vs
KLX Energy Services Holdings, Inc.(KLXE)与Liberty Energy Inc.(LBRT)财务数据对比。点击上方公司名可切换其他公司
Liberty Energy Inc.的季度营收约是KLX Energy Services Holdings, Inc.的6.5倍($1.0B vs $156.9M)。Liberty Energy Inc.净利率更高(2.2% vs -9.6%,领先11.8%)。Liberty Energy Inc.同比增速更快(4.5% vs -5.2%)。过去两年KLX Energy Services Holdings, Inc.的营收复合增速更高(-5.2% vs -6.2%)
KLX能源服务控股有限公司是面向上游油气行业的关键油田服务提供商,主要在北美陆上核心油气产区运营,核心业务涵盖钻井支持、完井、生产干预及专业井场技术服务,助力客户提升运营效率、降低项目成本。
Liberty Energy Inc.是北美领先的能源服务供应商,专注为油气运营企业提供水力压裂及完井解决方案,服务覆盖美国主要页岩产区,供应低排放作业设备及定制化支持,帮助提升油气井生产效率。
KLXE vs LBRT — 直观对比
营收规模更大
LBRT
是对方的6.5倍
$156.9M
营收增速更快
LBRT
高出9.7%
-5.2%
净利率更高
LBRT
高出11.8%
-9.6%
两年增速更快
KLXE
近两年复合增速
-6.2%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $156.9M | $1.0B |
| 净利润 | $-15.0M | $22.6M |
| 毛利率 | 22.5% | — |
| 营业利润率 | -0.6% | 2.2% |
| 净利率 | -9.6% | 2.2% |
| 营收同比 | -5.2% | 4.5% |
| 净利润同比 | -2.7% | 64.8% |
| 每股收益(稀释后) | $-0.72 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KLXE
LBRT
| Q1 26 | — | $1.0B | ||
| Q4 25 | $156.9M | $1.0B | ||
| Q3 25 | $166.7M | $947.4M | ||
| Q2 25 | $159.0M | $1.0B | ||
| Q1 25 | $154.0M | $977.5M | ||
| Q4 24 | $165.5M | $943.6M | ||
| Q3 24 | $188.9M | $1.1B | ||
| Q2 24 | $180.2M | $1.2B |
净利润
KLXE
LBRT
| Q1 26 | — | $22.6M | ||
| Q4 25 | $-15.0M | $13.7M | ||
| Q3 25 | $-14.3M | $43.1M | ||
| Q2 25 | $-19.9M | $71.0M | ||
| Q1 25 | $-27.9M | $20.1M | ||
| Q4 24 | $-14.6M | $51.9M | ||
| Q3 24 | $-8.2M | $73.8M | ||
| Q2 24 | $-8.0M | $108.4M |
毛利率
KLXE
LBRT
| Q1 26 | — | — | ||
| Q4 25 | 22.5% | 20.6% | ||
| Q3 25 | 21.7% | 18.7% | ||
| Q2 25 | 21.0% | 22.1% | ||
| Q1 25 | 19.6% | 22.1% | ||
| Q4 24 | 23.0% | 21.4% | ||
| Q3 24 | 24.7% | 26.2% | ||
| Q2 24 | 24.5% | 27.9% |
营业利润率
KLXE
LBRT
| Q1 26 | — | 2.2% | ||
| Q4 25 | -0.6% | 1.9% | ||
| Q3 25 | -1.8% | -0.3% | ||
| Q2 25 | -5.5% | 3.6% | ||
| Q1 25 | -11.5% | 1.9% | ||
| Q4 24 | -3.0% | 2.6% | ||
| Q3 24 | 0.6% | 9.4% | ||
| Q2 24 | 0.8% | 12.2% |
净利率
KLXE
LBRT
| Q1 26 | — | 2.2% | ||
| Q4 25 | -9.6% | 1.3% | ||
| Q3 25 | -8.6% | 4.5% | ||
| Q2 25 | -12.5% | 6.8% | ||
| Q1 25 | -18.1% | 2.1% | ||
| Q4 24 | -8.8% | 5.5% | ||
| Q3 24 | -4.3% | 6.5% | ||
| Q2 24 | -4.4% | 9.3% |
每股收益(稀释后)
KLXE
LBRT
| Q1 26 | — | $0.14 | ||
| Q4 25 | $-0.72 | $0.08 | ||
| Q3 25 | $-0.74 | $0.26 | ||
| Q2 25 | $-1.04 | $0.43 | ||
| Q1 25 | $-1.62 | $0.12 | ||
| Q4 24 | $-0.89 | $0.31 | ||
| Q3 24 | $-0.51 | $0.44 | ||
| Q2 24 | $-0.49 | $0.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.7M | $699.1M |
| 总债务越低越好 | $258.3M | $7.1M |
| 股东权益账面价值 | $-74.2M | $1.9B |
| 总资产 | $340.3M | $4.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
KLXE
LBRT
| Q1 26 | — | $699.1M | ||
| Q4 25 | $5.7M | $27.6M | ||
| Q3 25 | $8.3M | $13.5M | ||
