vs
KESTRA MEDICAL TECHNOLOGIES, LTD.（KMTS）与Stran & Company, Inc.（SWAG）财务数据对比。点击上方公司名可切换其他公司
Stran & Company, Inc.的季度营收约是KESTRA MEDICAL TECHNOLOGIES, LTD.的1.3倍（$28.9M vs $22.6M），Stran & Company, Inc.净利率更高（0.8% vs -145.3%，领先146.1%），Stran & Company, Inc.自由现金流更多（$38.0K vs $-25.6M）
Kestra Medical Technologies（KMTS）是一家专注于微创医疗器械研发、生产与商业化的医疗科技企业，核心产品覆盖介入心脏病学与结构性心脏病治疗领域，市场覆盖北美、欧洲及亚太重点区域，服务全球医疗机构与患者。
Stran & Company, Inc.是品牌促销产品、定制周边及一体化营销解决方案供应商，服务覆盖零售、医疗、科技、教育等领域企业客户，助力客户开展品牌宣传、用户运营及员工激励相关工作。
KMTS vs SWAG — 直观对比
营收规模更大
SWAG
是对方的1.3倍
$22.6M
净利率更高
SWAG
高出146.1%
-145.3%
自由现金流更多
SWAG
多$25.6M
$-25.6M
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $22.6M | $28.9M |
| 净利润 | $-32.8M | $243.0K |
| 毛利率 | 50.6% | 30.4% |
| 营业利润率 | -140.7% | -0.1% |
| 净利率 | -145.3% | 0.8% |
| 营收同比 | — | 7.2% |
| 净利润同比 | — | 141.5% |
| 每股收益（稀释后） | $-0.64 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KMTSSWAG
| Q4 25 | $22.6M | $28.9M | ||
| Q3 25 | $19.4M | $26.0M | ||
| Q2 25 | — | $32.6M | ||
| Q1 25 | — | $28.7M | ||
| Q4 24 | — | $27.0M | ||
| Q3 24 | — | $20.1M | ||
| Q2 24 | — | $16.7M | ||
| Q1 24 | — | $18.8M |
净利润KMTSSWAG
| Q4 25 | $-32.8M | $243.0K | ||
| Q3 25 | $-25.8M | $-1.2M | ||
| Q2 25 | — | $643.0K | ||
| Q1 25 | — | $-393.0K | ||
| Q4 24 | — | $-586.0K | ||
| Q3 24 | — | $-2.0M | ||
| Q2 24 | — | $-1.0M | ||
| Q1 24 | — | $-491.0K |
毛利率KMTSSWAG
| Q4 25 | 50.6% | 30.4% | ||
| Q3 25 | 45.7% | 27.2% | ||
| Q2 25 | — | 30.3% | ||
| Q1 25 | — | 29.6% | ||
| Q4 24 | — | 32.5% | ||
| Q3 24 | — | 29.5% | ||
| Q2 24 | — | 32.8% | ||
| Q1 24 | — | 29.8% |
营业利润率KMTSSWAG
| Q4 25 | -140.7% | -0.1% | ||
| Q3 25 | -149.1% | -6.9% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | -1.9% | ||
| Q4 24 | — | -3.5% | ||
| Q3 24 | — | -10.8% | ||
| Q2 24 | — | -6.6% | ||
| Q1 24 | — | -3.5% |
净利率KMTSSWAG
| Q4 25 | -145.3% | 0.8% | ||
| Q3 25 | -133.3% | -4.8% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | -1.4% | ||
| Q4 24 | — | -2.2% | ||
| Q3 24 | — | -10.1% | ||
| Q2 24 | — | -6.1% | ||
| Q1 24 | — | -2.6% |
每股收益（稀释后）KMTSSWAG
| Q4 25 | $-0.64 | $0.02 | ||
| Q3 25 | $-0.50 | $-0.07 | ||
| Q2 25 | — | $0.03 | ||
| Q1 25 | — | $-0.02 | ||
| Q4 24 | — | $-0.02 | ||
| Q3 24 | — | $-0.11 | ||
| Q2 24 | — | $-0.06 | ||
| Q1 24 | — | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $175.4M | $11.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $164.1M | $30.5M |
