vs
Kiniksa Pharmaceuticals International, plc（KNSA）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
ROYAL GOLD INC的季度营收约是Kiniksa Pharmaceuticals International, plc的1.9倍（$375.3M vs $202.1M），ROYAL GOLD INC净利率更高（24.9% vs 7.0%，领先17.9%），ROYAL GOLD INC同比增速更快（85.3% vs 65.0%），过去两年Kiniksa Pharmaceuticals International, plc的营收复合增速更高（59.1% vs 58.8%）
Kiniksa Pharmaceuticals International plc是一家全球性生物制药企业，专注于发现、开发和商业化针对自身免疫性疾病、炎症性疾病及罕见病的靶向治疗药物，服务北美、欧洲、亚洲等主要市场的未被满足的临床需求。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
KNSA vs RGLD — 直观对比
营收规模更大
RGLD
是对方的1.9倍
$202.1M
营收增速更快
RGLD
高出20.3%
65.0%
净利率更高
RGLD
高出17.9%
7.0%
两年增速更快
KNSA
近两年复合增速
58.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $202.1M | $375.3M |
| 净利润 | $14.2M | $93.6M |
| 毛利率 | 89.6% | 64.6% |
| 营业利润率 | 9.8% | 56.2% |
| 净利率 | 7.0% | 24.9% |
| 营收同比 | 65.0% | 85.3% |
| 净利润同比 | 259.8% | -12.8% |
| 每股收益（稀释后） | $0.18 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KNSARGLD
| Q4 25 | $202.1M | $375.3M | ||
| Q3 25 | $180.9M | $252.1M | ||
| Q2 25 | $156.8M | $209.6M | ||
| Q1 25 | $137.8M | $193.4M | ||
| Q4 24 | $122.5M | $202.6M | ||
| Q3 24 | $112.2M | $193.8M | ||
| Q2 24 | $108.6M | $174.1M | ||
| Q1 24 | $79.9M | $148.9M |
净利润KNSARGLD
| Q4 25 | $14.2M | $93.6M | ||
| Q3 25 | $18.4M | $126.8M | ||
| Q2 25 | $17.8M | $132.3M | ||
| Q1 25 | $8.5M | $113.5M | ||
| Q4 24 | $-8.9M | $107.4M | ||
| Q3 24 | $-12.7M | $96.2M | ||
| Q2 24 | $-3.9M | $81.2M | ||
| Q1 24 | $-17.7M | $47.2M |
毛利率KNSARGLD
| Q4 25 | 89.6% | 64.6% | ||
| Q3 25 | 88.8% | 73.6% | ||
| Q2 25 | 88.1% | 72.6% | ||
| Q1 25 | 87.0% | 69.4% | ||
| Q4 24 | 85.4% | 70.3% | ||
| Q3 24 | 82.1% | 66.6% | ||
| Q2 24 | 88.7% | 64.7% | ||
| Q1 24 | 86.7% | 58.4% |
营业利润率KNSARGLD
| Q4 25 | 9.8% | 56.2% | ||
| Q3 25 | 13.3% | 64.4% | ||
| Q2 25 | 12.9% | 67.7% | ||
| Q1 25 | 9.6% | 63.6% | ||
| Q4 24 | -15.7% | 65.9% | ||
| Q3 24 | -8.6% | 61.3% | ||
| Q2 24 | -0.1% | 58.6% | ||
| Q1 24 | -20.7% | 50.7% |
净利率KNSARGLD
| Q4 25 | 7.0% | 24.9% | ||
| Q3 25 | 10.2% | 50.3% | ||
| Q2 25 | 11.4% | 63.1% | ||
| Q1 25 | 6.2% | 58.7% | ||
| Q4 24 | -7.3% | 53.0% | ||
| Q3 24 | -11.3% | 49.7% | ||
| Q2 24 | -3.6% | 46.6% | ||
| Q1 24 | -22.2% | 31.7% |
每股收益（稀释后）KNSARGLD
| Q4 25 | $0.18 | $1.04 | ||
| Q3 25 | $0.23 | $1.92 | ||
| Q2 25 | $0.23 | $2.01 | ||
| Q1 25 | $0.11 | $1.72 | ||
| Q4 24 | $-0.11 | $1.63 | ||
| Q3 24 | $-0.18 | $1.46 | ||
| Q2 24 | $-0.06 | $1.23 | ||
