vs
金佰利（KMB）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
金佰利的季度营收约是Roper Technologies的2.0倍（$4.2B vs $2.1B），金佰利净利率更高（16.2% vs 15.8%，领先0.4%），Roper Technologies同比增速更快（11.3% vs 2.7%），过去两年Roper Technologies的营收复合增速更高（10.5% vs -9.0%）
金佰利是源自美国的跨国消费品及个人护理集团，主打纸质类消费品，同时生产卫生用纸制品、外科及医疗器具。旗下拥有舒洁面巾纸、高洁丝女性护理产品、好奇纸尿裤及婴儿湿巾、Scott卫生纸等知名品牌，产品销往全球多个国家和地区。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
KMB vs ROP — 直观对比
营收规模更大
KMB
是对方的2.0倍
$2.1B
营收增速更快
ROP
高出8.6%
2.7%
净利率更高
KMB
高出0.4%
15.8%
两年增速更快
ROP
近两年复合增速
-9.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.2B | $2.1B |
| 净利润 | $675.0M | $331.0M |
| 毛利率 | 36.8% | 69.4% |
| 营业利润率 | 18.1% | 27.2% |
| 净利率 | 16.2% | 15.8% |
| 营收同比 | 2.7% | 11.3% |
| 净利润同比 | 17.8% | 842.6% |
| 每股收益（稀释后） | $2.00 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KMBROP
| Q1 26 | $4.2B | $2.1B | ||
| Q4 25 | $3.3B | $2.1B | ||
| Q3 25 | $4.2B | $2.0B | ||
| Q2 25 | $4.2B | $1.9B | ||
| Q1 25 | $4.8B | $1.9B | ||
| Q4 24 | $4.9B | $1.9B | ||
| Q3 24 | $5.0B | $1.8B | ||
| Q2 24 | $5.0B | $1.7B |
净利润KMBROP
| Q1 26 | $675.0M | $331.0M | ||
| Q4 25 | $499.0M | $428.4M | ||
| Q3 25 | $446.0M | $398.5M | ||
| Q2 25 | $509.0M | $378.3M | ||
| Q1 25 | $567.0M | $331.1M | ||
| Q4 24 | $447.0M | $462.3M | ||
| Q3 24 | $907.0M | $367.9M | ||
| Q2 24 | $544.0M | $337.1M |
毛利率KMBROP
| Q1 26 | 36.8% | 69.4% | ||
| Q4 25 | 37.7% | 69.5% | ||
| Q3 25 | 36.0% | 69.5% | ||
| Q2 25 | 35.0% | 69.2% | ||
| Q1 25 | 35.8% | 68.7% | ||
| Q4 24 | 34.0% | 68.3% | ||
| Q3 24 | 36.0% | 69.2% | ||
| Q2 24 | 36.0% | 69.5% |
营业利润率KMBROP
| Q1 26 | 18.1% | 27.2% | ||
| Q4 25 | 11.2% | 28.6% | ||
| Q3 25 | 15.0% | 28.4% | ||
| Q2 25 | 14.2% | 28.2% | ||
| Q1 25 | 15.9% | 27.9% | ||
| Q4 24 | 11.1% | 28.0% | ||
| Q3 24 | 23.3% | 28.1% | ||
| Q2 24 | 13.0% | 28.8% |
净利率KMBROP
| Q1 26 | 16.2% | 15.8% | ||
| Q4 25 | 15.1% | 20.8% | ||
| Q3 25 | 10.7% | 19.8% | ||
| Q2 25 | 12.2% | 19.5% | ||
| Q1 25 | 11.7% | 17.6% | ||
| Q4 24 | 9.1% | 24.6% | ||
| Q3 24 | 18.3% | 20.8% | ||
| Q2 24 | 10.8% | 19.6% |
每股收益（稀释后）KMBROP
| Q1 26 | $2.00 | $4.87 | ||
| Q4 25 | $1.50 | $3.97 | ||
| Q3 25 | $1.34 | $3.68 | ||
| Q2 25 | $1.53 | $3.49 | ||
| Q1 25 | $1.70 | $3.06 | ||
| Q4 24 | $1.34 | $4.29 | ||
| Q3 24 | $2.69 | $3.40 | ||
| Q2 24 | $1.61 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $542.0K | $382.9M |
| 总债务越低越好 | $6.5M | $9.7B |
| 股东权益账面价值 | $1.9M | $18.8B |
| 总资产 | $17.2M | $34.6B |
| 负债/权益比越低杠杆越低 | 3.38× | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资KMBROP
| Q1 26 | $542.0K | $382.9M | ||
| Q4 25 | $688.0M | $297.4M | ||
