vs
KLX Energy Services Holdings, Inc.（KLXE）与EXPRO GROUP HOLDINGS N.V.（XPRO）财务数据对比。点击上方公司名可切换其他公司
EXPRO GROUP HOLDINGS N.V.的季度营收约是KLX Energy Services Holdings, Inc.的2.4倍（$382.1M vs $156.9M）。EXPRO GROUP HOLDINGS N.V.净利率更高（1.5% vs -9.6%，领先11.1%）。KLX Energy Services Holdings, Inc.同比增速更快（-5.2% vs -12.5%）。EXPRO GROUP HOLDINGS N.V.自由现金流更多（$23.2M vs $3.1M）。过去两年EXPRO GROUP HOLDINGS N.V.的营收复合增速更高（-0.2% vs -5.2%）
KLX能源服务控股有限公司是面向上游油气行业的关键油田服务提供商，主要在北美陆上核心油气产区运营，核心业务涵盖钻井支持、完井、生产干预及专业井场技术服务，助力客户提升运营效率、降低项目成本。
Expro是一家能源服务提供商，总部位于美国得克萨斯州休斯敦，主要为油气等能源领域的客户提供相关技术服务与解决方案，业务覆盖全球多个主要能源产区，助力行业实现高效、安全的开发运营。
KLXE vs XPRO — 直观对比
营收规模更大
XPRO
是对方的2.4倍
$156.9M
营收增速更快
KLXE
高出7.3%
-12.5%
净利率更高
XPRO
高出11.1%
-9.6%
自由现金流更多
XPRO
多$20.1M
$3.1M
两年增速更快
XPRO
近两年复合增速
-5.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $156.9M | $382.1M |
| 净利润 | $-15.0M | $5.8M |
| 毛利率 | 22.5% | — |
| 营业利润率 | -0.6% | 3.1% |
| 净利率 | -9.6% | 1.5% |
| 营收同比 | -5.2% | -12.5% |
| 净利润同比 | -2.7% | -74.9% |
| 每股收益（稀释后） | $-0.72 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KLXEXPRO
| Q4 25 | $156.9M | $382.1M | ||
| Q3 25 | $166.7M | $411.4M | ||
| Q2 25 | $159.0M | $422.7M | ||
| Q1 25 | $154.0M | $390.9M | ||
| Q4 24 | $165.5M | $436.8M | ||
| Q3 24 | $188.9M | $422.8M | ||
| Q2 24 | $180.2M | $469.6M | ||
| Q1 24 | $174.7M | $383.5M |
净利润KLXEXPRO
| Q4 25 | $-15.0M | $5.8M | ||
| Q3 25 | $-14.3M | $14.0M | ||
| Q2 25 | $-19.9M | $18.0M | ||
| Q1 25 | $-27.9M | $13.9M | ||
| Q4 24 | $-14.6M | $23.0M | ||
| Q3 24 | $-8.2M | $16.3M | ||
| Q2 24 | $-8.0M | $15.3M | ||
| Q1 24 | $-22.2M | $-2.7M |
毛利率KLXEXPRO
| Q4 25 | 22.5% | — | ||
| Q3 25 | 21.7% | — | ||
| Q2 25 | 21.0% | — | ||
| Q1 25 | 19.6% | — | ||
| Q4 24 | 23.0% | — | ||
| Q3 24 | 24.7% | — | ||
| Q2 24 | 24.5% | — | ||
| Q1 24 | 17.6% | — |
营业利润率KLXEXPRO
| Q4 25 | -0.6% | 3.1% | ||
| Q3 25 | -1.8% | 6.4% | ||
| Q2 25 | -5.5% | 7.7% | ||
| Q1 25 | -11.5% | 2.6% | ||
| Q4 24 | -3.0% | 7.3% | ||
| Q3 24 | 0.6% | 6.2% | ||
| Q2 24 | 0.8% | 5.9% | ||
| Q1 24 | -7.5% | 2.2% |
净利率KLXEXPRO
| Q4 25 | -9.6% | 1.5% | ||
| Q3 25 | -8.6% | 3.4% | ||
| Q2 25 | -12.5% | 4.3% | ||
| Q1 25 | -18.1% | 3.6% | ||
| Q4 24 | -8.8% | 5.3% | ||
| Q3 24 | -4.3% | 3.8% | ||
| Q2 24 | -4.4% | 3.3% | ||
| Q1 24 | -12.7% | -0.7% |
每股收益（稀释后）KLXEXPRO
| Q4 25 | $-0.72 | $0.05 | ||
| Q3 25 | $-0.74 | $0.12 | ||
| Q2 25 | $-1.04 | $0.16 | ||
| Q1 25 | $-1.62 | $0.12 | ||
| Q4 24 | $-0.89 | $0.20 | ||
| Q3 24 | $-0.51 | $0.14 | ||
| Q2 24 | $-0.49 | $0.13 | ||
| Q1 24 | $-1.38 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.7M | $196.1M |
| 总债务越低越好 | $258.3M | $79.1M |
| 股东权益账面价值 | $-74.2M | $1.5B |
| 总资产 | $340.3M | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.05× |
8季度趋势，按日历期对齐
现金及短期投资KLXEXPRO
| Q4 25 | $5.7M | $196.1M | ||
| Q3 25 | $8.3M | $197.9M | ||
| Q2 25 | $16.7M | $206.8M | ||
| Q1 25 | $14.6M | $179.3M | ||
| Q4 24 | $91.6M | $183.0M | ||
