vs
楼氏电子（KN）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是楼氏电子的1.3倍（$200.5M vs $153.1M），楼氏电子净利率更高（6.3% vs 2.2%，领先4.1%），楼氏电子同比增速更快（22.7% vs 5.2%），ROGERS CORP自由现金流更多（$1.1M vs $-3.1M），过去两年ROGERS CORP的营收复合增速更高（-3.3% vs -13.5%）
楼氏电子是全球领先的微声学、音频处理及精密元件解决方案供应商，产品涵盖MEMS麦克风、平衡电枢扬声器、助听器组件、边缘音频处理芯片等，服务消费电子、汽车、医疗科技、工业等核心领域的全球客户。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
KN vs ROG — 直观对比
营收规模更大
ROG
是对方的1.3倍
$153.1M
营收增速更快
KN
高出17.4%
5.2%
净利率更高
KN
高出4.1%
2.2%
自由现金流更多
ROG
多$4.2M
$-3.1M
两年增速更快
ROG
近两年复合增速
-13.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $153.1M | $200.5M |
| 净利润 | $9.7M | $4.5M |
| 毛利率 | 43.8% | 32.2% |
| 营业利润率 | 10.4% | — |
| 净利率 | 6.3% | 2.2% |
| 营收同比 | 22.7% | 5.2% |
| 净利润同比 | 585.0% | 421.4% |
| 每股收益（稀释后） | $0.13 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KNROG
| Q1 26 | $153.1M | $200.5M | ||
| Q4 25 | $162.2M | $201.5M | ||
| Q3 25 | $152.9M | $216.0M | ||
| Q2 25 | $145.9M | $202.8M | ||
| Q1 25 | $132.2M | $190.5M | ||
| Q4 24 | $142.5M | $192.2M | ||
| Q3 24 | $142.5M | $210.3M | ||
| Q2 24 | $204.7M | $214.2M |
净利润KNROG
| Q1 26 | $9.7M | $4.5M | ||
| Q4 25 | $21.0M | $4.6M | ||
| Q3 25 | $17.4M | $8.6M | ||
| Q2 25 | $7.8M | $-73.6M | ||
| Q1 25 | $-2.0M | $-1.4M | ||
| Q4 24 | $18.5M | $-500.0K | ||
| Q3 24 | $500.0K | $10.7M | ||
| Q2 24 | $-259.3M | $8.1M |
毛利率KNROG
| Q1 26 | 43.8% | 32.2% | ||
| Q4 25 | 44.7% | 31.5% | ||
| Q3 25 | 45.7% | 33.5% | ||
| Q2 25 | 41.5% | 31.6% | ||
| Q1 25 | 40.3% | 29.9% | ||
| Q4 24 | 42.7% | 32.1% | ||
| Q3 24 | 44.1% | 35.2% | ||
| Q2 24 | 28.2% | 34.1% |
营业利润率KNROG
| Q1 26 | 10.4% | — | ||
| Q4 25 | 15.9% | 3.5% | ||
| Q3 25 | 16.9% | 7.3% | ||
| Q2 25 | 10.1% | -33.3% | ||
| Q1 25 | 3.0% | -0.2% | ||
| Q4 24 | 10.8% | -6.6% | ||
| Q3 24 | 13.1% | 6.9% | ||
| Q2 24 | 6.2% | 5.3% |
净利率KNROG
| Q1 26 | 6.3% | 2.2% | ||
| Q4 25 | 12.9% | 2.3% | ||
| Q3 25 | 11.4% | 4.0% | ||
| Q2 25 | 5.3% | -36.3% | ||
| Q1 25 | -1.5% | -0.7% | ||
| Q4 24 | 13.0% | -0.3% | ||
| Q3 24 | 0.4% | 5.1% | ||
| Q2 24 | -126.7% | 3.8% |
每股收益（稀释后）KNROG
| Q1 26 | $0.13 | $0.25 | ||
| Q4 25 | $0.23 | $0.20 | ||
| Q3 25 | $0.20 | $0.48 | ||
| Q2 25 | $0.09 | $-4.00 | ||
| Q1 25 | $-0.02 | $-0.08 | ||
| Q4 24 | $0.20 | $-0.04 | ||
| Q3 24 | $0.01 | $0.58 | ||
| Q2 24 | $-2.88 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.0M | $195.8M |
| 总债务越低越好 | $131.0M | — |
| 股东权益账面价值 | $780.2M | $1.2B |
| 总资产 | $1.1B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资KNROG
| Q1 26 | $41.0M | $195.8M | ||
| Q4 25 | $54.2M | $197.0M | ||
