vs
楼氏电子（KN）与EMERSON RADIO CORP（MSN）财务数据对比。点击上方公司名可切换其他公司
楼氏电子的季度营收约是EMERSON RADIO CORP的81.0倍（$153.1M vs $1.9M）。楼氏电子净利率更高（6.3% vs -36.7%，领先43.0%）。楼氏电子同比增速更快（15.8% vs -52.8%）。过去两年EMERSON RADIO CORP的营收复合增速更高（-7.3% vs -13.5%）
楼氏电子是全球领先的微声学、音频处理及精密元件解决方案供应商，产品涵盖MEMS麦克风、平衡电枢扬声器、助听器组件、边缘音频处理芯片等，服务消费电子、汽车、医疗科技、工业等核心领域的全球客户。
艾默生收音机公司是美国出货量领先的消费电子经销商之一，旗下商标自1912年起持续沿用至今，具备较高知名度。公司在全球范围内开展多条产品线的设计、营销与授权业务，部分产品以G Clef品牌销售及授权，该品牌名称是向艾默生原有标识致敬。
KN vs MSN — 直观对比
营收规模更大
KN
是对方的81.0倍
$1.9M
营收增速更快
KN
高出68.6%
-52.8%
净利率更高
KN
高出43.0%
-36.7%
两年增速更快
MSN
近两年复合增速
-13.5%
损益表 — Q1 2026 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $153.1M | $1.9M |
| 净利润 | $9.7M | $-694.0K |
| 毛利率 | 43.8% | 10.9% |
| 营业利润率 | 10.4% | -43.7% |
| 净利率 | 6.3% | -36.7% |
| 营收同比 | 15.8% | -52.8% |
| 净利润同比 | -53.8% | -31.7% |
| 每股收益（稀释后） | $0.13 | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KNMSN
| Q1 26 | $153.1M | — | ||
| Q4 25 | $162.2M | $1.9M | ||
| Q3 25 | $152.9M | $1.2M | ||
| Q2 25 | $145.9M | $1.7M | ||
| Q1 25 | $132.2M | $1.8M | ||
| Q4 24 | $142.5M | $4.0M | ||
| Q3 24 | $142.5M | $2.7M | ||
| Q2 24 | $204.7M | $2.2M |
净利润KNMSN
| Q1 26 | $9.7M | — | ||
| Q4 25 | $21.0M | $-694.0K | ||
| Q3 25 | $17.4M | $-1.0M | ||
| Q2 25 | $7.8M | $-1.1M | ||
| Q1 25 | $-2.0M | $-2.4M | ||
| Q4 24 | $18.5M | $-527.0K | ||
| Q3 24 | $500.0K | $-881.0K | ||
| Q2 24 | $-259.3M | $-962.0K |
毛利率KNMSN
| Q1 26 | 43.8% | — | ||
| Q4 25 | 44.7% | 10.9% | ||
| Q3 25 | 45.7% | -0.1% | ||
| Q2 25 | 41.5% | 0.7% | ||
| Q1 25 | 40.3% | -3.0% | ||
| Q4 24 | 42.7% | 12.3% | ||
| Q3 24 | 44.1% | 9.9% | ||
| Q2 24 | 28.2% | 8.8% |
营业利润率KNMSN
| Q1 26 | 10.4% | — | ||
| Q4 25 | 15.9% | -43.7% | ||
| Q3 25 | 16.9% | -98.4% | ||
| Q2 25 | 10.1% | -78.1% | ||
| Q1 25 | 3.0% | -137.8% | ||
| Q4 24 | 10.8% | -18.3% | ||
| Q3 24 | 13.1% | -40.8% | ||
| Q2 24 | 6.2% | -55.6% |
净利率KNMSN
| Q1 26 | 6.3% | — | ||
| Q4 25 | 12.9% | -36.7% | ||
| Q3 25 | 11.4% | -85.8% | ||
| Q2 25 | 5.3% | -68.1% | ||
| Q1 25 | -1.5% | -127.9% | ||
| Q4 24 | 13.0% | -13.2% | ||
| Q3 24 | 0.4% | -32.2% | ||
| Q2 24 | -126.7% | -43.8% |
每股收益（稀释后）KNMSN
| Q1 26 | $0.13 | — | ||
| Q4 25 | $0.23 | $-0.03 | ||
| Q3 25 | $0.20 | $-0.05 | ||
| Q2 25 | $0.09 | $-0.05 | ||
| Q1 25 | $-0.02 | $-0.10 | ||
| Q4 24 | $0.20 | $-0.03 | ||
| Q3 24 | $0.01 | $-0.04 | ||
| Q2 24 | $-2.88 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.0M | $13.3M |
| 总债务越低越好 | $131.0M | — |
| 股东权益账面价值 | $780.2M | $18.6M |
| 总资产 | $1.1B | $20.1M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资KNMSN
