vs
Kosmos Energy Ltd.（KOS）与威瑞信（VRSN）财务数据对比。点击上方公司名可切换其他公司
威瑞信的季度营收约是Kosmos Energy Ltd.的1.4倍（$425.3M vs $294.6M），威瑞信同比增速更快（7.6% vs -25.9%），过去两年威瑞信的营收复合增速更高（5.2% vs -16.5%）
科斯莫斯能源是一家美国上游石油企业，总部位于得克萨斯州达拉斯。公司目前在加纳、赤道几内亚近海以及墨西哥湾开展油气生产与开发业务，在毛里塔尼亚、塞内加尔近海拥有开发项目，还在纳米比亚、圣多美和普林西比、苏里南近海持有勘探许可。
威瑞信是总部位于美国弗吉尼亚州雷斯顿的网络基础设施服务商，运营全球互联网13台根域名服务器中的2台，同时是.com、.net、.name、.cc等顶级域名的权威注册管理机构，还负责.jobs、.edu等赞助类顶级域名的后端系统运维工作。
KOS vs VRSN — 直观对比
营收规模更大
VRSN
是对方的1.4倍
$294.6M
营收增速更快
VRSN
高出33.5%
-25.9%
两年增速更快
VRSN
近两年复合增速
-16.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $294.6M | $425.3M |
| 净利润 | — | $206.2M |
| 毛利率 | — | 88.5% |
| 营业利润率 | -125.7% | 67.0% |
| 净利率 | — | 48.5% |
| 营收同比 | -25.9% | 7.6% |
| 净利润同比 | — | 7.7% |
| 每股收益（稀释后） | $-0.80 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KOSVRSN
| Q4 25 | $294.6M | $425.3M | ||
| Q3 25 | $311.0M | $419.1M | ||
| Q2 25 | $392.6M | $409.9M | ||
| Q1 25 | $290.1M | $402.3M | ||
| Q4 24 | $397.6M | $395.4M | ||
| Q3 24 | $407.8M | $390.6M | ||
| Q2 24 | $447.8M | $387.1M | ||
| Q1 24 | $422.3M | $384.3M |
净利润KOSVRSN
| Q4 25 | — | $206.2M | ||
| Q3 25 | $-124.3M | $212.8M | ||
| Q2 25 | $-87.7M | $207.4M | ||
| Q1 25 | $-110.6M | $199.3M | ||
| Q4 24 | — | $191.5M | ||
| Q3 24 | $45.0M | $201.3M | ||
| Q2 24 | $59.8M | $198.8M | ||
| Q1 24 | $91.7M | $194.1M |
毛利率KOSVRSN
| Q4 25 | — | 88.5% | ||
| Q3 25 | — | 88.4% | ||
| Q2 25 | — | 88.0% | ||
| Q1 25 | — | 87.7% | ||
| Q4 24 | — | 87.8% | ||
| Q3 24 | — | 88.0% | ||
| Q2 24 | — | 87.8% | ||
| Q1 24 | — | 87.2% |
营业利润率KOSVRSN
| Q4 25 | -125.7% | 67.0% | ||
| Q3 25 | -34.2% | 67.8% | ||
| Q2 25 | -16.2% | 68.5% | ||
| Q1 25 | -32.4% | 67.4% | ||
| Q4 24 | -8.5% | 66.7% | ||
| Q3 24 | 26.1% | 68.9% | ||
| Q2 24 | 30.2% | 68.8% | ||
| Q1 24 | 33.6% | 67.4% |
净利率KOSVRSN
| Q4 25 | — | 48.5% | ||
| Q3 25 | -40.0% | 50.8% | ||
| Q2 25 | -22.3% | 50.6% | ||
| Q1 25 | -38.1% | 49.5% | ||
| Q4 24 | — | 48.4% | ||
| Q3 24 | 11.0% | 51.5% | ||
| Q2 24 | 13.3% | 51.4% | ||
| Q1 24 | 21.7% | 50.5% |
每股收益（稀释后）KOSVRSN
| Q4 25 | $-0.80 | — | ||
| Q3 25 | $-0.26 | — | ||
| Q2 25 | $-0.18 | — | ||
| Q1 25 | $-0.23 | — | ||
| Q4 24 | $0.00 | — | ||
| Q3 24 | $0.09 | — | ||
| Q2 24 | $0.12 | — | ||
| Q1 24 | $0.19 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $91.5M | $580.5M |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $528.6M | $-2.2B |
| 总资产 | $4.7B | $1.3B |
| 负债/权益比越低杠杆越低 | 5.78× | — |
8季度趋势，按日历期对齐
