vs
肯纳金属（KMT）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是肯纳金属的1.3倍（$682.8M vs $529.5M），肯纳金属净利率更高（6.4% vs -4.8%，领先11.2%），肯纳金属同比增速更快（9.8% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $42.4M），过去两年肯纳金属的营收复合增速更高（1.3% vs -0.6%）
肯纳金属是高性能切削工具及工程部件制造商，产品广泛应用于航空航天、国防、交通运输、油气钻探等领域，业务覆盖全球市场，为各行业客户提供适配高要求作业场景的专业解决方案。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
KMT vs RXT — 直观对比
营收规模更大
RXT
是对方的1.3倍
$529.5M
营收增速更快
KMT
高出10.3%
-0.4%
净利率更高
KMT
高出11.2%
-4.8%
自由现金流更多
RXT
多$13.6M
$42.4M
两年增速更快
KMT
近两年复合增速
-0.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $529.5M | $682.8M |
| 净利润 | $33.9M | $-32.7M |
| 毛利率 | 32.8% | 17.6% |
| 营业利润率 | 9.9% | -0.5% |
| 净利率 | 6.4% | -4.8% |
| 营收同比 | 9.8% | -0.4% |
| 净利润同比 | 89.0% | 41.6% |
| 每股收益（稀释后） | $0.44 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KMTRXT
| Q4 25 | $529.5M | $682.8M | ||
| Q3 25 | $498.0M | $671.2M | ||
| Q2 25 | $516.4M | $666.3M | ||
| Q1 25 | $486.4M | $665.4M | ||
| Q4 24 | $482.1M | $685.6M | ||
| Q3 24 | $481.9M | $675.8M | ||
| Q2 24 | $543.3M | $684.9M | ||
| Q1 24 | $515.8M | $690.8M |
净利润KMTRXT
| Q4 25 | $33.9M | $-32.7M | ||
| Q3 25 | $23.3M | $-67.1M | ||
| Q2 25 | $21.6M | $-54.5M | ||
| Q1 25 | $31.5M | $-71.5M | ||
| Q4 24 | $17.9M | $-56.0M | ||
| Q3 24 | $22.1M | $-186.6M | ||
| Q2 24 | $37.2M | $25.0M | ||
| Q1 24 | $19.0M | $-640.6M |
毛利率KMTRXT
| Q4 25 | 32.8% | 17.6% | ||
| Q3 25 | 31.0% | 19.4% | ||
| Q2 25 | 28.2% | 19.4% | ||
| Q1 25 | 32.1% | 19.1% | ||
| Q4 24 | 30.1% | 19.2% | ||
| Q3 24 | 31.3% | 20.3% | ||
| Q2 24 | 31.5% | 19.2% | ||
| Q1 24 | 29.7% | 19.2% |
营业利润率KMTRXT
| Q4 25 | 9.9% | -0.5% | ||
| Q3 25 | 7.5% | -5.1% | ||
| Q2 25 | 6.1% | -3.8% | ||
| Q1 25 | 9.1% | -5.8% | ||
| Q4 24 | 6.6% | -4.2% | ||
| Q3 24 | 7.5% | -25.7% | ||
| Q2 24 | 11.3% | -7.9% | ||
| Q1 24 | 6.8% | -94.5% |
净利率KMTRXT
| Q4 25 | 6.4% | -4.8% | ||
| Q3 25 | 4.7% | -10.0% | ||
| Q2 25 | 4.2% | -8.2% | ||
| Q1 25 | 6.5% | -10.7% | ||
| Q4 24 | 3.7% | -8.2% | ||
| Q3 24 | 4.6% | -27.6% | ||
| Q2 24 | 6.8% | 3.7% | ||
| Q1 24 | 3.7% | -92.7% |
每股收益（稀释后）KMTRXT
| Q4 25 | $0.44 | $-0.13 | ||
| Q3 25 | $0.30 | $-0.28 | ||
| Q2 25 | $0.28 | $-0.23 | ||
| Q1 25 | $0.41 | $-0.31 | ||
| Q4 24 | $0.23 | $-0.20 | ||
| Q3 24 | $0.28 | $-0.82 | ||
| Q2 24 | $0.47 | $0.11 | ||
| Q1 24 | $0.24 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $129.3M | $105.8M |
| 总债务越低越好 | $597.2M | $2.7B |
| 股东权益账面价值 | $1.3B | $-1.2B |
| 总资产 | $2.6B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势，按日历期对齐
现金及短期投资KMTRXT
| Q4 25 | $129.3M | $105.8M | ||
| Q3 25 | $103.5M | $99.5M | ||
| Q2 25 | $140.5M | $103.9M | ||
| Q1 25 | $97.5M | $128.0M | ||
| Q4 24 | $121.2M | $144.0M | ||
