vs
KinderCare Learning Companies, Inc.（KLC）与伟世通（VC）财务数据对比。点击上方公司名可切换其他公司
伟世通的季度营收约是KinderCare Learning Companies, Inc.的1.4倍（$948.0M vs $676.8M），伟世通净利率更高（7.8% vs 0.7%，领先7.1%），伟世通同比增速更快（1.0% vs 0.8%）
金德凯尔学习公司是1969年成立的美国营利性早教与托育机构运营商，总部位于俄勒冈州波特兰市，服务覆盖全美39个州及华盛顿哥伦比亚特区，目前在全美拥有超1250家教学点，在读儿童约20万人，面向出生6周至12岁的儿童提供教育项目，是俄勒冈州第三大私营企业。
伟世通是一家总部位于美国密歇根州范布伦镇区的全球性汽车电子供应商，业务涵盖汽车座舱电子产品、车联网服务以及电动化相关产品的设计、研发与制造，客户几乎覆盖全球所有主流汽车制造商。
KLC vs VC — 直观对比
营收规模更大
VC
是对方的1.4倍
$676.8M
营收增速更快
VC
高出0.2%
0.8%
净利率更高
VC
高出7.1%
0.7%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $676.8M | $948.0M |
| 净利润 | $4.5M | $74.0M |
| 毛利率 | — | 12.9% |
| 营业利润率 | 3.9% | 6.9% |
| 净利率 | 0.7% | 7.8% |
| 营收同比 | 0.8% | 1.0% |
| 净利润同比 | -67.4% | -40.8% |
| 每股收益（稀释后） | $0.04 | $2.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KLCVC
| Q4 25 | — | $948.0M | ||
| Q3 25 | $676.8M | $917.0M | ||
| Q2 25 | $700.1M | $969.0M | ||
| Q1 25 | $668.2M | $934.0M | ||
| Q4 24 | $647.0M | $939.0M | ||
| Q3 24 | $671.5M | $980.0M | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $933.0M |
净利润KLCVC
| Q4 25 | — | $74.0M | ||
| Q3 25 | $4.5M | $-11.0M | ||
| Q2 25 | $38.6M | $71.0M | ||
| Q1 25 | $21.2M | $67.0M | ||
| Q4 24 | $-133.6M | $125.0M | ||
| Q3 24 | $14.0M | $40.0M | ||
| Q2 24 | — | $83.0M | ||
| Q1 24 | — | $48.0M |
毛利率KLCVC
| Q4 25 | — | 12.9% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | 14.6% | ||
| Q1 25 | — | 14.8% | ||
| Q4 24 | — | 14.3% | ||
| Q3 24 | — | 13.4% | ||
| Q2 24 | — | 14.5% | ||
| Q1 24 | — | 12.8% |
营业利润率KLCVC
| Q4 25 | — | 6.9% | ||
| Q3 25 | 3.9% | 8.8% | ||
| Q2 25 | 9.8% | 10.0% | ||
| Q1 25 | 7.3% | 10.2% | ||
| Q4 24 | -13.8% | 8.9% | ||
| Q3 24 | 8.1% | 5.2% | ||
| Q2 24 | — | 9.9% | ||
| Q1 24 | — | 6.8% |
净利率KLCVC
| Q4 25 | — | 7.8% | ||
| Q3 25 | 0.7% | -1.2% | ||
| Q2 25 | 5.5% | 7.3% | ||
| Q1 25 | 3.2% | 7.2% | ||
| Q4 24 | -20.6% | 13.3% | ||
| Q3 24 | 2.1% | 4.1% | ||
| Q2 24 | — | 8.2% | ||
| Q1 24 | — | 5.1% |
每股收益（稀释后）KLCVC
| Q4 25 | — | $2.67 | ||
| Q3 25 | $0.04 | $-0.40 | ||
| Q2 25 | $0.33 | $2.57 | ||
| Q1 25 | $0.18 | $2.44 | ||
| Q4 24 | $-1.17 | $4.50 | ||
| Q3 24 | $0.15 | $1.43 | ||
| Q2 24 | — | $2.97 | ||
| Q1 24 | — | $1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $174.7M | $771.0M |
| 总债务越低越好 | $930.9M | — |
| 股东权益账面价值 | $931.2M | $1.6B |
| 总资产 | $3.9B | $3.4B |
| 负债/权益比越低杠杆越低 | 1.00× | — |
8季度趋势，按日历期对齐
现金及短期投资KLCVC
| Q4 25 | — | $771.0M | ||
