vs
KLX Energy Services Holdings, Inc.（KLXE）与Resolute Holdings Management, Inc.（RHLD）财务数据对比。点击上方公司名可切换其他公司
KLX Energy Services Holdings, Inc.的季度营收约是Resolute Holdings Management, Inc.的1.3倍（$156.9M vs $117.7M），Resolute Holdings Management, Inc.净利率更高（-1.5% vs -9.6%，领先8.1%），Resolute Holdings Management, Inc.自由现金流更多（$189.2M vs $3.1M）
KLX能源服务控股有限公司是面向上游油气行业的关键油田服务提供商，主要在北美陆上核心油气产区运营，核心业务涵盖钻井支持、完井、生产干预及专业井场技术服务，助力客户提升运营效率、降低项目成本。
Resolute Holdings Management, Inc.是一家澳大利亚矿业企业，核心业务布局于非洲地区，目前运营两座金矿，分别为位于马里的 Syama 金矿和塞内加尔的 Mako 金矿，专注于黄金资源的勘探、开采及相关运营管理工作。
KLXE vs RHLD — 直观对比
营收规模更大
KLXE
是对方的1.3倍
$117.7M
净利率更高
RHLD
高出8.1%
-9.6%
自由现金流更多
RHLD
多$186.1M
$3.1M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $156.9M | $117.7M |
| 净利润 | $-15.0M | $-1.7M |
| 毛利率 | 22.5% | 55.7% |
| 营业利润率 | -0.6% | 30.2% |
| 净利率 | -9.6% | -1.5% |
| 营收同比 | -5.2% | — |
| 净利润同比 | -2.7% | — |
| 每股收益（稀释后） | $-0.72 | $-0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KLXERHLD
| Q4 25 | $156.9M | $117.7M | ||
| Q3 25 | $166.7M | $120.9M | ||
| Q2 25 | $159.0M | $119.6M | ||
| Q1 25 | $154.0M | $103.9M | ||
| Q4 24 | $165.5M | — | ||
| Q3 24 | $188.9M | — | ||
| Q2 24 | $180.2M | — | ||
| Q1 24 | $174.7M | — |
净利润KLXERHLD
| Q4 25 | $-15.0M | $-1.7M | ||
| Q3 25 | $-14.3M | $-231.0K | ||
| Q2 25 | $-19.9M | $-611.0K | ||
| Q1 25 | $-27.9M | $-3.4M | ||
| Q4 24 | $-14.6M | — | ||
| Q3 24 | $-8.2M | — | ||
| Q2 24 | $-8.0M | — | ||
| Q1 24 | $-22.2M | — |
毛利率KLXERHLD
| Q4 25 | 22.5% | 55.7% | ||
| Q3 25 | 21.7% | 59.0% | ||
| Q2 25 | 21.0% | 57.5% | ||
| Q1 25 | 19.6% | 52.5% | ||
| Q4 24 | 23.0% | — | ||
| Q3 24 | 24.7% | — | ||
| Q2 24 | 24.5% | — | ||
| Q1 24 | 17.6% | — |
营业利润率KLXERHLD
| Q4 25 | -0.6% | 30.2% | ||
| Q3 25 | -1.8% | 34.3% | ||
| Q2 25 | -5.5% | 34.0% | ||
| Q1 25 | -11.5% | 24.7% | ||
| Q4 24 | -3.0% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | -7.5% | — |
净利率KLXERHLD
| Q4 25 | -9.6% | -1.5% | ||
| Q3 25 | -8.6% | -0.2% | ||
| Q2 25 | -12.5% | -0.5% | ||
| Q1 25 | -18.1% | -3.2% | ||
| Q4 24 | -8.8% | — | ||
| Q3 24 | -4.3% | — | ||
| Q2 24 | -4.4% | — | ||
| Q1 24 | -12.7% | — |
每股收益（稀释后）KLXERHLD
| Q4 25 | $-0.72 | $-0.20 | ||
| Q3 25 | $-0.74 | $-0.03 | ||
| Q2 25 | $-1.04 | $-0.07 | ||
| Q1 25 | $-1.62 | $-0.39 | ||
| Q4 24 | $-0.89 | — | ||
| Q3 24 | $-0.51 | — | ||
| Q2 24 | $-0.49 | — | ||
| Q1 24 | $-1.38 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.7M | $205.5M |
| 总债务越低越好 | $258.3M | $169.8M |
| 股东权益账面价值 | $-74.2M | $6.5M |
| 总资产 | $340.3M | $333.4M |
| 负债/权益比越低杠杆越低 | — | 26.03× |
8季度趋势，按日历期对齐
现金及短期投资KLXERHLD
| Q4 25 | $5.7M | $205.5M | ||
