vs
KOSS CORP(KOSS)与Xos, Inc.(XOS)财务数据对比。点击上方公司名可切换其他公司
Xos, Inc.的季度营收约是KOSS CORP的1.8倍($5.2M vs $2.9M),KOSS CORP净利率更高(-19.8% vs -186.8%,领先167.1%),KOSS CORP同比增速更快(-19.6% vs -54.5%),过去两年KOSS CORP的营收复合增速更高(4.2% vs -35.7%)
高斯公司是一家总部位于美国威斯康星州密尔沃基的耳机生产企业,1958年推出了全球首款高保真立体声耳机,在音频耳机领域拥有深厚的技术积累与悠久的发展历史。
Xos, Inc.是一家美国制造商,专注于生产商用电动车辆以及移动式电动汽车充电桩。该公司扎根商用车电动化领域,为物流、货运等商业运输场景提供纯电动力解决方案与配套充电设备,助力商用车领域的低碳转型。
KOSS vs XOS — 直观对比
营收规模更大
XOS
是对方的1.8倍
$2.9M
营收增速更快
KOSS
高出34.9%
-54.5%
净利率更高
KOSS
高出167.1%
-186.8%
两年增速更快
KOSS
近两年复合增速
-35.7%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.9M | $5.2M |
| 净利润 | $-565.4K | $-9.8M |
| 毛利率 | 29.0% | -50.5% |
| 营业利润率 | -35.5% | -186.6% |
| 净利率 | -19.8% | -186.8% |
| 营收同比 | -19.6% | -54.5% |
| 净利润同比 | -700.6% | 48.6% |
| 每股收益(稀释后) | $-0.06 | $-0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KOSS
XOS
| Q4 25 | $2.9M | $5.2M | ||
| Q3 25 | $4.1M | $16.5M | ||
| Q2 25 | $3.1M | $18.4M | ||
| Q1 25 | $2.8M | $5.9M | ||
| Q4 24 | $3.6M | $11.5M | ||
| Q3 24 | $3.2M | $15.8M | ||
| Q2 24 | $2.9M | $15.5M | ||
| Q1 24 | $2.6M | $12.6M |
净利润
KOSS
XOS
| Q4 25 | $-565.4K | $-9.8M | ||
| Q3 25 | $243.7K | $2.1M | ||
| Q2 25 | $-232.7K | $-7.5M | ||
| Q1 25 | $-316.7K | $-10.2M | ||
| Q4 24 | $94.1K | $-19.0M | ||
| Q3 24 | $-419.5K | $-10.5M | ||
| Q2 24 | $-110.4K | $-9.7M | ||
| Q1 24 | $-313.8K | $-11.0M |
毛利率
KOSS
XOS
| Q4 25 | 29.0% | -50.5% | ||
| Q3 25 | 40.0% | 15.3% | ||
| Q2 25 | 36.0% | 8.8% | ||
| Q1 25 | 39.0% | 20.6% | ||
| Q4 24 | 39.5% | -32.4% | ||
| Q3 24 | 36.6% | 18.1% | ||
| Q2 24 | 40.4% | 13.1% | ||
| Q1 24 | 31.9% | 22.1% |
营业利润率
KOSS
XOS
| Q4 25 | -35.5% | -186.6% | ||
| Q3 25 | -1.1% | -42.4% | ||
| Q2 25 | -14.2% | -38.5% | ||
| Q1 25 | -18.7% | -157.7% | ||
| Q4 24 | -4.0% | -127.0% | ||
| Q3 24 | -19.9% | -61.4% | ||
| Q2 24 | -11.0% | -73.2% | ||
| Q1 24 | -23.1% | -81.1% |
净利率
KOSS
XOS
| Q4 25 | -19.8% | -186.8% | ||
| Q3 25 | 6.0% | 12.9% | ||
| Q2 25 | -7.5% | -40.8% | ||
| Q1 25 | -11.4% | -173.3% | ||
| Q4 24 | 2.6% | -165.4% | ||
| Q3 24 | -13.1% | -66.6% | ||
| Q2 24 | -3.8% | -62.2% | ||
| Q1 24 | -11.9% | -87.1% |
每股收益(稀释后)
KOSS
XOS
| Q4 25 | $-0.06 | $-0.76 | ||
| Q3 25 | $0.03 | $0.22 | ||
| Q2 25 | $-0.02 | $-0.91 | ||
| Q1 25 | $-0.03 | $-1.26 | ||
| Q4 24 | $0.01 | $-2.34 | ||
| Q3 24 | $-0.05 | $-1.32 | ||
| Q2 24 | $-0.01 | $-1.23 | ||