| Q3 25 | $92.5M | $167.8M | ||
| Q2 25 | $103.2M | $157.2M | ||
| Q1 25 | $101.9M | $175.6M | ||
| Q4 24 | $130.1M | $159.8M | ||
| Q3 24 | $92.6M | $146.4M | ||
| Q2 24 | $84.0M | $119.9M |
总债务KNROG
| Q1 26 | $131.0M | — | ||
| Q4 25 | $114.0M | — | ||
| Q3 25 | $176.3M | — | ||
| Q2 25 | $190.0M | — | ||
| Q1 25 | $188.8M | — | ||
| Q4 24 | $202.5M | — | ||
| Q3 24 | $225.0M | — | ||
| Q2 24 | $261.2M | — |
股东权益KNROG
| Q1 26 | $780.2M | $1.2B | ||
| Q4 25 | $775.8M | $1.2B | ||
| Q3 25 | $751.8M | $1.2B | ||
| Q2 25 | $746.1M | $1.2B | ||
| Q1 25 | $755.8M | $1.3B | ||
| Q4 24 | $756.0M | $1.3B | ||
| Q3 24 | $777.4M | $1.3B | ||
| Q2 24 | $753.0M | $1.3B |
总资产KNROG
| Q1 26 | $1.1B | $1.4B | ||
| Q4 25 | $1.1B | $1.4B | ||
| Q3 25 | $1.1B | $1.4B | ||
| Q2 25 | $1.1B | $1.5B | ||
| Q1 25 | $1.1B | $1.5B | ||
| Q4 24 | $1.1B | $1.5B | ||
| Q3 24 | $1.2B | $1.5B | ||
| Q2 24 | $1.2B | $1.5B |
负债/权益比KNROG
| Q1 26 | 0.17× | — | ||
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.23× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 0.25× | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $0 | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $-3.1M | $1.1M |
| 自由现金流率自由现金流/营收 | -2.0% | 0.5% |
| 资本支出强度资本支出/营收 | 7.1% | 2.3% |
| 现金转化率经营现金流/净利润 | 0.00× | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流KNROG
| Q1 26 | $0 | $5.8M | ||
| Q4 25 | — | $46.9M | ||
| Q3 25 | $29.1M | $28.9M | ||
| Q2 25 | $36.4M | $13.7M | ||
| Q1 25 | $1.3M | $11.7M | ||
| Q4 24 | — | $33.7M | ||
| Q3 24 | $52.8M | $42.4M | ||
| Q2 24 | $24.9M | $22.9M |
自由现金流KNROG
| Q1 26 | $-3.1M | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | $21.4M | $21.2M | ||
| Q2 25 | $31.3M | $5.6M | ||
| Q1 25 | $-2.7M | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | $49.1M | $25.2M | ||
| Q2 24 | $21.7M | $8.8M |
自由现金流率KNROG
| Q1 26 | -2.0% | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | 14.0% | 9.8% | ||
| Q2 25 | 21.5% | 2.8% | ||
| Q1 25 | -2.0% | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | 34.5% | 12.0% | ||
| Q2 24 | 10.6% | 4.1% |
资本支出强度KNROG
| Q1 26 | 7.1% | 2.3% | ||
| Q4 25 | 9.4% | 2.3% | ||
| Q3 25 | 5.0% | 3.6% | ||
| Q2 25 | 3.5% | 4.0% | ||
| Q1 25 | 3.0% | 5.0% | ||
| Q4 24 | 2.3% | 8.0% | ||
| Q3 24 | 2.6% | 8.2% | ||
| Q2 24 | 1.6% | 6.6% |
现金转化率KNROG
| Q1 26 | 0.00× | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 1.67× | 3.36× | ||
| Q2 25 | 4.67× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 105.60× | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