| Q1 24 | $-0.25 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $414.1M | $233.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $567.6M | $7.2B |
| 总资产 | $763.6M | $9.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KNSARGLD
| Q4 25 | $414.1M | $233.7M | ||
| Q3 25 | $352.1M | $172.8M | ||
| Q2 25 | $307.8M | $248.2M | ||
| Q1 25 | $268.3M | $240.8M | ||
| Q4 24 | $243.6M | $195.5M | ||
| Q3 24 | $223.8M | $127.9M | ||
| Q2 24 | $218.8M | $74.2M | ||
| Q1 24 | $213.6M | $137.9M |
总债务KNSARGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $50.0M | ||
| Q1 24 | — | — |
股东权益KNSARGLD
| Q4 25 | $567.6M | $7.2B | ||
| Q3 25 | $535.4M | $3.4B | ||
| Q2 25 | $495.0M | $3.3B | ||
| Q1 25 | $457.5M | $3.2B | ||
| Q4 24 | $438.4M | $3.1B | ||
| Q3 24 | $437.0M | $3.0B | ||
| Q2 24 | $435.1M | $3.0B | ||
| Q1 24 | $431.9M | $2.9B |
总资产KNSARGLD
| Q4 25 | $763.6M | $9.5B | ||
| Q3 25 | $712.3M | $4.5B | ||
| Q2 25 | $661.1M | $3.6B | ||
| Q1 25 | $599.3M | $3.5B | ||
| Q4 24 | $580.6M | $3.4B | ||
| Q3 24 | $555.3M | $3.3B | ||
| Q2 24 | $542.4M | $3.3B | ||
| Q1 24 | $519.7M | $3.3B |
负债/权益比KNSARGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.02× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $53.9M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | $53.3M | — |
| 自由现金流率自由现金流/营收 | 26.4% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 3.80× | 2.58× |
| 过去12个月自由现金流最近4个季度 | $136.4M | — |
8季度趋势，按日历期对齐
经营现金流KNSARGLD
| Q4 25 | $53.9M | $241.7M | ||
| Q3 25 | $33.7M | $174.0M | ||
| Q2 25 | $28.1M | $152.8M | ||
| Q1 25 | $22.3M | $136.4M | ||
| Q4 24 | $18.8M | $141.1M | ||
| Q3 24 | $-2.2M | $136.7M | ||
| Q2 24 | $5.2M | $113.5M | ||
| Q1 24 | $4.0M | $138.3M |
自由现金流KNSARGLD
| Q4 25 | $53.3M | — | ||
| Q3 25 | $33.0M | — | ||
| Q2 25 | $27.9M | — | ||
| Q1 25 | $22.2M | — | ||
| Q4 24 | $18.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $3.9M | — |
自由现金流率KNSARGLD
| Q4 25 | 26.4% | — | ||
| Q3 25 | 18.2% | — | ||
| Q2 25 | 17.8% | — | ||
| Q1 25 | 16.1% | — | ||
| Q4 24 | 15.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 4.9% | — |
资本支出强度KNSARGLD
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.1% | — |
现金转化率KNSARGLD
| Q4 25 | 3.80× | 2.58× | ||
| Q3 25 | 1.83× | 1.37× | ||
| Q2 25 | 1.58× | 1.15× | ||
| Q1 25 | 2.61× | 1.20× | ||
| Q4 24 | — | 1.31× | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | — | 1.40× | ||
| Q1 24 | — | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KNSA
暂无分部数据
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
