vs
楼氏电子（KN）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是楼氏电子的1.2倍（$179.7M vs $153.1M），楼氏电子净利率更高（6.3% vs -29.5%，领先35.8%），Rocket Lab Corp同比增速更快（35.7% vs 22.7%），楼氏电子自由现金流更多（$-3.1M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs -13.5%）
楼氏电子是全球领先的微声学、音频处理及精密元件解决方案供应商，产品涵盖MEMS麦克风、平衡电枢扬声器、助听器组件、边缘音频处理芯片等，服务消费电子、汽车、医疗科技、工业等核心领域的全球客户。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
KN vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.2倍
$153.1M
营收增速更快
RKLB
高出13.0%
22.7%
净利率更高
KN
高出35.8%
-29.5%
自由现金流更多
KN
多$111.1M
$-114.2M
两年增速更快
RKLB
近两年复合增速
-13.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $153.1M | $179.7M |
| 净利润 | $9.7M | $-52.9M |
| 毛利率 | 43.8% | 38.0% |
| 营业利润率 | 10.4% | -28.4% |
| 净利率 | 6.3% | -29.5% |
| 营收同比 | 22.7% | 35.7% |
| 净利润同比 | 585.0% | -1.1% |
| 每股收益（稀释后） | $0.13 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KNRKLB
| Q1 26 | $153.1M | — | ||
| Q4 25 | $162.2M | $179.7M | ||
| Q3 25 | $152.9M | $155.1M | ||
| Q2 25 | $145.9M | $144.5M | ||
| Q1 25 | $132.2M | $122.6M | ||
| Q4 24 | $142.5M | $132.4M | ||
| Q3 24 | $142.5M | $104.8M | ||
| Q2 24 | $204.7M | $106.3M |
净利润KNRKLB
| Q1 26 | $9.7M | — | ||
| Q4 25 | $21.0M | $-52.9M | ||
| Q3 25 | $17.4M | $-18.3M | ||
| Q2 25 | $7.8M | $-66.4M | ||
| Q1 25 | $-2.0M | $-60.6M | ||
| Q4 24 | $18.5M | $-52.3M | ||
| Q3 24 | $500.0K | $-51.9M | ||
| Q2 24 | $-259.3M | $-41.6M |
毛利率KNRKLB
| Q1 26 | 43.8% | — | ||
| Q4 25 | 44.7% | 38.0% | ||
| Q3 25 | 45.7% | 37.0% | ||
| Q2 25 | 41.5% | 32.1% | ||
| Q1 25 | 40.3% | 28.8% | ||
| Q4 24 | 42.7% | 27.8% | ||
| Q3 24 | 44.1% | 26.7% | ||
| Q2 24 | 28.2% | 25.6% |
营业利润率KNRKLB
| Q1 26 | 10.4% | — | ||
| Q4 25 | 15.9% | -28.4% | ||
| Q3 25 | 16.9% | -38.0% | ||
| Q2 25 | 10.1% | -41.3% | ||
| Q1 25 | 3.0% | -48.3% | ||
| Q4 24 | 10.8% | -38.9% | ||
| Q3 24 | 13.1% | -49.5% | ||
| Q2 24 | 6.2% | -40.7% |
净利率KNRKLB
| Q1 26 | 6.3% | — | ||
| Q4 25 | 12.9% | -29.5% | ||
| Q3 25 | 11.4% | -11.8% | ||
| Q2 25 | 5.3% | -46.0% | ||
| Q1 25 | -1.5% | -49.5% | ||
| Q4 24 | 13.0% | -39.5% | ||
| Q3 24 | 0.4% | -49.6% | ||
| Q2 24 | -126.7% | -39.2% |
每股收益（稀释后）KNRKLB
| Q1 26 | $0.13 | — | ||
| Q4 25 | $0.23 | $-0.09 | ||
| Q3 25 | $0.20 | $-0.03 | ||
| Q2 25 | $0.09 | $-0.13 | ||
| Q1 25 | $-0.02 | $-0.12 | ||
| Q4 24 | $0.20 | $-0.11 | ||
| Q3 24 | $0.01 | $-0.10 | ||
| Q2 24 | $-2.88 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.0M | $1.0B |
| 总债务越低越好 | $131.0M | $152.4M |
| 股东权益账面价值 | $780.2M | $1.7B |
| 总资产 | $1.1B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.17× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资KNRKLB
| Q1 26 | $41.0M | — | ||
| Q4 25 | $54.2M | $1.0B | ||