| Q3 25 | $174.7M | $762.0M | ||
| Q2 25 | $119.0M | $668.0M | ||
| Q1 25 | $131.3M | $655.0M | ||
| Q4 24 | $62.3M | $623.0M | ||
| Q3 24 | $137.2M | $550.0M | ||
| Q2 24 | — | $505.0M | ||
| Q1 24 | — | $504.0M |
总债务KLCVC
| Q4 25 | — | — | ||
| Q3 25 | $930.9M | — | ||
| Q2 25 | $926.5M | — | ||
| Q1 25 | $927.4M | — | ||
| Q4 24 | $926.0M | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益KLCVC
| Q4 25 | — | $1.6B | ||
| Q3 25 | $931.2M | $1.5B | ||
| Q2 25 | $924.3M | $1.5B | ||
| Q1 25 | $884.9M | $1.4B | ||
| Q4 24 | $864.5M | $1.3B | ||
| Q3 24 | $235.6M | $1.3B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.1B |
总资产KLCVC
| Q4 25 | — | $3.4B | ||
| Q3 25 | $3.9B | $3.3B | ||
| Q2 25 | $3.8B | $3.3B | ||
| Q1 25 | $3.7B | $3.1B | ||
| Q4 24 | $3.6B | $3.0B | ||
| Q3 24 | $3.7B | $3.0B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | — | $2.8B |
负债/权益比KLCVC
| Q4 25 | — | — | ||
| Q3 25 | 1.00× | — | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.05× | — | ||
| Q4 24 | 1.07× | — | ||
| Q3 24 | 6.42× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $100.8M | $118.0M |
| 自由现金流经营现金流 - 资本支出 | $62.6M | — |
| 自由现金流率自由现金流/营收 | 9.2% | — |
| 资本支出强度资本支出/营收 | 5.6% | — |
| 现金转化率经营现金流/净利润 | 22.15× | 1.59× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流KLCVC
| Q4 25 | — | $118.0M | ||
| Q3 25 | $100.8M | $127.0M | ||
| Q2 25 | $35.0M | $95.0M | ||
| Q1 25 | $98.4M | $70.0M | ||
| Q4 24 | — | $203.0M | ||
| Q3 24 | — | $98.0M | ||
| Q2 24 | — | $57.0M | ||
| Q1 24 | — | $69.0M |
自由现金流KLCVC
| Q4 25 | — | — | ||
| Q3 25 | $62.6M | — | ||
| Q2 25 | $671.0K | — | ||
| Q1 25 | $75.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率KLCVC
| Q4 25 | — | — | ||
| Q3 25 | 9.2% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 11.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度KLCVC
| Q4 25 | — | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 4.9% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率KLCVC
| Q4 25 | — | 1.59× | ||
| Q3 25 | 22.15× | — | ||
| Q2 25 | 0.91× | 1.34× | ||
| Q1 25 | 4.65× | 1.04× | ||
| Q4 24 | — | 1.62× | ||
| Q3 24 | — | 2.45× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 1.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KLC
| Early Childhood Education Centers | $627.0M | 93% |
| Before And After School Sites | $49.8M | 7% |
VC
| Audioandinfotainment | $508.0M | 54% |
| Informationdisplays | $428.0M | 45% |
