vs
楼氏电子(KN)与null(SWIM)财务数据对比。点击上方公司名可切换其他公司
楼氏电子的季度营收约是null的1.3倍($153.1M vs $117.3M),楼氏电子净利率更高(6.3% vs -7.3%,领先13.6%),楼氏电子同比增速更快(22.7% vs 5.3%),过去两年楼氏电子的营收复合增速更高(-13.5% vs -14.4%)
楼氏电子是全球领先的微声学、音频处理及精密元件解决方案供应商,产品涵盖MEMS麦克风、平衡电枢扬声器、助听器组件、边缘音频处理芯片等,服务消费电子、汽车、医疗科技、工业等核心领域的全球客户。
该企业是一家源自美国的跨国律师事务所,1934年创立于加利福尼亚州洛杉矶,在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度,是全球颇具影响力的综合性律所之一。
KN vs SWIM — 直观对比
营收规模更大
KN
是对方的1.3倍
$117.3M
营收增速更快
KN
高出17.4%
5.3%
净利率更高
KN
高出13.6%
-7.3%
两年增速更快
KN
近两年复合增速
-14.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $153.1M | $117.3M |
| 净利润 | $9.7M | $-8.5M |
| 毛利率 | 43.8% | 31.7% |
| 营业利润率 | 10.4% | — |
| 净利率 | 6.3% | -7.3% |
| 营收同比 | 22.7% | 5.3% |
| 净利润同比 | 585.0% | -43.1% |
| 每股收益(稀释后) | $0.13 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KN
SWIM
| Q1 26 | $153.1M | $117.3M | ||
| Q4 25 | $162.2M | $100.0M | ||
| Q3 25 | $152.9M | $161.9M | ||
| Q2 25 | $145.9M | $172.6M | ||
| Q1 25 | $132.2M | $111.4M | ||
| Q4 24 | $142.5M | $87.3M | ||
| Q3 24 | $142.5M | $150.5M | ||
| Q2 24 | $204.7M | $160.1M |
净利润
KN
SWIM
| Q1 26 | $9.7M | $-8.5M | ||
| Q4 25 | $21.0M | $-7.0M | ||
| Q3 25 | $17.4M | $8.1M | ||
| Q2 25 | $7.8M | $16.0M | ||
| Q1 25 | $-2.0M | $-6.0M | ||
| Q4 24 | $18.5M | $-29.2M | ||
| Q3 24 | $500.0K | $5.9M | ||
| Q2 24 | $-259.3M | $13.3M |
毛利率
KN
SWIM
| Q1 26 | 43.8% | 31.7% | ||
| Q4 25 | 44.7% | 28.0% | ||
| Q3 25 | 45.7% | 35.4% | ||
| Q2 25 | 41.5% | 37.1% | ||
| Q1 25 | 40.3% | 29.5% | ||
| Q4 24 | 42.7% | 24.6% | ||
| Q3 24 | 44.1% | 32.4% | ||
| Q2 24 | 28.2% | 33.1% |
营业利润率
KN
SWIM
| Q1 26 | 10.4% | — | ||
| Q4 25 | 15.9% | -10.7% | ||
| Q3 25 | 16.9% | 13.3% | ||
| Q2 25 | 10.1% | 14.3% | ||
| Q1 25 | 3.0% | -4.4% | ||
| Q4 24 | 10.8% | -14.9% | ||
| Q3 24 | 13.1% | 8.9% | ||
| Q2 24 | 6.2% | 12.5% |
净利率
KN
SWIM
| Q1 26 | 6.3% | -7.3% | ||
| Q4 25 | 12.9% | -7.0% | ||
| Q3 25 | 11.4% | 5.0% | ||
| Q2 25 | 5.3% | 9.3% | ||
| Q1 25 | -1.5% | -5.4% | ||
| Q4 24 | 13.0% | -33.4% | ||
| Q3 24 | 0.4% | 3.9% | ||
| Q2 24 | -126.7% | 8.3% |
每股收益(稀释后)
KN
SWIM
| Q1 26 | $0.13 | $-0.07 | ||
| Q4 25 | $0.23 | $-0.06 | ||
| Q3 25 | $0.20 | $0.07 | ||
| Q2 25 | $0.09 | $0.13 | ||
| Q1 25 | $-0.02 | $-0.05 | ||
| Q4 24 | $0.20 | $-0.24 | ||
| Q3 24 | $0.01 | $0.05 | ||
| Q2 24 | $-2.88 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $41.0M | — |
| 总债务越低越好 | $131.0M | $3.3M |
| 股东权益账面价值 | $780.2M | $396.7M |
| 总资产 | $1.1B | $856.4M |
| 负债/权益比越低杠杆越低 | 0.17× | 0.01× |
8季度趋势,按日历期对齐
现金及短期投资
KN
SWIM
| Q1 26 | $41.0M | — | ||
| Q4 25 | $54.2M | — | ||
| Q3 25 | $92.5M | — | ||
| Q2 25 | $103.2M | — | ||
