vs
KOPIN CORP（KOPN）与High Roller Technologies, Inc.（ROLR）财务数据对比。点击上方公司名可切换其他公司
KOPIN CORP的季度营收约是High Roller Technologies, Inc.的1.3倍（$8.4M vs $6.3M），KOPIN CORP净利率更高（81.3% vs 58.4%，领先23.0%），High Roller Technologies, Inc.同比增速更快（-16.4% vs -42.9%）
科平公司是一家总部位于美国马萨诸塞州韦斯特伯勒的电子制造企业，核心产品为微型显示器件，同时面向国防、企业、医疗及消费移动电子领域提供专用光学解决方案，在细分显示光学领域拥有深厚技术积累。
该企业主营游乐设施业务，凭借气动驱动技术打造各类游乐设备，专业从事过山车设计研发，在游乐设施设计制造领域拥有相关技术积累与行业经验。
KOPN vs ROLR — 直观对比
营收规模更大
KOPN
是对方的1.3倍
$6.3M
营收增速更快
ROLR
高出26.4%
-42.9%
净利率更高
KOPN
高出23.0%
58.4%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.4M | $6.3M |
| 净利润 | $6.8M | $3.7M |
| 毛利率 | — | — |
| 营业利润率 | -60.0% | 1.3% |
| 净利率 | 81.3% | 58.4% |
| 营收同比 | -42.9% | -16.4% |
| 净利润同比 | 449.5% | 831.9% |
| 每股收益（稀释后） | $0.04 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KOPNROLR
| Q4 25 | $8.4M | — | ||
| Q3 25 | $12.0M | $6.3M | ||
| Q2 25 | $8.5M | $6.9M | ||
| Q1 25 | $10.5M | $6.8M | ||
| Q4 24 | $14.6M | — | ||
| Q3 24 | $13.3M | $7.5M | ||
| Q2 24 | $12.3M | — | ||
| Q1 24 | $10.0M | — |
净利润KOPNROLR
| Q4 25 | $6.8M | — | ||
| Q3 25 | $4.1M | $3.7M | ||
| Q2 25 | $-5.2M | $-592.0K | ||
| Q1 25 | $-3.1M | $-3.3M | ||
| Q4 24 | $-1.9M | — | ||
| Q3 24 | $-3.5M | $-501.0K | ||
| Q2 24 | $-5.9M | — | ||
| Q1 24 | $-32.5M | — |
营业利润率KOPNROLR
| Q4 25 | -60.0% | — | ||
| Q3 25 | 37.9% | 1.3% | ||
| Q2 25 | -64.6% | -7.2% | ||
| Q1 25 | -37.1% | -47.4% | ||
| Q4 24 | -15.1% | — | ||
| Q3 24 | -21.0% | -6.3% | ||
| Q2 24 | -44.2% | — | ||
| Q1 24 | -325.4% | — |
净利率KOPNROLR
| Q4 25 | 81.3% | — | ||
| Q3 25 | 34.1% | 58.4% | ||
| Q2 25 | -61.1% | -8.5% | ||
| Q1 25 | -29.5% | -48.4% | ||
| Q4 24 | -13.3% | — | ||
| Q3 24 | -26.0% | -6.7% | ||
| Q2 24 | -48.0% | — | ||
| Q1 24 | -324.4% | — |
每股收益（稀释后）KOPNROLR
| Q4 25 | $0.04 | — | ||
| Q3 25 | $0.02 | $0.39 | ||
| Q2 25 | $-0.03 | $-0.07 | ||
| Q1 25 | $-0.02 | $-0.39 | ||
| Q4 24 | $0.02 | — | ||
| Q3 24 | $-0.03 | $-0.07 | ||
| Q2 24 | $-0.05 | — | ||
| Q1 24 | $-0.27 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $36.4M | $2.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $64.1M | $6.6M |
| 总资产 | $108.4M | $16.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KOPNROLR
| Q4 25 | $36.4M | — | ||
| Q3 25 | $26.5M | $2.7M | ||
| Q2 25 | $26.8M | $2.7M | ||
| Q1 25 | $31.5M | $3.5M | ||
| Q4 24 | $35.6M | — | ||
| Q3 24 | $36.2M | $1.3M | ||
| Q2 24 | $17.6M | — | ||
| Q1 24 | $21.1M | — |
股东权益KOPNROLR
| Q4 25 | $64.1M | — | ||
| Q3 25 | $21.3M | $6.6M | ||
| Q2 25 | $16.0M | $2.6M | ||
| Q1 25 | $20.7M | $2.8M | ||
| Q4 24 | $23.3M | — | ||
| Q3 24 | $22.7M | $-779.0K | ||
| Q2 24 | $-216.3K | — | ||
| Q1 24 | $4.9M | — |
总资产KOPNROLR
| Q4 25 | $108.4M | — | ||
| Q3 25 | $61.2M | $16.0M | ||
| Q2 25 | $61.2M | $12.3M | ||
| Q1 25 | $65.0M | $12.8M | ||
| Q4 24 | $70.8M | — | ||
| Q3 24 | $70.6M | $12.9M | ||
| Q2 24 | $49.0M | — | ||
| Q1 24 | $51.3M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-7.9M | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-90.0K |
| 自由现金流率自由现金流/营收 | — | -1.4% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | -1.15× | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流KOPNROLR
| Q4 25 | $-7.9M | — | ||
| Q3 25 | $-110.4K | $-78.0K | ||
| Q2 25 | $-4.2M | $-840.0K | ||
| Q1 25 | $-3.4M | $-3.6M | ||
| Q4 24 | $-1.6M | — | ||
| Q3 24 | $-6.5M | — | ||
| Q2 24 | $-3.1M | — | ||
| Q1 24 | $-3.1M | — |
自由现金流KOPNROLR
| Q4 25 | — | — | ||
| Q3 25 | — | $-90.0K | ||
| Q2 25 | $-4.9M | $-845.0K | ||
| Q1 25 | $-3.9M | $-3.6M | ||
| Q4 24 | $-2.1M | — | ||
| Q3 24 | $-6.5M | — | ||
| Q2 24 | $-3.1M | — | ||
| Q1 24 | $-3.4M | — |
自由现金流率KOPNROLR
| Q4 25 | — | — | ||
| Q3 25 | — | -1.4% | ||
| Q2 25 | -57.9% | -12.2% | ||
| Q1 25 | -37.1% | -53.5% | ||
| Q4 24 | -14.2% | — | ||
| Q3 24 | -48.6% | — | ||
| Q2 24 | -25.5% | — | ||
| Q1 24 | -33.4% | — |
资本支出强度KOPNROLR
| Q4 25 | — | — | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | 8.7% | 0.1% | ||
| Q1 25 | 4.7% | 0.2% | ||
| Q4 24 | 3.4% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 2.4% | — |
现金转化率KOPNROLR
| Q4 25 | -1.15× | — | ||
| Q3 25 | -0.03× | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KOPN
| Net Product Revenues | $5.6M | 67% |
| Other | $2.7M | 33% |
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |
