vs
KOPIN CORP（KOPN）与SemiLEDs Corp（LEDS）财务数据对比。点击上方公司名可切换其他公司
KOPIN CORP的季度营收约是SemiLEDs Corp的3.3倍（$8.4M vs $2.6M），KOPIN CORP净利率更高（81.3% vs -28.9%，领先110.2%），SemiLEDs Corp同比增速更快（103.7% vs -42.9%），过去两年SemiLEDs Corp的营收复合增速更高（70.3% vs -8.7%）
科平公司是一家总部位于美国马萨诸塞州韦斯特伯勒的电子制造企业，核心产品为微型显示器件，同时面向国防、企业、医疗及消费移动电子领域提供专用光学解决方案，在细分显示光学领域拥有深厚技术积累。
该企业是涵盖电子设计与制造供应链相关企业的行业协会，为半导体、光伏板、发光二极管、平板显示器、微机电系统、印刷柔性电子及相关微纳米技术领域的制造提供设备、材料与服务支持。
KOPN vs LEDS — 直观对比
营收规模更大
KOPN
是对方的3.3倍
$2.6M
营收增速更快
LEDS
高出146.6%
-42.9%
净利率更高
KOPN
高出110.2%
-28.9%
两年增速更快
LEDS
近两年复合增速
-8.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.4M | $2.6M |
| 净利润 | $6.8M | $-742.0K |
| 毛利率 | — | 0.7% |
| 营业利润率 | -60.0% | -39.4% |
| 净利率 | 81.3% | -28.9% |
| 营收同比 | -42.9% | 103.7% |
| 净利润同比 | 449.5% | -35.6% |
| 每股收益（稀释后） | $0.04 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KOPNLEDS
| Q4 25 | $8.4M | $2.6M | ||
| Q3 25 | $12.0M | $13.2M | ||
| Q2 25 | $8.5M | $17.7M | ||
| Q1 25 | $10.5M | $10.9M | ||
| Q4 24 | $14.6M | $1.3M | ||
| Q3 24 | $13.3M | $1.3M | ||
| Q2 24 | $12.3M | $1.3M | ||
| Q1 24 | $10.0M | $886.0K |
净利润KOPNLEDS
| Q4 25 | $6.8M | $-742.0K | ||
| Q3 25 | $4.1M | $-1.2M | ||
| Q2 25 | $-5.2M | $223.0K | ||
| Q1 25 | $-3.1M | $388.0K | ||
| Q4 24 | $-1.9M | $-547.0K | ||
| Q3 24 | $-3.5M | — | ||
| Q2 24 | $-5.9M | $-319.0K | ||
| Q1 24 | $-32.5M | $-559.0K |
毛利率KOPNLEDS
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 5.3% | ||
| Q1 25 | — | 9.2% | ||
| Q4 24 | — | 20.6% | ||
| Q3 24 | — | 11.6% | ||
| Q2 24 | — | 41.0% | ||
| Q1 24 | — | 12.6% |
营业利润率KOPNLEDS
| Q4 25 | -60.0% | -39.4% | ||
| Q3 25 | 37.9% | -9.0% | ||
| Q2 25 | -64.6% | -0.4% | ||
| Q1 25 | -37.1% | 1.0% | ||
| Q4 24 | -15.1% | -52.1% | ||
| Q3 24 | -21.0% | — | ||
| Q2 24 | -44.2% | -35.8% | ||
| Q1 24 | -325.4% | -93.9% |
净利率KOPNLEDS
| Q4 25 | 81.3% | -28.9% | ||
| Q3 25 | 34.1% | -9.0% | ||
| Q2 25 | -61.1% | 1.3% | ||
| Q1 25 | -29.5% | 3.6% | ||
| Q4 24 | -13.3% | -43.4% | ||
| Q3 24 | -26.0% | — | ||
| Q2 24 | -48.0% | -24.1% | ||
| Q1 24 | -324.4% | -63.1% |
每股收益（稀释后）KOPNLEDS
| Q4 25 | $0.04 | $-0.09 | ||
| Q3 25 | $0.02 | $-0.15 | ||
| Q2 25 | $-0.03 | $0.03 | ||
| Q1 25 | $-0.02 | $0.05 | ||
| Q4 24 | $0.02 | $-0.08 | ||
| Q3 24 | $-0.03 | — | ||
| Q2 24 | $-0.05 | $-0.04 | ||
| Q1 24 | $-0.27 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $36.4M | $2.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $64.1M | $2.1M |
