vs
金罗斯黄金公司（KGC）与Realty Income（O）财务数据对比。点击上方公司名可切换其他公司
金罗斯黄金公司的季度营收约是Realty Income的1.7倍（$2.5B vs $1.5B）
金罗斯黄金公司是加拿大金银矿业企业，1993年成立，总部位于安大略省多伦多。目前运营6座在产金矿，2019年位列InvestingNews评选的全球十大黄金矿业公司第五位，矿区分布于巴西、毛里塔尼亚及美国，股票在纽交所（代码KGC）、多伦多证交所（代码K）上市交易。
Realty Income是一家房地产投资信托企业，投资范围覆盖美国、英国及欧洲其他六个国家的独立单租户商业地产，旗下物业普遍采用三重净租约模式。公司注册地为美国马里兰州，总部位于加利福尼亚州圣迭戈市。
KGC vs O — 直观对比
营收规模更大
KGC
是对方的1.7倍
$1.5B
损益表 — Q3 FY2023 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $1.5B |
| 净利润 | — | $296.1M |
| 毛利率 | 7.3% | — |
| 营业利润率 | — | 21.7% |
| 净利率 | — | 19.9% |
| 营收同比 | — | 11.0% |
| 净利润同比 | — | 48.3% |
| 每股收益（稀释后） | — | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KGCO
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.3B |
净利润KGCO
| Q4 25 | — | $296.1M | ||
| Q3 25 | — | $315.8M | ||
| Q2 25 | — | $196.9M | ||
| Q1 25 | — | $249.8M | ||
| Q4 24 | — | $199.6M | ||
| Q3 24 | — | $269.5M | ||
| Q2 24 | — | $259.4M | ||
| Q1 24 | — | $132.3M |
营业利润率KGCO
| Q4 25 | — | 21.7% | ||
| Q3 25 | — | 23.2% | ||
| Q2 25 | — | 15.8% | ||
| Q1 25 | — | 19.3% | ||
| Q4 24 | — | 16.5% | ||
| Q3 24 | — | 21.5% | ||
| Q2 24 | — | 20.7% | ||
| Q1 24 | — | 11.9% |
净利率KGCO
| Q4 25 | — | 19.9% | ||
| Q3 25 | — | 21.5% | ||
| Q2 25 | — | 14.0% | ||
| Q1 25 | — | 18.1% | ||
| Q4 24 | — | 14.9% | ||
| Q3 24 | — | 20.2% | ||
| Q2 24 | — | 19.4% | ||
| Q1 24 | — | 10.5% |
每股收益（稀释后）KGCO
| Q4 25 | — | $0.32 | ||
| Q3 25 | — | $0.35 | ||
| Q2 25 | — | $0.22 | ||
| Q1 25 | — | $0.28 | ||
| Q4 24 | — | $0.23 | ||
| Q3 24 | — | $0.30 | ||
| Q2 24 | — | $0.29 | ||
| Q1 24 | — | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $418.1M | $434.8M |
| 总债务越低越好 | $751.5M | — |
| 股东权益账面价值 | — | $39.4B |
| 总资产 | $10.4B | $72.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KGCO
| Q4 25 | — | $434.8M | ||
| Q3 25 | — | $417.2M | ||
| Q2 25 | — | $800.4M | ||
| Q1 25 | — | $319.0M | ||
| Q4 24 | — | $445.0M | ||
| Q3 24 | — | $397.0M | ||
| Q2 24 | — | $442.8M | ||
| Q1 24 | — | $680.2M |
股东权益KGCO
| Q4 25 | — | $39.4B | ||
| Q3 25 | — | $39.1B | ||
| Q2 25 | — | $39.2B | ||
| Q1 25 | — | $39.0B | ||
| Q4 24 | — | $38.8B | ||
| Q3 24 | — | $38.5B | ||
| Q2 24 | — | $38.6B | ||
| Q1 24 | — | $39.0B |
总资产KGCO
| Q4 25 | — | $72.8B | ||
| Q3 25 | — | $71.3B | ||
| Q2 25 | — | $71.4B | ||
| Q1 25 | — | $69.8B | ||
| Q4 24 | — | $68.8B | ||
| Q3 24 | — | $68.5B | ||
| Q2 24 | — | $68.1B | ||
| Q1 24 | — | $68.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $649.0M | $1.2B |
| 自由现金流经营现金流 - 资本支出 | — | $1.2B |
| 自由现金流率自由现金流/营收 | — | 77.6% |
| 资本支出强度资本支出/营收 | — | 3.3% |
| 现金转化率经营现金流/净利润 | — | 4.06× |
| 过去12个月自由现金流最近4个季度 | — | $3.9B |
8季度趋势，按日历期对齐
经营现金流KGCO
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $943.1M | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $787.5M | ||
| Q4 24 | — | $972.0M | ||
| Q3 24 | — | $841.5M | ||
| Q2 24 | — | $981.2M | ||
| Q1 24 | — | $778.7M |
自由现金流KGCO
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $909.9M | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $764.6M | ||
| Q4 24 | — | $935.8M | ||
| Q3 24 | — | $807.9M | ||
| Q2 24 | — | $939.2M | ||
| Q1 24 | — | $769.0M |
自由现金流率KGCO
| Q4 25 | — | 77.6% | ||
| Q3 25 | — | 61.9% | ||
| Q2 25 | — | 73.3% | ||
| Q1 25 | — | 55.4% | ||
| Q4 24 | — | 69.8% | ||
| Q3 24 | — | 60.7% | ||
| Q2 24 | — | 70.1% | ||
| Q1 24 | — | 61.0% |
资本支出强度KGCO
| Q4 25 | — | 3.3% | ||
| Q3 25 | — | 2.3% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | — | 0.8% |
现金转化率KGCO
| Q4 25 | — | 4.06× | ||
| Q3 25 | — | 2.99× | ||
| Q2 25 | — | 5.39× | ||
| Q1 25 | — | 3.15× | ||
| Q4 24 | — | 4.87× | ||
| Q3 24 | — | 3.12× | ||
| Q2 24 | — | 3.78× | ||
| Q1 24 | — | 5.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KGC
暂无分部数据
O
| Product And Service Retail | $900.8M | 61% |
| Other | $531.5M | 36% |
