vs
楼氏电子（KN）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
GIBRALTAR INDUSTRIES, INC.的季度营收约是楼氏电子的1.5倍（$225.0M vs $153.1M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs 22.7%），GIBRALTAR INDUSTRIES, INC.自由现金流更多（$26.2M vs $-3.1M），过去两年GIBRALTAR INDUSTRIES, INC.的营收复合增速更高（-12.3% vs -13.5%）
楼氏电子是全球领先的微声学、音频处理及精密元件解决方案供应商，产品涵盖MEMS麦克风、平衡电枢扬声器、助听器组件、边缘音频处理芯片等，服务消费电子、汽车、医疗科技、工业等核心领域的全球客户。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
KN vs ROCK — 直观对比
营收规模更大
ROCK
是对方的1.5倍
$153.1M
营收增速更快
ROCK
高出2.3%
22.7%
自由现金流更多
ROCK
多$29.3M
$-3.1M
两年增速更快
ROCK
近两年复合增速
-13.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $153.1M | $225.0M |
| 净利润 | $9.7M | — |
| 毛利率 | 43.8% | 25.3% |
| 营业利润率 | 10.4% | 7.9% |
| 净利率 | 6.3% | — |
| 营收同比 | 22.7% | 24.9% |
| 净利润同比 | 585.0% | — |
| 每股收益（稀释后） | $0.13 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KNROCK
| Q1 26 | $153.1M | — | ||
| Q4 25 | $162.2M | $225.0M | ||
| Q3 25 | $152.9M | $310.9M | ||
| Q2 25 | $145.9M | $309.5M | ||
| Q1 25 | $132.2M | $290.0M | ||
| Q4 24 | $142.5M | $180.1M | ||
| Q3 24 | $142.5M | $277.1M | ||
| Q2 24 | $204.7M | $273.6M |
净利润KNROCK
| Q1 26 | $9.7M | — | ||
| Q4 25 | $21.0M | — | ||
| Q3 25 | $17.4M | $-89.1M | ||
| Q2 25 | $7.8M | $26.0M | ||
| Q1 25 | $-2.0M | $21.1M | ||
| Q4 24 | $18.5M | — | ||
| Q3 24 | $500.0K | $34.0M | ||
| Q2 24 | $-259.3M | $32.2M |
毛利率KNROCK
| Q1 26 | 43.8% | — | ||
| Q4 25 | 44.7% | 25.3% | ||
| Q3 25 | 45.7% | 26.6% | ||
| Q2 25 | 41.5% | 28.4% | ||
| Q1 25 | 40.3% | 26.8% | ||
| Q4 24 | 42.7% | 29.0% | ||
| Q3 24 | 44.1% | 29.4% | ||
| Q2 24 | 28.2% | 30.5% |
营业利润率KNROCK
| Q1 26 | 10.4% | — | ||
| Q4 25 | 15.9% | 7.9% | ||
| Q3 25 | 16.9% | 12.8% | ||
| Q2 25 | 10.1% | 12.8% | ||
| Q1 25 | 3.0% | 8.8% | ||
| Q4 24 | 10.8% | 13.3% | ||
| Q3 24 | 13.1% | 15.6% | ||
| Q2 24 | 6.2% | 14.9% |
净利率KNROCK
| Q1 26 | 6.3% | — | ||
| Q4 25 | 12.9% | — | ||
| Q3 25 | 11.4% | -28.6% | ||
| Q2 25 | 5.3% | 8.4% | ||
| Q1 25 | -1.5% | 7.3% | ||
| Q4 24 | 13.0% | — | ||
| Q3 24 | 0.4% | 12.3% | ||
| Q2 24 | -126.7% | 11.8% |
每股收益（稀释后）KNROCK
| Q1 26 | $0.13 | — | ||
| Q4 25 | $0.23 | — | ||
| Q3 25 | $0.20 | $-2.98 | ||
| Q2 25 | $0.09 | $0.87 | ||
| Q1 25 | $-0.02 | — | ||
| Q4 24 | $0.20 | — | ||
| Q3 24 | $0.01 | $1.11 | ||
| Q2 24 | $-2.88 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.0M | $115.7M |
| 总债务越低越好 | $131.0M | $0 |
| 股东权益账面价值 | $780.2M | $950.4M |
| 总资产 | $1.1B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.17× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资KNROCK
| Q1 26 | $41.0M | — | ||
| Q4 25 | $54.2M | $115.7M | ||
| Q3 25 | $92.5M | $89.4M | ||
