vs
Nauticus Robotics, Inc.(KITT)与REGAL REXNORD CORP(RRX)财务数据对比。点击上方公司名可切换其他公司
REGAL REXNORD CORP的季度营收约是Nauticus Robotics, Inc.的1440.7倍($1.5B vs $1.1M)。REGAL REXNORD CORP净利率更高(4.2% vs -1812.8%,领先1817.0%)。Nauticus Robotics, Inc.同比增速更快(124.4% vs 4.3%)。REGAL REXNORD CORP自由现金流更多($140.6M vs $-5.0M)。过去两年Nauticus Robotics, Inc.的营收复合增速更高(50.9% vs -0.8%)
Nauticus Robotics是一家专注于水下智能机器人研发的科技企业,核心产品包括自主水下航行器及配套智能操作系统,服务覆盖海上能源、海事国防、海洋科研等领域,为客户提供高效低耗的海洋作业解决方案。
Regal Rexnord Corporation(股票代码RRX)总部位于美国威斯康星州密尔沃基,是专业生产电动机与动力传动部件的制造商,在美国、加拿大、墨西哥、欧洲及亚洲多地设有生产、销售及服务机构,全球员工约2.9万人。
KITT vs RRX — 直观对比
营收规模更大
RRX
是对方的1440.7倍
$1.1M
营收增速更快
KITT
高出120.1%
4.3%
净利率更高
RRX
高出1817.0%
-1812.8%
自由现金流更多
RRX
多$145.6M
$-5.0M
两年增速更快
KITT
近两年复合增速
-0.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.1M | $1.5B |
| 净利润 | $-19.2M | $63.4M |
| 毛利率 | — | 37.5% |
| 营业利润率 | -531.0% | 10.8% |
| 净利率 | -1812.8% | 4.2% |
| 营收同比 | 124.4% | 4.3% |
| 净利润同比 | 77.3% | 53.9% |
| 每股收益(稀释后) | $-7.31 | $0.95 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KITT
RRX
| Q4 25 | $1.1M | $1.5B | ||
| Q3 25 | $2.0M | $1.5B | ||
| Q2 25 | $2.1M | $1.5B | ||
| Q1 25 | $165.3K | $1.4B | ||
| Q4 24 | $471.2K | $1.5B | ||
| Q3 24 | $370.2K | $1.5B | ||
| Q2 24 | $501.7K | $1.5B | ||
| Q1 24 | $464.4K | $1.5B |
净利润
KITT
RRX
| Q4 25 | $-19.2M | $63.4M | ||
| Q3 25 | $-6.6M | $79.6M | ||
| Q2 25 | $-7.5M | $79.2M | ||
| Q1 25 | $-7.6M | $57.3M | ||
| Q4 24 | $-84.5M | $41.2M | ||
| Q3 24 | $17.9M | $72.7M | ||
| Q2 24 | $4.5M | $62.5M | ||
| Q1 24 | $-72.8M | $19.8M |
毛利率
KITT
RRX
| Q4 25 | — | 37.5% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 37.7% | ||
| Q1 25 | — | 37.2% | ||
| Q4 24 | — | 34.9% | ||
| Q3 24 | — | 37.7% | ||
| Q2 24 | — | 36.9% | ||
| Q1 24 | — | 35.7% |
营业利润率
KITT
RRX
| Q4 25 | -531.0% | 10.8% | ||
| Q3 25 | -297.3% | 11.6% | ||
| Q2 25 | -307.0% | 12.2% | ||
| Q1 25 | -3548.3% | 11.3% | ||
| Q4 24 | -1312.1% | 8.8% | ||
| Q3 24 | -1504.6% | 11.8% | ||
| Q2 24 | -1198.4% | 12.5% | ||
| Q1 24 | -1195.1% | 8.7% |
净利率
KITT
RRX
| Q4 25 | -1812.8% | 4.2% | ||
| Q3 25 | -335.9% | 5.3% | ||
| Q2 25 | -359.1% | 5.3% | ||
| Q1 25 | -4579.1% | 4.0% | ||
| Q4 24 | -17940.7% | 2.8% | ||
| Q3 24 | 4844.0% | 4.9% | ||
| Q2 24 | 905.1% | 4.0% | ||
| Q1 24 | -15686.1% | 1.3% |
每股收益(稀释后)
KITT
RRX
| Q4 25 | $-7.31 | $0.95 | ||
| Q3 25 | $-2.60 | $1.20 | ||
| Q2 25 | $-0.26 | $1.19 | ||
| Q1 25 | $-0.28 | $0.86 | ||
| Q4 24 | $-267.45 | $0.61 | ||
| Q3 24 | $-3.23 | $1.09 | ||
| Q2 24 | $-1.12 | $0.94 | ||
| Q1 24 | $-58.75 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.0M | $521.7M |
| 总债务越低越好 | $21.5M | $4.8B |
| 股东权益账面价值 | $7.0M | $6.8B |
| 总资产 | $42.6M | $13.9B |
| 负债/权益比越低杠杆越低 | 3.06× | 0.70× |
8季度趋势,按日历期对齐
现金及短期投资
KITT
RRX
| Q4 25 | $7.0M | $521.7M | ||
| Q3 25 | $5.5M | $400.0M | ||
| Q2 25 | $2.7M | $320.1M | ||