| Q3 25 | $92.5M | $976.7M | ||
| Q2 25 | $103.2M | $688.1M | ||
| Q1 25 | $101.9M | $428.4M | ||
| Q4 24 | $130.1M | $419.0M | ||
| Q3 24 | $92.6M | $442.4M | ||
| Q2 24 | $84.0M | $496.8M |
总债务KNRKLB
| Q1 26 | $131.0M | — | ||
| Q4 25 | $114.0M | $152.4M | ||
| Q3 25 | $176.3M | $347.0M | ||
| Q2 25 | $190.0M | $346.5M | ||
| Q1 25 | $188.8M | $345.9M | ||
| Q4 24 | $202.5M | $345.4M | ||
| Q3 24 | $225.0M | $61.2M | ||
| Q2 24 | $261.2M | $64.2M |
股东权益KNRKLB
| Q1 26 | $780.2M | — | ||
| Q4 25 | $775.8M | $1.7B | ||
| Q3 25 | $751.8M | $1.3B | ||
| Q2 25 | $746.1M | $688.5M | ||
| Q1 25 | $755.8M | $431.3M | ||
| Q4 24 | $756.0M | $382.5M | ||
| Q3 24 | $777.4M | $419.8M | ||
| Q2 24 | $753.0M | $455.2M |
总资产KNRKLB
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $2.3B | ||
| Q3 25 | $1.1B | $2.2B | ||
| Q2 25 | $1.1B | $1.6B | ||
| Q1 25 | $1.1B | $1.3B | ||
| Q4 24 | $1.1B | $1.2B | ||
| Q3 24 | $1.2B | $1.2B | ||
| Q2 24 | $1.2B | $1.2B |
负债/权益比KNRKLB
| Q1 26 | 0.17× | — | ||
| Q4 25 | 0.15× | 0.09× | ||
| Q3 25 | 0.23× | 0.27× | ||
| Q2 25 | 0.25× | 0.50× | ||
| Q1 25 | 0.25× | 0.80× | ||
| Q4 24 | 0.27× | 0.90× | ||
| Q3 24 | 0.29× | 0.15× | ||
| Q2 24 | 0.35× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $0 | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $-3.1M | $-114.2M |
| 自由现金流率自由现金流/营收 | -2.0% | -63.6% |
| 资本支出强度资本支出/营收 | 7.1% | 27.6% |
| 现金转化率经营现金流/净利润 | 0.00× | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
经营现金流KNRKLB
| Q1 26 | $0 | — | ||
| Q4 25 | — | $-64.5M | ||
| Q3 25 | $29.1M | $-23.5M | ||
| Q2 25 | $36.4M | $-23.2M | ||
| Q1 25 | $1.3M | $-54.2M | ||
| Q4 24 | — | $-2.4M | ||
| Q3 24 | $52.8M | $-30.9M | ||
| Q2 24 | $24.9M | $-13.0M |
自由现金流KNRKLB
| Q1 26 | $-3.1M | — | ||
| Q4 25 | — | $-114.2M | ||
| Q3 25 | $21.4M | $-69.4M | ||
| Q2 25 | $31.3M | $-55.3M | ||
| Q1 25 | $-2.7M | $-82.9M | ||
| Q4 24 | — | $-23.9M | ||
| Q3 24 | $49.1M | $-41.9M | ||
| Q2 24 | $21.7M | $-28.3M |
自由现金流率KNRKLB
| Q1 26 | -2.0% | — | ||
| Q4 25 | — | -63.6% | ||
| Q3 25 | 14.0% | -44.8% | ||
| Q2 25 | 21.5% | -38.3% | ||
| Q1 25 | -2.0% | -67.6% | ||
| Q4 24 | — | -18.1% | ||
| Q3 24 | 34.5% | -40.0% | ||
| Q2 24 | 10.6% | -26.7% |
资本支出强度KNRKLB
| Q1 26 | 7.1% | — | ||
| Q4 25 | 9.4% | 27.6% | ||
| Q3 25 | 5.0% | 29.6% | ||
| Q2 25 | 3.5% | 22.2% | ||
| Q1 25 | 3.0% | 23.4% | ||
| Q4 24 | 2.3% | 16.3% | ||
| Q3 24 | 2.6% | 10.5% | ||
| Q2 24 | 1.6% | 14.4% |
现金转化率KNRKLB
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.67× | — | ||
| Q2 25 | 4.67× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 105.60× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KN
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