| Q3 24 | $119.6M | $157.1M | ||
| Q2 24 | $128.0M | $190.2M | ||
| Q1 24 | $92.1M | $282.6M |
总债务KMTRXT
| Q4 25 | $597.2M | $2.7B | ||
| Q3 25 | $597.0M | $2.8B | ||
| Q2 25 | $596.8M | $2.8B | ||
| Q1 25 | $596.6M | $2.8B | ||
| Q4 24 | $596.4M | $2.8B | ||
| Q3 24 | $596.2M | $2.8B | ||
| Q2 24 | $596.0M | $2.9B | ||
| Q1 24 | $595.8M | $3.0B |
股东权益KMTRXT
| Q4 25 | $1.3B | $-1.2B | ||
| Q3 25 | $1.3B | $-1.2B | ||
| Q2 25 | $1.3B | $-1.1B | ||
| Q1 25 | $1.2B | $-1.1B | ||
| Q4 24 | $1.2B | $-1.0B | ||
| Q3 24 | $1.3B | $-949.7M | ||
| Q2 24 | $1.2B | $-756.2M | ||
| Q1 24 | $1.3B | $-787.2M |
总资产KMTRXT
| Q4 25 | $2.6B | $2.8B | ||
| Q3 25 | $2.5B | $2.8B | ||
| Q2 25 | $2.5B | $2.9B | ||
| Q1 25 | $2.5B | $3.0B | ||
| Q4 24 | $2.4B | $3.1B | ||
| Q3 24 | $2.5B | $3.1B | ||
| Q2 24 | $2.5B | $3.4B | ||
| Q1 24 | $2.5B | $3.5B |
负债/权益比KMTRXT
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.46× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.49× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.48× | — | ||
| Q1 24 | 0.47× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $55.1M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $42.4M | $56.0M |
| 自由现金流率自由现金流/营收 | 8.0% | 8.2% |
| 资本支出强度资本支出/营收 | 2.4% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.63× | — |
| 过去12个月自由现金流最近4个季度 | $99.3M | $90.6M |
8季度趋势，按日历期对齐
经营现金流KMTRXT
| Q4 25 | $55.1M | $59.7M | ||
| Q3 25 | $17.5M | $70.7M | ||
| Q2 25 | $78.6M | $8.4M | ||
| Q1 25 | $28.8M | $12.6M | ||
| Q4 24 | $55.2M | $54.3M | ||
| Q3 24 | $45.7M | $51.8M | ||
| Q2 24 | $113.6M | $24.1M | ||
| Q1 24 | $75.2M | $-90.3M |
自由现金流KMTRXT
| Q4 25 | $42.4M | $56.0M | ||
| Q3 25 | $-5.5M | $42.7M | ||
| Q2 25 | $57.1M | $-12.4M | ||
| Q1 25 | $5.3M | $4.3M | ||
| Q4 24 | $35.9M | $34.4M | ||
| Q3 24 | $21.0M | $27.3M | ||
| Q2 24 | $90.3M | $-14.5M | ||
| Q1 24 | $48.4M | $-118.4M |
自由现金流率KMTRXT
| Q4 25 | 8.0% | 8.2% | ||
| Q3 25 | -1.1% | 6.4% | ||
| Q2 25 | 11.1% | -1.9% | ||
| Q1 25 | 1.1% | 0.6% | ||
| Q4 24 | 7.5% | 5.0% | ||
| Q3 24 | 4.4% | 4.0% | ||
| Q2 24 | 16.6% | -2.1% | ||
| Q1 24 | 9.4% | -17.1% |
资本支出强度KMTRXT
| Q4 25 | 2.4% | 0.5% | ||
| Q3 25 | 4.6% | 4.2% | ||
| Q2 25 | 4.2% | 3.1% | ||
| Q1 25 | 4.8% | 1.2% | ||
| Q4 24 | 4.0% | 2.9% | ||
| Q3 24 | 5.1% | 3.6% | ||
| Q2 24 | 4.3% | 5.6% | ||
| Q1 24 | 5.2% | 4.1% |
现金转化率KMTRXT
| Q4 25 | 1.63× | — | ||
| Q3 25 | 0.75× | — | ||
| Q2 25 | 3.64× | — | ||
| Q1 25 | 0.92× | — | ||
| Q4 24 | 3.08× | — | ||
| Q3 24 | 2.07× | — | ||
| Q2 24 | 3.06× | 0.96× | ||
| Q1 24 | 3.96× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KMT
| Metal Cutting | $331.1M | 63% |
| Infrastructure | $198.5M | 37% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