| Q1 25 | $101.9M | — | ||
| Q4 24 | $130.1M | — | ||
| Q3 24 | $92.6M | — | ||
| Q2 24 | $84.0M | — |
总债务
KN
SWIM
| Q1 26 | $131.0M | $3.3M | ||
| Q4 25 | $114.0M | $279.8M | ||
| Q3 25 | $176.3M | $281.1M | ||
| Q2 25 | $190.0M | $281.5M | ||
| Q1 25 | $188.8M | $306.9M | ||
| Q4 24 | $202.5M | $281.5M | ||
| Q3 24 | $225.0M | $282.8M | ||
| Q2 24 | $261.2M | $282.4M |
股东权益
KN
SWIM
| Q1 26 | $780.2M | $396.7M | ||
| Q4 25 | $775.8M | $405.9M | ||
| Q3 25 | $751.8M | $408.4M | ||
| Q2 25 | $746.1M | $398.4M | ||
| Q1 25 | $755.8M | $381.1M | ||
| Q4 24 | $756.0M | $387.2M | ||
| Q3 24 | $777.4M | $416.6M | ||
| Q2 24 | $753.0M | $408.1M |
总资产
KN
SWIM
| Q1 26 | $1.1B | $856.4M | ||
| Q4 25 | $1.1B | $823.2M | ||
| Q3 25 | $1.1B | $844.4M | ||
| Q2 25 | $1.1B | $822.1M | ||
| Q1 25 | $1.1B | $824.6M | ||
| Q4 24 | $1.1B | $794.2M | ||
| Q3 24 | $1.2B | $853.4M | ||
| Q2 24 | $1.2B | $830.0M |
负债/权益比
KN
SWIM
| Q1 26 | 0.17× | 0.01× | ||
| Q4 25 | 0.15× | 0.69× | ||
| Q3 25 | 0.23× | 0.69× | ||
| Q2 25 | 0.25× | 0.71× | ||
| Q1 25 | 0.25× | 0.81× | ||
| Q4 24 | 0.27× | 0.73× | ||
| Q3 24 | 0.29× | 0.68× | ||
| Q2 24 | 0.35× | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $0 | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | $-3.1M | — |
| 自由现金流率自由现金流/营收 | -2.0% | — |
| 资本支出强度资本支出/营收 | 7.1% | — |
| 现金转化率经营现金流/净利润 | 0.00× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
KN
SWIM
| Q1 26 | $0 | $-47.7M | ||
| Q4 25 | — | $23.3M | ||
| Q3 25 | $29.1M | $51.0M | ||
| Q2 25 | $36.4M | $36.0M | ||
| Q1 25 | $1.3M | $-46.9M | ||
| Q4 24 | — | $6.2M | ||
| Q3 24 | $52.8M | $37.2M | ||
| Q2 24 | $24.9M | $52.4M |
自由现金流
KN
SWIM
| Q1 26 | $-3.1M | — | ||
| Q4 25 | — | $14.1M | ||
| Q3 25 | $21.4M | $45.2M | ||
| Q2 25 | $31.3M | $29.1M | ||
| Q1 25 | $-2.7M | $-50.3M | ||
| Q4 24 | — | $-98.0K | ||
| Q3 24 | $49.1M | $33.2M | ||
| Q2 24 | $21.7M | $47.9M |
自由现金流率
KN
SWIM
| Q1 26 | -2.0% | — | ||
| Q4 25 | — | 14.1% | ||
| Q3 25 | 14.0% | 27.9% | ||
| Q2 25 | 21.5% | 16.8% | ||
| Q1 25 | -2.0% | -45.2% | ||
| Q4 24 | — | -0.1% | ||
| Q3 24 | 34.5% | 22.1% | ||
| Q2 24 | 10.6% | 29.9% |
资本支出强度
KN
SWIM
| Q1 26 | 7.1% | — | ||
| Q4 25 | 9.4% | 9.2% | ||
| Q3 25 | 5.0% | 3.6% | ||
| Q2 25 | 3.5% | 4.0% | ||
| Q1 25 | 3.0% | 3.1% | ||
| Q4 24 | 2.3% | 7.2% | ||
| Q3 24 | 2.6% | 2.7% | ||
| Q2 24 | 1.6% | 2.8% |
现金转化率
KN
SWIM
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.67× | 6.29× | ||
| Q2 25 | 4.67× | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 105.60× | 6.32× | ||
| Q2 24 | — | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图