| Q3 25 | $8.3M | $148.0M | ||
| Q2 25 | $16.7M | $99.9M | ||
| Q1 25 | $14.6M | $71.0M | ||
| Q4 24 | $91.6M | — | ||
| Q3 24 | $82.7M | — | ||
| Q2 24 | $86.9M | — | ||
| Q1 24 | $84.9M | — |
总债务KLXERHLD
| Q4 25 | $258.3M | $169.8M | ||
| Q3 25 | $259.2M | $173.4M | ||
| Q2 25 | $258.7M | $177.1M | ||
| Q1 25 | $261.0M | $180.7M | ||
| Q4 24 | $285.1M | — | ||
| Q3 24 | $285.2M | — | ||
| Q2 24 | $284.9M | — | ||
| Q1 24 | $284.6M | — |
股东权益KLXERHLD
| Q4 25 | $-74.2M | $6.5M | ||
| Q3 25 | $-61.2M | $10.8M | ||
| Q2 25 | $-47.2M | $9.6M | ||
| Q1 25 | $-26.6M | $8.9M | ||
| Q4 24 | $-10.5M | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $9.8M | — | ||
| Q1 24 | $16.9M | — |
总资产KLXERHLD
| Q4 25 | $340.3M | $333.4M | ||
| Q3 25 | $358.2M | $293.2M | ||
| Q2 25 | $369.5M | $253.3M | ||
| Q1 25 | $379.1M | $214.3M | ||
| Q4 24 | $456.3M | — | ||
| Q3 24 | $486.8M | — | ||
| Q2 24 | $491.2M | — | ||
| Q1 24 | $497.5M | — |
负债/权益比KLXERHLD
| Q4 25 | — | 26.03× | ||
| Q3 25 | — | 16.01× | ||
| Q2 25 | — | 18.42× | ||
| Q1 25 | — | 20.38× | ||
| Q4 24 | — | — | ||
| Q3 24 | 114.08× | — | ||
| Q2 24 | 29.07× | — | ||
| Q1 24 | 16.84× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.5M | $196.1M |
| 自由现金流经营现金流 - 资本支出 | $3.1M | $189.2M |
| 自由现金流率自由现金流/营收 | 2.0% | 160.8% |
| 资本支出强度资本支出/营收 | 6.0% | 5.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-41.6M | $313.2M |
8季度趋势，按日历期对齐
经营现金流KLXERHLD
| Q4 25 | $12.5M | $196.1M | ||
| Q3 25 | $13.5M | $59.6M | ||
| Q2 25 | $19.1M | $48.9M | ||
| Q1 25 | $-37.6M | $18.4M | ||
| Q4 24 | $26.0M | — | ||
| Q3 24 | $16.8M | — | ||
| Q2 24 | $22.2M | — | ||
| Q1 24 | $-10.8M | — |
自由现金流KLXERHLD
| Q4 25 | $3.1M | $189.2M | ||
| Q3 25 | $1.5M | $58.6M | ||
| Q2 25 | $6.4M | $47.5M | ||
| Q1 25 | $-52.6M | $17.8M | ||
| Q4 24 | $10.7M | — | ||
| Q3 24 | $-4.2M | — | ||
| Q2 24 | $6.9M | — | ||
| Q1 24 | $-24.3M | — |
自由现金流率KLXERHLD
| Q4 25 | 2.0% | 160.8% | ||
| Q3 25 | 0.9% | 48.5% | ||
| Q2 25 | 4.0% | 39.7% | ||
| Q1 25 | -34.2% | 17.1% | ||
| Q4 24 | 6.5% | — | ||
| Q3 24 | -2.2% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | -13.9% | — |
资本支出强度KLXERHLD
| Q4 25 | 6.0% | 5.8% | ||
| Q3 25 | 7.2% | 0.8% | ||
| Q2 25 | 8.0% | 1.2% | ||
| Q1 25 | 9.7% | 0.6% | ||
| Q4 24 | 9.2% | — | ||
| Q3 24 | 11.1% | — | ||
| Q2 24 | 8.5% | — | ||
| Q1 24 | 7.7% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KLXE
| Northeast | $59.7M | 38% |
| Other | $51.0M | 33% |
| Completion Revenues | $25.9M | 17% |
| Production Revenues | $11.6M | 7% |
| Drilling Revenues | $5.1M | 3% |
| Intervention Revenues | $3.6M | 2% |
RHLD
暂无分部数据