现金及短期投资KOSVRSN
| Q4 25 | $91.5M | $580.5M | ||
| Q3 25 | $64.0M | $617.7M | ||
| Q2 25 | $51.7M | $593.8M | ||
| Q1 25 | $49.8M | $648.5M | ||
| Q4 24 | $85.0M | $599.9M | ||
| Q3 24 | $51.6M | $644.9M | ||
| Q2 24 | $173.8M | $689.9M | ||
| Q1 24 | $254.3M | $924.7M |
总债务KOSVRSN
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $2.9B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益KOSVRSN
| Q4 25 | $528.6M | $-2.2B | ||
| Q3 25 | $898.8M | $-2.1B | ||
| Q2 25 | $1.0B | $-2.0B | ||
| Q1 25 | $1.1B | $-2.0B | ||
| Q4 24 | $1.2B | $-2.0B | ||
| Q3 24 | $1.2B | $-1.9B | ||
| Q2 24 | $1.1B | $-1.8B | ||
| Q1 24 | $1.1B | $-1.6B |
总资产KOSVRSN
| Q4 25 | $4.7B | $1.3B | ||
| Q3 25 | $5.1B | $1.4B | ||
| Q2 25 | $5.2B | $1.4B | ||
| Q1 25 | $5.3B | $1.4B | ||
| Q4 24 | $5.3B | $1.4B | ||
| Q3 24 | $5.5B | $1.5B | ||
| Q2 24 | $5.4B | $1.5B | ||
| Q1 24 | $5.4B | $1.7B |
负债/权益比KOSVRSN
| Q4 25 | 5.78× | — | ||
| Q3 25 | 3.31× | — | ||
| Q2 25 | 2.80× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.3M | $289.6M |
| 自由现金流经营现金流 - 资本支出 | — | $285.1M |
| 自由现金流率自由现金流/营收 | — | 67.0% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | — | 1.40× |
| 过去12个月自由现金流最近4个季度 | — | $1.1B |
8季度趋势，按日历期对齐
经营现金流KOSVRSN
| Q4 25 | $35.3M | $289.6M | ||
| Q3 25 | $-27.6M | $307.7M | ||
| Q2 25 | $127.2M | $202.5M | ||
| Q1 25 | $-888.0K | $291.3M | ||
| Q4 24 | $175.7M | $231.5M | ||
| Q3 24 | $6.3M | $253.4M | ||
| Q2 24 | $223.7M | $160.4M | ||
| Q1 24 | $272.6M | $257.3M |
自由现金流KOSVRSN
| Q4 25 | — | $285.1M | ||
| Q3 25 | — | $303.0M | ||
| Q2 25 | — | $194.7M | ||
| Q1 25 | — | $285.5M | ||
| Q4 24 | — | $222.0M | ||
| Q3 24 | — | $247.8M | ||
| Q2 24 | — | $151.2M | ||
| Q1 24 | — | $253.5M |
自由现金流率KOSVRSN
| Q4 25 | — | 67.0% | ||
| Q3 25 | — | 72.3% | ||
| Q2 25 | — | 47.5% | ||
| Q1 25 | — | 71.0% | ||
| Q4 24 | — | 56.1% | ||
| Q3 24 | — | 63.4% | ||
| Q2 24 | — | 39.1% | ||
| Q1 24 | — | 66.0% |
资本支出强度KOSVRSN
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 1.0% |
现金转化率KOSVRSN
| Q4 25 | — | 1.40× | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.46× | ||
| Q4 24 | — | 1.21× | ||
| Q3 24 | 0.14× | 1.26× | ||
| Q2 24 | 3.74× | 0.81× | ||
| Q1 24 | 2.97× | 1.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KOS
| Ghana Segment | $134.6M | 46% |
| Gulf Of America | $80.7M | 27% |
| Mauritania And Senegal | $54.9M | 19% |
| Equatorial Guinea Segment | $24.3M | 8% |
VRSN
暂无分部数据