| 总资产 | $108.4M | $14.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KOPNLEDS
| Q4 25 | $36.4M | $2.9M | ||
| Q3 25 | $26.5M | $2.6M | ||
| Q2 25 | $26.8M | $2.4M | ||
| Q1 25 | $31.5M | $2.4M | ||
| Q4 24 | $35.6M | $1.2M | ||
| Q3 24 | $36.2M | $1.7M | ||
| Q2 24 | $17.6M | $1.7M | ||
| Q1 24 | $21.1M | $1.6M |
总债务KOPNLEDS
| Q4 25 | — | — | ||
| Q3 25 | — | $1.7M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $3.7M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益KOPNLEDS
| Q4 25 | $64.1M | $2.1M | ||
| Q3 25 | $21.3M | $2.8M | ||
| Q2 25 | $16.0M | $4.0M | ||
| Q1 25 | $20.7M | $3.6M | ||
| Q4 24 | $23.3M | $1.6M | ||
| Q3 24 | $22.7M | $2.2M | ||
| Q2 24 | $-216.3K | $2.7M | ||
| Q1 24 | $4.9M | $3.0M |
总资产KOPNLEDS
| Q4 25 | $108.4M | $14.2M | ||
| Q3 25 | $61.2M | $15.6M | ||
| Q2 25 | $61.2M | $23.2M | ||
| Q1 25 | $65.0M | $23.2M | ||
| Q4 24 | $70.8M | $10.4M | ||
| Q3 24 | $70.6M | $11.1M | ||
| Q2 24 | $49.0M | $11.5M | ||
| Q1 24 | $51.3M | $12.0M |
负债/权益比KOPNLEDS
| Q4 25 | — | — | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-7.9M | $361.0K |
| 自由现金流经营现金流 - 资本支出 | — | $331.0K |
| 自由现金流率自由现金流/营收 | — | 12.9% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | -1.15× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流KOPNLEDS
| Q4 25 | $-7.9M | $361.0K | ||
| Q3 25 | $-110.4K | — | ||
| Q2 25 | $-4.2M | $693.0K | ||
| Q1 25 | $-3.4M | $1.4M | ||
| Q4 24 | $-1.6M | $-158.0K | ||
| Q3 24 | $-6.5M | — | ||
| Q2 24 | $-3.1M | $109.0K | ||
| Q1 24 | $-3.1M | $-600.0K |
自由现金流KOPNLEDS
| Q4 25 | — | $331.0K | ||
| Q3 25 | — | — | ||
| Q2 25 | $-4.9M | $383.0K | ||
| Q1 25 | $-3.9M | $1.3M | ||
| Q4 24 | $-2.1M | $-276.0K | ||
| Q3 24 | $-6.5M | — | ||
| Q2 24 | $-3.1M | $98.0K | ||
| Q1 24 | $-3.4M | $-619.0K |
自由现金流率KOPNLEDS
| Q4 25 | — | 12.9% | ||
| Q3 25 | — | — | ||
| Q2 25 | -57.9% | 2.2% | ||
| Q1 25 | -37.1% | 11.8% | ||
| Q4 24 | -14.2% | -21.9% | ||
| Q3 24 | -48.6% | — | ||
| Q2 24 | -25.5% | 7.4% | ||
| Q1 24 | -33.4% | -69.9% |
资本支出强度KOPNLEDS
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | 8.7% | 1.8% | ||
| Q1 25 | 4.7% | 1.1% | ||
| Q4 24 | 3.4% | 9.4% | ||
| Q3 24 | 0.1% | 9.3% | ||
| Q2 24 | 0.5% | 0.8% | ||
| Q1 24 | 2.4% | 2.1% |
现金转化率KOPNLEDS
| Q4 25 | -1.15× | — | ||
| Q3 25 | -0.03× | — | ||
| Q2 25 | — | 3.11× | ||
| Q1 25 | — | 3.62× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KOPN
| Net Product Revenues | $5.6M | 67% |
| Other | $2.7M | 33% |
LEDS
暂无分部数据
