3 24 | $-237.7M | $27.3M | ||
| Q2 24 | $250.0M | $-14.5M | ||
| Q1 24 | $152.3M | $-118.4M |
自由现金流率KFYRXT
| Q4 25 | 13.8% | 8.2% | ||
| Q3 25 | -36.3% | 6.4% | ||
| Q2 25 | 32.7% | -1.9% | ||
| Q1 25 | 29.0% | 0.6% | ||
| Q4 24 | 15.8% | 5.0% | ||
| Q3 24 | -34.8% | 4.0% | ||
| Q2 24 | 35.7% | -2.1% | ||
| Q1 24 | 22.5% | -17.1% |
资本支出强度KFYRXT
| Q4 25 | 2.8% | 0.5% | ||
| Q3 25 | 3.2% | 4.2% | ||
| Q2 25 | 2.8% | 3.1% | ||
| Q1 25 | 2.6% | 1.2% | ||
| Q4 24 | 2.1% | 2.9% | ||
| Q3 24 | 1.5% | 3.6% | ||
| Q2 24 | 1.7% | 5.6% | ||
| Q1 24 | 1.7% | 4.1% |
现金转化率KFYRXT
| Q4 25 | 1.68× | — | ||
| Q3 25 | -3.56× | — | ||
| Q2 25 | 3.98× | — | ||
| Q1 25 | 3.66× | — | ||
| Q4 24 | 2.01× | — | ||
| Q3 24 | -3.63× | — | ||
| Q2 24 | 4.02× | 0.96× | ||
| Q1 24 | 2.78× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KFY
| Industrial | $234.0M | 32% |
| Technology Service | $104.5M | 14% |
| RPO | $92.3M | 13% |
| Digital | $91.2M | 13% |
| Consumer Goods | $85.0M | 12% |
| Executive Search EMEA | $52.2M | 7% |
| Education Non Profit And General | $43.2M | 6% |
| Executive Search Asia Pacific | $24.3M | 3% |
| Reimbursed Out Of Pocket Engagement Expenses | $8.1M | 1% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