| Q1 24 | $-0.03 | $-1.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $15.5M | $14.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $30.3M | $23.3M |
| 总资产 | $36.8M | $60.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
KOSS
XOS
| Q4 25 | $15.5M | $14.0M | ||
| Q3 25 | $16.5M | $14.1M | ||
| Q2 25 | $15.7M | $8.8M | ||
| Q1 25 | $13.0M | $4.8M | ||
| Q4 24 | $9.7M | $11.0M | ||
| Q3 24 | $11.9M | $8.4M | ||
| Q2 24 | $14.9M | $19.7M | ||
| Q1 24 | $9.9M | $46.2M |
股东权益
KOSS
XOS
| Q4 25 | $30.3M | $23.3M | ||
| Q3 25 | $30.9M | $31.1M | ||
| Q2 25 | $30.6M | $18.3M | ||
| Q1 25 | $30.7M | $24.8M | ||
| Q4 24 | $31.0M | $33.6M | ||
| Q3 24 | $30.8M | $50.8M | ||
| Q2 24 | $31.1M | $59.2M | ||
| Q1 24 | $31.1M | $67.8M |
总资产
KOSS
XOS
| Q4 25 | $36.8M | $60.4M | ||
| Q3 25 | $37.7M | $73.8M | ||
| Q2 25 | $37.2M | $80.3M | ||
| Q1 25 | $37.3M | $87.7M | ||
| Q4 24 | $37.4M | $98.3M | ||
| Q3 24 | $38.1M | $120.5M | ||
| Q2 24 | $37.2M | $123.4M | ||
| Q1 24 | $37.6M | $135.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-760.8K | $2.4M |
| 自由现金流经营现金流 - 资本支出 | $-1.1M | — |
| 自由现金流率自由现金流/营收 | -37.5% | — |
| 资本支出强度资本支出/营收 | 10.9% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-546.7K | — |
8季度趋势,按日历期对齐
经营现金流
KOSS
XOS
| Q4 25 | $-760.8K | $2.4M | ||
| Q3 25 | $762.6K | $3.1M | ||
| Q2 25 | $-534.9K | $4.6M | ||
| Q1 25 | $370.4K | $-4.8M | ||
| Q4 24 | $-252.0K | $3.3M | ||
| Q3 24 | $201.6K | $-11.5M | ||
| Q2 24 | $-174.0K | $-26.0M | ||
| Q1 24 | $328.6K | $-14.6M |
自由现金流
KOSS
XOS
| Q4 25 | $-1.1M | — | ||
| Q3 25 | $761.5K | — | ||
| Q2 25 | $-541.8K | — | ||
| Q1 25 | $306.2K | — | ||
| Q4 24 | $-314.3K | — | ||
| Q3 24 | $-155.6K | $-11.7M | ||
| Q2 24 | $-174.8K | $-26.1M | ||
| Q1 24 | $269.3K | $-14.6M |
自由现金流率
KOSS
XOS
| Q4 25 | -37.5% | — | ||
| Q3 25 | 18.7% | — | ||
| Q2 25 | -17.6% | — | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | -8.8% | — | ||
| Q3 24 | -4.9% | -73.9% | ||
| Q2 24 | -6.0% | -168.1% | ||
| Q1 24 | 10.2% | -115.7% |
资本支出强度
KOSS
XOS
| Q4 25 | 10.9% | 0.0% | ||
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | 0.2% | 0.0% | ||
| Q1 25 | 2.3% | 0.0% | ||
| Q4 24 | 1.8% | 0.0% | ||
| Q3 24 | 11.2% | 0.9% | ||
| Q2 24 | 0.0% | 0.8% | ||
| Q1 24 | 2.3% | 0.2% |
现金转化率
KOSS
XOS
| Q4 25 | — | — | ||
| Q3 25 | 3.13× | 1.45× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -2.68× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图