| Q2 25 | $103.2M | $43.3M | ||
| Q1 25 | $101.9M | $25.1M | ||
| Q4 24 | $130.1M | $269.5M | ||
| Q3 24 | $92.6M | $228.9M | ||
| Q2 24 | $84.0M | $179.1M |
总债务KNROCK
| Q1 26 | $131.0M | — | ||
| Q4 25 | $114.0M | $0 | ||
| Q3 25 | $176.3M | $0 | ||
| Q2 25 | $190.0M | $0 | ||
| Q1 25 | $188.8M | $0 | ||
| Q4 24 | $202.5M | $0 | ||
| Q3 24 | $225.0M | $0 | ||
| Q2 24 | $261.2M | $0 |
股东权益KNROCK
| Q1 26 | $780.2M | — | ||
| Q4 25 | $775.8M | $950.4M | ||
| Q3 25 | $751.8M | $951.8M | ||
| Q2 25 | $746.1M | $1.0B | ||
| Q1 25 | $755.8M | $1.0B | ||
| Q4 24 | $756.0M | $1.0B | ||
| Q3 24 | $777.4M | $1.0B | ||
| Q2 24 | $753.0M | $975.7M |
总资产KNROCK
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $1.4B | ||
| Q3 25 | $1.1B | $1.4B | ||
| Q2 25 | $1.1B | $1.5B | ||
| Q1 25 | $1.1B | $1.4B | ||
| Q4 24 | $1.1B | $1.4B | ||
| Q3 24 | $1.2B | $1.4B | ||
| Q2 24 | $1.2B | $1.4B |
负债/权益比KNROCK
| Q1 26 | 0.17× | — | ||
| Q4 25 | 0.15× | 0.00× | ||
| Q3 25 | 0.23× | 0.00× | ||
| Q2 25 | 0.25× | 0.00× | ||
| Q1 25 | 0.25× | 0.00× | ||
| Q4 24 | 0.27× | 0.00× | ||
| Q3 24 | 0.29× | 0.00× | ||
| Q2 24 | 0.35× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $0 | $35.5M |
| 自由现金流经营现金流 - 资本支出 | $-3.1M | $26.2M |
| 自由现金流率自由现金流/营收 | -2.0% | 11.7% |
| 资本支出强度资本支出/营收 | 7.1% | 4.1% |
| 现金转化率经营现金流/净利润 | 0.00× | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流KNROCK
| Q1 26 | $0 | — | ||
| Q4 25 | — | $35.5M | ||
| Q3 25 | $29.1M | $73.0M | ||
| Q2 25 | $36.4M | $44.9M | ||
| Q1 25 | $1.3M | $13.7M | ||
| Q4 24 | — | $19.9M | ||
| Q3 24 | $52.8M | $64.7M | ||
| Q2 24 | $24.9M | $36.5M |
自由现金流KNROCK
| Q1 26 | $-3.1M | — | ||
| Q4 25 | — | $26.2M | ||
| Q3 25 | $21.4M | $64.8M | ||
| Q2 25 | $31.3M | $27.3M | ||
| Q1 25 | $-2.7M | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | $49.1M | $60.5M | ||
| Q2 24 | $21.7M | $33.5M |
自由现金流率KNROCK
| Q1 26 | -2.0% | — | ||
| Q4 25 | — | 11.7% | ||
| Q3 25 | 14.0% | 20.8% | ||
| Q2 25 | 21.5% | 8.8% | ||
| Q1 25 | -2.0% | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | 34.5% | 21.8% | ||
| Q2 24 | 10.6% | 12.2% |
资本支出强度KNROCK
| Q1 26 | 7.1% | — | ||
| Q4 25 | 9.4% | 4.1% | ||
| Q3 25 | 5.0% | 2.6% | ||
| Q2 25 | 3.5% | 5.7% | ||
| Q1 25 | 3.0% | 3.9% | ||
| Q4 24 | 2.3% | 3.3% | ||
| Q3 24 | 2.6% | 1.5% | ||
| Q2 24 | 1.6% | 1.1% |
现金转化率KNROCK
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.67× | — | ||
| Q2 25 | 4.67× | 1.73× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | 105.60× | 1.90× | ||
| Q2 24 | — | 1.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KN
暂无分部数据
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