| Q2 25 | $16.7M | $19.6M | ||
| Q1 25 | $14.6M | $24.1M | ||
| Q4 24 | $91.6M | $20.0M | ||
| Q3 24 | $82.7M | $23.0M | ||
| Q2 24 | $86.9M | $30.0M |
总债务
KLXE
LBRT
| Q1 26 | — | $7.1M | ||
| Q4 25 | $258.3M | $246.6M | ||
| Q3 25 | $259.2M | — | ||
| Q2 25 | $258.7M | — | ||
| Q1 25 | $261.0M | — | ||
| Q4 24 | $285.1M | $190.5M | ||
| Q3 24 | $285.2M | — | ||
| Q2 24 | $284.9M | — |
股东权益
KLXE
LBRT
| Q1 26 | — | $1.9B | ||
| Q4 25 | $-74.2M | $2.1B | ||
| Q3 25 | $-61.2M | $2.1B | ||
| Q2 25 | $-47.2M | $2.0B | ||
| Q1 25 | $-26.6M | $2.0B | ||
| Q4 24 | $-10.5M | $2.0B | ||
| Q3 24 | $2.5M | $2.0B | ||
| Q2 24 | $9.8M | $1.9B |
总资产
KLXE
LBRT
| Q1 26 | — | $4.4B | ||
| Q4 25 | $340.3M | $3.6B | ||
| Q3 25 | $358.2M | $3.5B | ||
| Q2 25 | $369.5M | $3.4B | ||
| Q1 25 | $379.1M | $3.4B | ||
| Q4 24 | $456.3M | $3.3B | ||
| Q3 24 | $486.8M | $3.3B | ||
| Q2 24 | $491.2M | $3.2B |
负债/权益比
KLXE
LBRT
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.10× | ||
| Q3 24 | 114.08× | — | ||
| Q2 24 | 29.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $12.5M | — |
| 自由现金流经营现金流 - 资本支出 | $3.1M | — |
| 自由现金流率自由现金流/营收 | 2.0% | — |
| 资本支出强度资本支出/营收 | 6.0% | 13.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-41.6M | — |
8季度趋势,按日历期对齐
经营现金流
KLXE
LBRT
| Q1 26 | — | — | ||
| Q4 25 | $12.5M | $195.4M | ||
| Q3 25 | $13.5M | $51.5M | ||
| Q2 25 | $19.1M | $170.6M | ||
| Q1 25 | $-37.6M | $192.1M | ||
| Q4 24 | $26.0M | $177.3M | ||
| Q3 24 | $16.8M | $244.5M | ||
| Q2 24 | $22.2M | $248.2M |
自由现金流
KLXE
LBRT
| Q1 26 | — | — | ||
| Q4 25 | $3.1M | $-10.0M | ||
| Q3 25 | $1.5M | $-67.2M | ||
| Q2 25 | $6.4M | $33.1M | ||
| Q1 25 | $-52.6M | $58.2M | ||
| Q4 24 | $10.7M | $-26.2M | ||
| Q3 24 | $-4.2M | $77.9M | ||
| Q2 24 | $6.9M | $112.2M |
自由现金流率
KLXE
LBRT
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | -1.0% | ||
| Q3 25 | 0.9% | -7.1% | ||
| Q2 25 | 4.0% | 3.2% | ||
| Q1 25 | -34.2% | 6.0% | ||
| Q4 24 | 6.5% | -2.8% | ||
| Q3 24 | -2.2% | 6.8% | ||
| Q2 24 | 3.8% | 9.7% |
资本支出强度
KLXE
LBRT
| Q1 26 | — | 13.1% | ||
| Q4 25 | 6.0% | 19.8% | ||
| Q3 25 | 7.2% | 12.5% | ||
| Q2 25 | 8.0% | 13.2% | ||
| Q1 25 | 9.7% | 13.7% | ||
| Q4 24 | 9.2% | 21.6% | ||
| Q3 24 | 11.1% | 14.6% | ||
| Q2 24 | 8.5% | 11.7% |
现金转化率
KLXE
LBRT
| Q1 26 | — | — | ||
| Q4 25 | — | 14.28× | ||
| Q3 25 | — | 1.20× | ||
| Q2 25 | — | 2.40× | ||
| Q1 25 | — | 9.55× | ||
| Q4 24 | — | 3.42× | ||
| Q3 24 | — | 3.31× | ||
| Q2 24 | — | 2.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KLXE
| Northeast | $59.7M | 38% |
| Other | $51.0M | 33% |
| Completion Revenues | $25.9M | 17% |
| Production Revenues | $11.6M | 7% |
| Drilling Revenues | $5.1M | 3% |
| Intervention Revenues | $3.6M | 2% |
LBRT
暂无分部数据