| 总资产 | $246.7M | $49.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KMTSSWAG
| Q4 25 | $175.4M | $11.6M | ||
| Q3 25 | $201.2M | $11.8M | ||
| Q2 25 | — | $18.1M | ||
| Q1 25 | — | $12.2M | ||
| Q4 24 | — | $18.2M | ||
| Q3 24 | — | $6.9M | ||
| Q2 24 | — | $9.6M | ||
| Q1 24 | — | $10.7M |
股东权益KMTSSWAG
| Q4 25 | $164.1M | $30.5M | ||
| Q3 25 | $184.2M | $30.2M | ||
| Q2 25 | — | $31.8M | ||
| Q1 25 | — | $31.3M | ||
| Q4 24 | — | $31.6M | ||
| Q3 24 | — | $32.3M | ||
| Q2 24 | — | $34.3M | ||
| Q1 24 | — | $35.2M |
总资产KMTSSWAG
| Q4 25 | $246.7M | $49.3M | ||
| Q3 25 | $266.3M | $50.3M | ||
| Q2 25 | — | $61.2M | ||
| Q1 25 | — | $52.2M | ||
| Q4 24 | — | $55.1M | ||
| Q3 24 | — | $48.8M | ||
| Q2 24 | — | $46.6M | ||
| Q1 24 | — | $47.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-18.3M | $161.0K |
| 自由现金流经营现金流 - 资本支出 | $-25.6M | $38.0K |
| 自由现金流率自由现金流/营收 | -113.5% | 0.1% |
| 资本支出强度资本支出/营收 | 32.2% | 0.4% |
| 现金转化率经营现金流/净利润 | — | 0.66× |
| 过去12个月自由现金流最近4个季度 | — | $-5.5M |
8季度趋势，按日历期对齐
经营现金流KMTSSWAG
| Q4 25 | $-18.3M | $161.0K | ||
| Q3 25 | $-26.3M | $-5.4M | ||
| Q2 25 | — | $6.4M | ||
| Q1 25 | — | $-5.9M | ||
| Q4 24 | — | $1.3M | ||
| Q3 24 | — | $-2.7M | ||
| Q2 24 | — | $2.1M | ||
| Q1 24 | — | $2.1M |
自由现金流KMTSSWAG
| Q4 25 | $-25.6M | $38.0K | ||
| Q3 25 | $-34.4M | $-5.9M | ||
| Q2 25 | — | $6.3M | ||
| Q1 25 | — | $-6.0M | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | — | $-2.9M | ||
| Q2 24 | — | $1.9M | ||
| Q1 24 | — | $1.9M |
自由现金流率KMTSSWAG
| Q4 25 | -113.5% | 0.1% | ||
| Q3 25 | -177.8% | -22.6% | ||
| Q2 25 | — | 19.5% | ||
| Q1 25 | — | -21.0% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | — | -14.3% | ||
| Q2 24 | — | 11.6% | ||
| Q1 24 | — | 9.9% |
资本支出强度KMTSSWAG
| Q4 25 | 32.2% | 0.4% | ||
| Q3 25 | 42.2% | 1.9% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.0% |
现金转化率KMTSSWAG
| Q4 25 | — | 0.66× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 9.99× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KMTS
暂无分部数据
SWAG
| Promotional Products Dropshipping | $11.2M | 39% |
| Casino Continuity Program | $6.9M | 24% |
| Promotional Products Company Owned Inventory | $4.6M | 16% |
| Promotional Products Bulk Dropshipping | $3.8M | 13% |
| Promotional Products Thirdparty Distributor | $1.8M | 6% |
| Other | $610.0K | 2% |
