vs
Kosmos Energy Ltd.（KOS）与STANDARD MOTOR PRODUCTS, INC.（SMP）财务数据对比。点击上方公司名可切换其他公司
STANDARD MOTOR PRODUCTS, INC.的季度营收约是Kosmos Energy Ltd.的1.3倍（$385.1M vs $294.6M），STANDARD MOTOR PRODUCTS, INC.同比增速更快（12.2% vs -25.9%），过去两年STANDARD MOTOR PRODUCTS, INC.的营收复合增速更高（7.8% vs -16.5%）
科斯莫斯能源是一家美国上游石油企业，总部位于得克萨斯州达拉斯。公司目前在加纳、赤道几内亚近海以及墨西哥湾开展油气生产与开发业务，在毛里塔尼亚、塞内加尔近海拥有开发项目，还在纳米比亚、圣多美和普林西比、苏里南近海持有勘探许可。
标准汽车产品公司（SMP）是一家汽车零部件制造商与经销商，由埃利亚斯·法伊夫和拉尔夫·范艾伦于1919年合伙创立，1926年完成法人注册，总部位于纽约长岛市，在纽约证券交易所上市。公司目前设有车辆控制、温控、工程解决方案和尼森斯四大运营板块，为汽车售后市场供应相关零部件产品。
KOS vs SMP — 直观对比
营收规模更大
SMP
是对方的1.3倍
$294.6M
营收增速更快
SMP
高出38.0%
-25.9%
两年增速更快
SMP
近两年复合增速
-16.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $294.6M | $385.1M |
| 净利润 | — | $7.9M |
| 毛利率 | — | 31.7% |
| 营业利润率 | -125.7% | 5.6% |
| 净利率 | — | 2.0% |
| 营收同比 | -25.9% | 12.2% |
| 净利润同比 | — | 457.9% |
| 每股收益（稀释后） | $-0.80 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KOSSMP
| Q4 25 | $294.6M | $385.1M | ||
| Q3 25 | $311.0M | $498.8M | ||
| Q2 25 | $392.6M | $493.9M | ||
| Q1 25 | $290.1M | $413.4M | ||
| Q4 24 | $397.6M | $343.4M | ||
| Q3 24 | $407.8M | $399.3M | ||
| Q2 24 | $447.8M | $389.8M | ||
| Q1 24 | $422.3M | $331.4M |
净利润KOSSMP
| Q4 25 | — | $7.9M | ||
| Q3 25 | $-124.3M | $-4.3M | ||
| Q2 25 | $-87.7M | $25.2M | ||
| Q1 25 | $-110.6M | $12.6M | ||
| Q4 24 | — | $-2.2M | ||
| Q3 24 | $45.0M | $3.8M | ||
| Q2 24 | $59.8M | $17.1M | ||
| Q1 24 | $91.7M | $8.8M |
毛利率KOSSMP
| Q4 25 | — | 31.7% | ||
| Q3 25 | — | 32.4% | ||
| Q2 25 | — | 30.6% | ||
| Q1 25 | — | 30.2% | ||
| Q4 24 | — | 29.4% | ||
| Q3 24 | — | 30.4% | ||
| Q2 24 | — | 28.6% | ||
| Q1 24 | — | 27.0% |
营业利润率KOSSMP
| Q4 25 | -125.7% | 5.6% | ||
| Q3 25 | -34.2% | 9.5% | ||
| Q2 25 | -16.2% | 8.7% | ||
| Q1 25 | -32.4% | 5.9% | ||
| Q4 24 | -8.5% | 1.1% | ||
| Q3 24 | 26.1% | 9.3% | ||
| Q2 24 | 30.2% | 6.4% | ||
| Q1 24 | 33.6% | 4.4% |
净利率KOSSMP
| Q4 25 | — | 2.0% | ||
| Q3 25 | -40.0% | -0.9% | ||
| Q2 25 | -22.3% | 5.1% | ||
| Q1 25 | -38.1% | 3.0% | ||
| Q4 24 | — | -0.6% | ||
| Q3 24 | 11.0% | 1.0% | ||
| Q2 24 | 13.3% | 4.4% | ||
| Q1 24 | 21.7% | 2.7% |
每股收益（稀释后）KOSSMP
| Q4 25 | $-0.80 | $0.34 | ||
| Q3 25 | $-0.26 | $-0.19 | ||
| Q2 25 | $-0.18 | $1.13 | ||
| Q1 25 | $-0.23 | $0.56 | ||
| Q4 24 | $0.00 | $-0.09 | ||
| Q3 24 | $0.09 | $0.17 | ||
| Q2 24 | $0.12 | $0.77 | ||
| Q1 24 | $0.19 | $0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $91.5M | — |
| 总债务越低越好 | $3.1B | $618.7M |
| 股东权益账面价值 | $528.6M | $683.7M |
| 总资产 | $4.7B | $2.0B |
| 负债/权益比越低杠杆越低 | 5.78× | 0.90× |
8季度趋势，按日历期对齐
现金及短期投资KOSSMP
| Q4 25 | $91.5M | — | ||
| Q3 25 | $64.0M | $87.2M | ||
| Q2 25 | $51.7M | $58.8M | ||
| Q1 25 | $49.8M | $50.3M | ||
| Q4 24 | $85.0M | $44.4M | ||
| Q3 24 | $51.6M | $26.3M | ||
| Q2 24 | $173.8M | $26.2M | ||
| Q1 24 | $254.3M | $27.1M |
总债务KOSSMP
| Q4 25 | $3.1B | $618.7M | ||
| Q3 25 | $3.0B | $589.5M | ||