| Q3 25 | $617.0M | $320.0M | ||
| Q2 25 | $634.0M | $242.4M | ||
| Q1 25 | $563.0M | $372.8M | ||
| Q4 24 | $1.0B | $188.2M | ||
| Q3 24 | $1.1B | $269.6M | ||
| Q2 24 | $1.2B | $251.5M |
总债务KMBROP
| Q1 26 | $6.5M | $9.7B | ||
| Q4 25 | $6.5B | $9.3B | ||
| Q3 25 | $6.5B | — | ||
| Q2 25 | $6.5B | — | ||
| Q1 25 | $6.5B | — | ||
| Q4 24 | $6.9B | $7.6B | ||
| Q3 24 | $6.9B | — | ||
| Q2 24 | $7.2B | — |
股东权益KMBROP
| Q1 26 | $1.9M | $18.8B | ||
| Q4 25 | $1.5B | $19.9B | ||
| Q3 25 | $1.3B | $20.0B | ||
| Q2 25 | $1.3B | $19.6B | ||
| Q1 25 | $1.1B | $19.2B | ||
| Q4 24 | $840.0M | $18.9B | ||
| Q3 24 | $1.3B | $18.5B | ||
| Q2 24 | $1.1B | $18.1B |
总资产KMBROP
| Q1 26 | $17.2M | $34.6B | ||
| Q4 25 | $17.1B | $34.6B | ||
| Q3 25 | $16.9B | $34.6B | ||
| Q2 25 | $16.8B | $33.2B | ||
| Q1 25 | $16.3B | $31.4B | ||
| Q4 24 | $16.5B | $31.3B | ||
| Q3 24 | $17.2B | $31.6B | ||
| Q2 24 | $17.3B | $29.8B |
负债/权益比KMBROP
| Q1 26 | 3.38× | 0.52× | ||
| Q4 25 | 4.31× | 0.47× | ||
| Q3 25 | 4.86× | — | ||
| Q2 25 | 5.09× | — | ||
| Q1 25 | 5.89× | — | ||
| Q4 24 | 8.18× | 0.40× | ||
| Q3 24 | 5.36× | — | ||
| Q2 24 | 6.30× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $507.0M |
| 自由现金流率自由现金流/营收 | — | 24.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流KMBROP
| Q1 26 | — | — | ||
| Q4 25 | $972.0M | $738.0M | ||
| Q3 25 | $708.0M | $869.5M | ||
| Q2 25 | $770.0M | $404.1M | ||
| Q1 25 | $327.0M | $528.7M | ||
| Q4 24 | $817.0M | $722.2M | ||
| Q3 24 | $958.0M | $755.4M | ||
| Q2 24 | $1.0B | $384.1M |
自由现金流KMBROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $575.0M | — | ||
| Q3 25 | $368.0M | — | ||
| Q2 25 | $573.0M | — | ||
| Q1 25 | $123.0M | — | ||
| Q4 24 | $608.0M | — | ||
| Q3 24 | $798.0M | — | ||
| Q2 24 | $863.0M | — |
自由现金流率KMBROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 8.9% | — | ||
| Q2 25 | 13.8% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 12.3% | — | ||
| Q3 24 | 16.1% | — | ||
| Q2 24 | 17.2% | — |
资本支出强度KMBROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 12.1% | — | ||
| Q3 25 | 8.2% | — | ||
| Q2 25 | 4.7% | — | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 4.2% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 3.1% | — |
现金转化率KMBROP
| Q1 26 | — | — | ||
| Q4 25 | 1.95× | 1.72× | ||
| Q3 25 | 1.59× | 2.18× | ||
| Q2 25 | 1.51× | 1.07× | ||
| Q1 25 | 0.58× | 1.60× | ||
| Q4 24 | 1.83× | 1.56× | ||
| Q3 24 | 1.06× | 2.05× | ||
| Q2 24 | 1.88× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KMB
| NA | $2.7B | 64% |
| IPC | $1.5B | 36% |
ROP
暂无分部数据
