vs
楼氏电子（KN）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
BRC Group Holdings, Inc.的季度营收约是楼氏电子的1.2倍（$188.3M vs $153.1M），BRC Group Holdings, Inc.净利率更高（47.9% vs 6.3%，领先41.6%），楼氏电子同比增速更快（22.7% vs -21.9%），过去两年楼氏电子的营收复合增速更高（-13.5% vs -15.4%）
楼氏电子是全球领先的微声学、音频处理及精密元件解决方案供应商，产品涵盖MEMS麦克风、平衡电枢扬声器、助听器组件、边缘音频处理芯片等，服务消费电子、汽车、医疗科技、工业等核心领域的全球客户。
KN vs RILY — 直观对比
营收规模更大
RILY
是对方的1.2倍
$153.1M
营收增速更快
KN
高出44.6%
-21.9%
净利率更高
RILY
高出41.6%
6.3%
两年增速更快
KN
近两年复合增速
-15.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $153.1M | $188.3M |
| 净利润 | $9.7M | $90.3M |
| 毛利率 | 43.8% | 79.5% |
| 营业利润率 | 10.4% | 32.3% |
| 净利率 | 6.3% | 47.9% |
| 营收同比 | 22.7% | -21.9% |
| 净利润同比 | 585.0% | 1710.8% |
| 每股收益（稀释后） | $0.13 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KNRILY
| Q1 26 | $153.1M | — | ||
| Q4 25 | $162.2M | $188.3M | ||
| Q3 25 | $152.9M | $215.3M | ||
| Q2 25 | $145.9M | $188.2M | ||
| Q1 25 | $132.2M | $197.2M | ||
| Q4 24 | $142.5M | $241.0M | ||
| Q3 24 | $142.5M | $225.5M | ||
| Q2 24 | $204.7M | $256.0M |
净利润KNRILY
| Q1 26 | $9.7M | — | ||
| Q4 25 | $21.0M | $90.3M | ||
| Q3 25 | $17.4M | $91.1M | ||
| Q2 25 | $7.8M | $139.5M | ||
| Q1 25 | $-2.0M | $-10.0M | ||
| Q4 24 | $18.5M | $-5.6M | ||
| Q3 24 | $500.0K | $-284.4M | ||
| Q2 24 | $-259.3M | $-433.6M |
毛利率KNRILY
| Q1 26 | 43.8% | — | ||
| Q4 25 | 44.7% | 79.5% | ||
| Q3 25 | 45.7% | 83.7% | ||
| Q2 25 | 41.5% | 81.3% | ||
| Q1 25 | 40.3% | 81.4% | ||
| Q4 24 | 42.7% | 79.8% | ||
| Q3 24 | 44.1% | 82.1% | ||
| Q2 24 | 28.2% | 84.5% |
营业利润率KNRILY
| Q1 26 | 10.4% | — | ||
| Q4 25 | 15.9% | 32.3% | ||
| Q3 25 | 16.9% | 30.4% | ||
| Q2 25 | 10.1% | 5.7% | ||
| Q1 25 | 3.0% | -31.2% | ||
| Q4 24 | 10.8% | -69.2% | ||
| Q3 24 | 13.1% | -36.4% | ||
| Q2 24 | 6.2% | -90.8% |
净利率KNRILY
| Q1 26 | 6.3% | — | ||
| Q4 25 | 12.9% | 47.9% | ||
| Q3 25 | 11.4% | 42.3% | ||
| Q2 25 | 5.3% | 74.1% | ||
| Q1 25 | -1.5% | -5.1% | ||
| Q4 24 | 13.0% | -2.3% | ||
| Q3 24 | 0.4% | -126.1% | ||
| Q2 24 | -126.7% | -169.4% |
每股收益（稀释后）KNRILY
| Q1 26 | $0.13 | — | ||
| Q4 25 | $0.23 | $2.78 | ||
| Q3 25 | $0.20 | $2.91 | ||
| Q2 25 | $0.09 | $4.50 | ||
| Q1 25 | $-0.02 | $-0.39 | ||
| Q4 24 | $0.20 | $-0.01 | ||
| Q3 24 | $0.01 | $-9.39 | ||
| Q2 24 | $-2.88 | $-14.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.0M | $226.6M |
| 总债务越低越好 | $131.0M | $1.4B |
| 股东权益账面价值 | $780.2M | $-171.5M |
| 总资产 | $1.1B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资KNRILY
| Q1 26 | $41.0M | — | ||
| Q4 25 | $54.2M | $226.6M | ||
| Q3 25 | $92.5M | $184.2M | ||
| Q2 25 | $103.2M | $267.4M | ||
| Q1 25 | $101.9M | $138.3M | ||
| Q4 24 | $130.1M | $146.9M | ||
| Q3 24 | $92.6M | $159.2M | ||
| Q2 24 | $84.0M | $236.9M |
总债务KNRILY
| Q1 26 | $131.0M | — | ||
| Q4 25 | $114.0M | $1.4B | ||
| Q3 25 | $176.3M | $1.3B | ||
| Q2 25 | $190.0M | $1.3B | ||
| Q1 25 | $188.8M | $1.4B | ||
| Q4 24 | $202.5M | $1.5B | ||
| Q3 24 | $225.0M | — | ||
| Q2 24 | $261.2M | — |
股东权益KNRILY
| Q1 26 | $780.2M | — | ||
| Q4 25 | $775.8M | $-171.5M | ||
| Q3 25 | $751.8M | $-260.5M | ||
| Q2 25 | $746.1M | $-351.7M | ||
| Q1 25 | $755.8M | $-496.8M | ||
| Q4 24 | $756.0M | $-488.2M | ||
| Q3 24 | $777.4M | $-497.6M | ||
| Q2 24 | $753.0M | $-218.3M |
总资产KNRILY
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $1.7B | ||
| Q3 25 | $1.1B | $1.7B | ||
| Q2 25 | $1.1B | $1.5B | ||
| Q1 25 | $1.1B | $1.5B | ||
| Q4 24 | $1.1B | $1.8B | ||
| Q3 24 | $1.2B | $2.2B | ||
| Q2 24 | $1.2B | $3.2B |
负债/权益比KNRILY
| Q1 26 | 0.17× | — | ||
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.23× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 0.25× | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $0 | $26.2M |
| 自由现金流经营现金流 - 资本支出 | $-3.1M | — |
| 自由现金流率自由现金流/营收 | -2.0% | — |
| 资本支出强度资本支出/营收 | 7.1% | — |
| 现金转化率经营现金流/净利润 | 0.00× | 0.29× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流KNRILY
| Q1 26 | $0 | — | ||
| Q4 25 | — | $26.2M | ||
| Q3 25 | $29.1M | $-60.6M | ||
| Q2 25 | $36.4M | $-25.6M | ||
| Q1 25 | $1.3M | $184.0K | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | $52.8M | $19.5M | ||
| Q2 24 | $24.9M | $111.5M |
自由现金流KNRILY
| Q1 26 | $-3.1M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $21.4M | — | ||
| Q2 25 | $31.3M | — | ||
| Q1 25 | $-2.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $49.1M | — | ||
| Q2 24 | $21.7M | — |
自由现金流率KNRILY
| Q1 26 | -2.0% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 14.0% | — | ||
| Q2 25 | 21.5% | — | ||
| Q1 25 | -2.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 34.5% | — | ||
| Q2 24 | 10.6% | — |
资本支出强度KNRILY
| Q1 26 | 7.1% | — | ||
| Q4 25 | 9.4% | — | ||
| Q3 25 | 5.0% | — | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | 3.0% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 1.6% | — |
现金转化率KNRILY
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | 0.29× | ||
| Q3 25 | 1.67× | -0.66× | ||
| Q2 25 | 4.67× | -0.18× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 105.60× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KN
暂无分部数据
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