| Q2 25 | $2.9B | $636.6M | ||
| Q1 25 | — | $650.6M | ||
| Q4 24 | $2.7B | $562.3M | ||
| Q3 24 | — | $142.8M | ||
| Q2 24 | — | $208.2M | ||
| Q1 24 | — | $214.9M |
股东权益KOSSMP
| Q4 25 | $528.6M | $683.7M | ||
| Q3 25 | $898.8M | $677.4M | ||
| Q2 25 | $1.0B | $688.6M | ||
| Q1 25 | $1.1B | $638.0M | ||
| Q4 24 | $1.2B | $615.7M | ||
| Q3 24 | $1.2B | $638.8M | ||
| Q2 24 | $1.1B | $640.0M | ||
| Q1 24 | $1.1B | $639.1M |
总资产KOSSMP
| Q4 25 | $4.7B | $2.0B | ||
| Q3 25 | $5.1B | $2.0B | ||
| Q2 25 | $5.2B | $2.0B | ||
| Q1 25 | $5.3B | $1.9B | ||
| Q4 24 | $5.3B | $1.8B | ||
| Q3 24 | $5.5B | $1.4B | ||
| Q2 24 | $5.4B | $1.4B | ||
| Q1 24 | $5.4B | $1.4B |
负债/权益比KOSSMP
| Q4 25 | 5.78× | 0.90× | ||
| Q3 25 | 3.31× | 0.87× | ||
| Q2 25 | 2.80× | 0.92× | ||
| Q1 25 | — | 1.02× | ||
| Q4 24 | 2.29× | 0.91× | ||
| Q3 24 | — | 0.22× | ||
| Q2 24 | — | 0.33× | ||
| Q1 24 | — | 0.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.3M | $-28.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-37.6M |
| 自由现金流率自由现金流/营收 | — | -9.8% |
| 资本支出强度资本支出/营收 | — | 2.4% |
| 现金转化率经营现金流/净利润 | — | -3.59× |
| 过去12个月自由现金流最近4个季度 | — | $18.7M |
8季度趋势，按日历期对齐
经营现金流KOSSMP
| Q4 25 | $35.3M | $-28.2M | ||
| Q3 25 | $-27.6M | $91.6M | ||
| Q2 25 | $127.2M | $54.3M | ||
| Q1 25 | $-888.0K | $-60.2M | ||
| Q4 24 | $175.7M | $-1.5M | ||
| Q3 24 | $6.3M | $88.3M | ||
| Q2 24 | $223.7M | $35.6M | ||
| Q1 24 | $272.6M | $-45.7M |
自由现金流KOSSMP
| Q4 25 | — | $-37.6M | ||
| Q3 25 | — | $81.5M | ||
| Q2 25 | — | $44.2M | ||
| Q1 25 | — | $-69.4M | ||
| Q4 24 | — | $-11.4M | ||
| Q3 24 | — | $77.1M | ||
| Q2 24 | — | $22.7M | ||
| Q1 24 | — | $-55.8M |
自由现金流率KOSSMP
| Q4 25 | — | -9.8% | ||
| Q3 25 | — | 16.3% | ||
| Q2 25 | — | 8.9% | ||
| Q1 25 | — | -16.8% | ||
| Q4 24 | — | -3.3% | ||
| Q3 24 | — | 19.3% | ||
| Q2 24 | — | 5.8% | ||
| Q1 24 | — | -16.8% |
资本支出强度KOSSMP
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 3.3% | ||
| Q1 24 | — | 3.0% |
现金转化率KOSSMP
| Q4 25 | — | -3.59× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.15× | ||
| Q1 25 | — | -4.79× | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.14× | 23.19× | ||
| Q2 24 | 3.74× | 2.09× | ||
| Q1 24 | 2.97× | -5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KOS
| Ghana Segment | $134.6M | 46% |
| Gulf Of America | $80.7M | 27% |
| Mauritania And Senegal | $54.9M | 19% |
| Equatorial Guinea Segment | $24.3M | 8% |
SMP
| Engineered Solutions | $66.1M | 17% |
| Electrical And Safety | $63.6M | 17% |
| Temperature Control | $61.5M | 16% |
| Europe Excluding Poland | $55.5M | 14% |
| Other Thermal Components | $30.7M | 8% |
| Air Conditioning | $22.7M | 6% |
| Commercial Vehicle | $19.7M | 5% |
| All Other | $18.9M | 5% |
| PL | $16.0M | 4% |
| Wire Sets And Other | $11.9M | 3% |
| Engine Efficiency | $10.0M | 3% |
| Construction Agriculture | $7.8M | 2% |