| Q3 24 | $82.7M | $165.7M | ||
| Q2 24 | $86.9M | $133.5M | ||
| Q1 24 | $84.9M | $163.2M |
总债务KLXEXPRO
| Q4 25 | $258.3M | $79.1M | ||
| Q3 25 | $259.2M | $99.1M | ||
| Q2 25 | $258.7M | $121.1M | ||
| Q1 25 | $261.0M | $121.1M | ||
| Q4 24 | $285.1M | $121.1M | ||
| Q3 24 | $285.2M | $121.1M | ||
| Q2 24 | $284.9M | $121.1M | ||
| Q1 24 | $284.6M | $40.0M |
股东权益KLXEXPRO
| Q4 25 | $-74.2M | $1.5B | ||
| Q3 25 | $-61.2M | $1.5B | ||
| Q2 25 | $-47.2M | $1.5B | ||
| Q1 25 | $-26.6M | $1.5B | ||
| Q4 24 | $-10.5M | $1.5B | ||
| Q3 24 | $2.5M | $1.5B | ||
| Q2 24 | $9.8M | $1.5B | ||
| Q1 24 | $16.9M | $1.3B |
总资产KLXEXPRO
| Q4 25 | $340.3M | $2.3B | ||
| Q3 25 | $358.2M | $2.3B | ||
| Q2 25 | $369.5M | $2.3B | ||
| Q1 25 | $379.1M | $2.3B | ||
| Q4 24 | $456.3M | $2.3B | ||
| Q3 24 | $486.8M | $2.3B | ||
| Q2 24 | $491.2M | $2.3B | ||
| Q1 24 | $497.5M | $2.0B |
负债/权益比KLXEXPRO
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.08× | ||
| Q1 25 | — | 0.08× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | 114.08× | 0.08× | ||
| Q2 24 | 29.07× | 0.08× | ||
| Q1 24 | 16.84× | 0.03× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.5M | $57.1M |
| 自由现金流经营现金流 - 资本支出 | $3.1M | $23.2M |
| 自由现金流率自由现金流/营收 | 2.0% | 6.1% |
| 资本支出强度资本支出/营收 | 6.0% | 8.9% |
| 现金转化率经营现金流/净利润 | — | 9.89× |
| 过去12个月自由现金流最近4个季度 | $-41.6M | $97.8M |
8季度趋势，按日历期对齐
经营现金流KLXEXPRO
| Q4 25 | $12.5M | $57.1M | ||
| Q3 25 | $13.5M | $63.2M | ||
| Q2 25 | $19.1M | $48.4M | ||
| Q1 25 | $-37.6M | $41.5M | ||
| Q4 24 | $26.0M | $97.4M | ||
| Q3 24 | $16.8M | $55.3M | ||
| Q2 24 | $22.2M | $-13.2M | ||
| Q1 24 | $-10.8M | $29.9M |
自由现金流KLXEXPRO
| Q4 25 | $3.1M | $23.2M | ||
| Q3 25 | $1.5M | $39.0M | ||
| Q2 25 | $6.4M | $27.2M | ||
| Q1 25 | $-52.6M | $8.4M | ||
| Q4 24 | $10.7M | $53.0M | ||
| Q3 24 | $-4.2M | $23.3M | ||
| Q2 24 | $6.9M | $-49.5M | ||
| Q1 24 | $-24.3M | $-801.0K |
自由现金流率KLXEXPRO
| Q4 25 | 2.0% | 6.1% | ||
| Q3 25 | 0.9% | 9.5% | ||
| Q2 25 | 4.0% | 6.4% | ||
| Q1 25 | -34.2% | 2.1% | ||
| Q4 24 | 6.5% | 12.1% | ||
| Q3 24 | -2.2% | 5.5% | ||
| Q2 24 | 3.8% | -10.5% | ||
| Q1 24 | -13.9% | -0.2% |
资本支出强度KLXEXPRO
| Q4 25 | 6.0% | 8.9% | ||
| Q3 25 | 7.2% | 5.9% | ||
| Q2 25 | 8.0% | 5.0% | ||
| Q1 25 | 9.7% | 8.5% | ||
| Q4 24 | 9.2% | 10.2% | ||
| Q3 24 | 11.1% | 7.6% | ||
| Q2 24 | 8.5% | 7.7% | ||
| Q1 24 | 7.7% | 8.0% |
现金转化率KLXEXPRO
| Q4 25 | — | 9.89× | ||
| Q3 25 | — | 4.52× | ||
| Q2 25 | — | 2.69× | ||
| Q1 25 | — | 2.98× | ||
| Q4 24 | — | 4.23× | ||
| Q3 24 | — | 3.40× | ||
| Q2 24 | — | -0.86× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KLXE
| Northeast | $59.7M | 38% |
| Other | $51.0M | 33% |
| Completion Revenues | $25.9M | 17% |
| Production Revenues | $11.6M | 7% |
| Drilling Revenues | $5.1M | 3% |
| Intervention Revenues | $3.6M | 2% |
XPRO
| NLA | $130.3M | 34% |
| ESSA | $116.3M | 30% |
| MENA | $93.0M | 24% |
| Other | $42.5M | 11% |