| Q1 25 | $10.1M | $305.3M | ||
| Q4 24 | $1.2M | $393.5M | ||
| Q3 24 | $2.9M | $458.6M | ||
| Q2 24 | $8.1M | $510.4M | ||
| Q1 24 | $6.2M | $465.3M |
总债务
KITT
RRX
| Q4 25 | $21.5M | $4.8B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $28.9M | $5.5B | ||
| Q3 24 | $79.4M | $5.7B | ||
| Q2 24 | $109.5M | $5.8B | ||
| Q1 24 | $118.6M | $6.2B |
股东权益
KITT
RRX
| Q4 25 | $7.0M | $6.8B | ||
| Q3 25 | $-4.1M | $6.8B | ||
| Q2 25 | $-5.7M | $6.7B | ||
| Q1 25 | $1.5M | $6.4B | ||
| Q4 24 | $-20.4M | $6.3B | ||
| Q3 24 | $-66.5M | $6.5B | ||
| Q2 24 | $-91.5M | $6.4B | ||
| Q1 24 | $-112.8M | $6.3B |
总资产
KITT
RRX
| Q4 25 | $42.6M | $13.9B | ||
| Q3 25 | $42.8M | $13.9B | ||
| Q2 25 | $41.9M | $13.9B | ||
| Q1 25 | $48.5M | $14.0B | ||
| Q4 24 | $22.7M | $14.0B | ||
| Q3 24 | $25.0M | $14.6B | ||
| Q2 24 | $31.2M | $14.6B | ||
| Q1 24 | $29.4M | $15.1B |
负债/权益比
KITT
RRX
| Q4 25 | 3.06× | 0.70× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.88× | ||
| Q3 24 | — | 0.87× | ||
| Q2 24 | — | 0.91× | ||
| Q1 24 | — | 1.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-4.1M | $167.8M |
| 自由现金流经营现金流 - 资本支出 | $-5.0M | $140.6M |
| 自由现金流率自由现金流/营收 | -470.4% | 9.2% |
| 资本支出强度资本支出/营收 | 86.4% | 1.8% |
| 现金转化率经营现金流/净利润 | — | 2.65× |
| 过去12个月自由现金流最近4个季度 | $-24.0M | $893.1M |
8季度趋势,按日历期对齐
经营现金流
KITT
RRX
| Q4 25 | $-4.1M | $167.8M | ||
| Q3 25 | $-4.9M | $197.5M | ||
| Q2 25 | $-7.4M | $523.2M | ||
| Q1 25 | $-6.6M | $102.3M | ||
| Q4 24 | $-4.2M | $213.2M | ||
| Q3 24 | $-5.1M | $154.8M | ||
| Q2 24 | $-8.4M | $158.3M | ||
| Q1 24 | $-6.7M | $83.1M |
自由现金流
KITT
RRX
| Q4 25 | $-5.0M | $140.6M | ||
| Q3 25 | $-4.9M | $174.0M | ||
| Q2 25 | $-7.4M | $493.0M | ||
| Q1 25 | $-6.7M | $85.5M | ||
| Q4 24 | $-4.3M | $183.9M | ||
| Q3 24 | $-5.2M | $125.5M | ||
| Q2 24 | $-8.4M | $125.9M | ||
| Q1 24 | $-7.0M | $64.6M |
自由现金流率
KITT
RRX
| Q4 25 | -470.4% | 9.2% | ||
| Q3 25 | -249.8% | 11.6% | ||
| Q2 25 | -354.5% | 33.0% | ||
| Q1 25 | -4053.0% | 6.0% | ||
| Q4 24 | -903.5% | 12.6% | ||
| Q3 24 | -1402.5% | 8.5% | ||
| Q2 24 | -1678.0% | 8.1% | ||
| Q1 24 | -1504.1% | 4.2% |
资本支出强度
KITT
RRX
| Q4 25 | 86.4% | 1.8% | ||
| Q3 25 | 0.1% | 1.6% | ||
| Q2 25 | 0.0% | 2.0% | ||
| Q1 25 | 29.0% | 1.2% | ||
| Q4 24 | 7.4% | 2.0% | ||
| Q3 24 | 31.0% | 2.0% | ||
| Q2 24 | 5.5% | 2.1% | ||
| Q1 24 | 69.8% | 1.2% |
现金转化率
KITT
RRX
| Q4 25 | — | 2.65× | ||
| Q3 25 | — | 2.48× | ||
| Q2 25 | — | 6.61× | ||
| Q1 25 | — | 1.79× | ||
| Q4 24 | — | 5.17× | ||
| Q3 24 | -0.28× | 2.13× | ||
| Q2 24 | -1.85× | 2.53× | ||
| Q1 24 | — | 4.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KITT
暂无分部数据
RRX
| Other | $470.6M | 31% |
| Industrial Powertrain Solutions Segment | $441.8M | 29% |
| Automation And Motion Control Segment | $327.7M | 22% |
| Power Efficiency Solutions Segment | $283.2M | 19% |