| Q1 26 | $41.0M | — | ||
| Q4 25 | $54.2M | $13.3M | ||
| Q3 25 | $92.5M | $13.5M | ||
| Q2 25 | $103.2M | $15.5M | ||
| Q1 25 | $101.9M | $16.1M | ||
| Q4 24 | $130.1M | $16.4M | ||
| Q3 24 | $92.6M | $16.7M | ||
| Q2 24 | $84.0M | $18.9M |
总债务KNMSN
| Q1 26 | $131.0M | — | ||
| Q4 25 | $114.0M | — | ||
| Q3 25 | $176.3M | — | ||
| Q2 25 | $190.0M | — | ||
| Q1 25 | $188.8M | — | ||
| Q4 24 | $202.5M | — | ||
| Q3 24 | $225.0M | — | ||
| Q2 24 | $261.2M | — |
股东权益KNMSN
| Q1 26 | $780.2M | — | ||
| Q4 25 | $775.8M | $18.6M | ||
| Q3 25 | $751.8M | $19.3M | ||
| Q2 25 | $746.1M | $20.4M | ||
| Q1 25 | $755.8M | $21.5M | ||
| Q4 24 | $756.0M | $23.9M | ||
| Q3 24 | $777.4M | $24.4M | ||
| Q2 24 | $753.0M | $25.3M |
总资产KNMSN
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $20.1M | ||
| Q3 25 | $1.1B | $20.7M | ||
| Q2 25 | $1.1B | $23.3M | ||
| Q1 25 | $1.1B | $23.5M | ||
| Q4 24 | $1.1B | $26.4M | ||
| Q3 24 | $1.2B | $26.6M | ||
| Q2 24 | $1.2B | $28.5M |
负债/权益比KNMSN
| Q1 26 | 0.17× | — | ||
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.23× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 0.25× | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $0 | $-228.0K |
| 自由现金流经营现金流 - 资本支出 | $-3.1M | — |
| 自由现金流率自由现金流/营收 | -2.0% | — |
| 资本支出强度资本支出/营收 | 7.1% | 0.0% |
| 现金转化率经营现金流/净利润 | 0.00× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流KNMSN
| Q1 26 | $0 | — | ||
| Q4 25 | — | $-228.0K | ||
| Q3 25 | $29.1M | $-2.0M | ||
| Q2 25 | $36.4M | $-514.0K | ||
| Q1 25 | $1.3M | $-391.0K | ||
| Q4 24 | — | $-293.0K | ||
| Q3 24 | $52.8M | $-2.1M | ||
| Q2 24 | $24.9M | $-840.0K |
自由现金流KNMSN
| Q1 26 | $-3.1M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $21.4M | — | ||
| Q2 25 | $31.3M | — | ||
| Q1 25 | $-2.7M | — | ||
| Q4 24 | — | $-301.0K | ||
| Q3 24 | $49.1M | $-2.1M | ||
| Q2 24 | $21.7M | $-1.0M |
自由现金流率KNMSN
| Q1 26 | -2.0% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 14.0% | — | ||
| Q2 25 | 21.5% | — | ||
| Q1 25 | -2.0% | — | ||
| Q4 24 | — | -7.5% | ||
| Q3 24 | 34.5% | -77.8% | ||
| Q2 24 | 10.6% | -46.4% |
资本支出强度KNMSN
| Q1 26 | 7.1% | — | ||
| Q4 25 | 9.4% | 0.0% | ||
| Q3 25 | 5.0% | 0.0% | ||
| Q2 25 | 3.5% | 0.0% | ||
| Q1 25 | 3.0% | 0.0% | ||
| Q4 24 | 2.3% | 0.2% | ||
| Q3 24 | 2.6% | 0.3% | ||
| Q2 24 | 1.6% | 8.2% |
现金转化率KNMSN
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.67× | — | ||
| Q2 25 | 4.67× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 105.60× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
