vs
Karyopharm Therapeutics Inc.(KPTI)与RMR GROUP INC.(RMR)财务数据对比。点击上方公司名可切换其他公司
RMR GROUP INC.的季度营收约是Karyopharm Therapeutics Inc.的2.0倍($66.7M vs $34.1M),RMR GROUP INC.净利率更高(18.3% vs -299.9%,领先318.2%),RMR GROUP INC.同比增速更快(40.8% vs 11.6%)
RMR集团是总部位于美国的另类资产管理企业,核心业务聚焦不动产及相关投资,覆盖商业地产、住宅物业、基础设施等赛道,服务全球核心市场的机构投资者、高净值人士及零售客户。
KPTI vs RMR — 直观对比
营收规模更大
RMR
是对方的2.0倍
$34.1M
营收增速更快
RMR
高出29.2%
11.6%
净利率更高
RMR
高出318.2%
-299.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $34.1M | $66.7M |
| 净利润 | $-102.2M | $12.2M |
| 毛利率 | — | — |
| 营业利润率 | -52.4% | 48.1% |
| 净利率 | -299.9% | 18.3% |
| 营收同比 | 11.6% | 40.8% |
| 净利润同比 | -232.0% | 91.1% |
| 每股收益(稀释后) | $-7.02 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KPTI
RMR
| Q4 25 | $34.1M | $66.7M | ||
| Q3 25 | $44.0M | — | ||
| Q2 25 | $37.9M | — | ||
| Q1 25 | $30.0M | — | ||
| Q4 24 | $30.5M | — | ||
| Q3 24 | $38.8M | — | ||
| Q2 24 | $42.8M | — | ||
| Q1 24 | $33.1M | — |
净利润
KPTI
RMR
| Q4 25 | $-102.2M | $12.2M | ||
| Q3 25 | $-33.1M | — | ||
| Q2 25 | $-37.3M | — | ||
| Q1 25 | $-23.5M | — | ||
| Q4 24 | $-30.8M | — | ||
| Q3 24 | $-32.1M | — | ||
| Q2 24 | $23.8M | — | ||
| Q1 24 | $-37.4M | — |
营业利润率
KPTI
RMR
| Q4 25 | -52.4% | 48.1% | ||
| Q3 25 | -34.6% | — | ||
| Q2 25 | -64.3% | — | ||
| Q1 25 | -110.8% | — | ||
| Q4 24 | -102.4% | — | ||
| Q3 24 | -67.8% | — | ||
| Q2 24 | -65.7% | — | ||
| Q1 24 | -101.9% | — |
净利率
KPTI
RMR
| Q4 25 | -299.9% | 18.3% | ||
| Q3 25 | -75.2% | — | ||
| Q2 25 | -98.2% | — | ||
| Q1 25 | -78.2% | — | ||
| Q4 24 | -100.8% | — | ||
| Q3 24 | -82.7% | — | ||
| Q2 24 | 55.6% | — | ||
| Q1 24 | -112.8% | — |
每股收益(稀释后)
KPTI
RMR
| Q4 25 | $-7.02 | $0.71 | ||
| Q3 25 | $-3.82 | — | ||
| Q2 25 | $-4.32 | — | ||
| Q1 25 | $-2.77 | — | ||
| Q4 24 | $-2.33 | — | ||
| Q3 24 | $-3.85 | — | ||
| Q2 24 | $-2.97 | — | ||
| Q1 24 | $-4.85 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $60.5M | $49.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-292.9M | $232.7M |
| 总资产 | $108.4M | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
KPTI
RMR
| Q4 25 | $60.5M | $49.3M | ||
| Q3 25 | $37.7M | — | ||
| Q2 25 | $38.7M | — | ||
| Q1 25 | $38.8M | — | ||
| Q4 24 | $62.5M | — | ||
| Q3 24 | $72.8M | — | ||
| Q2 24 | $84.8M | — | ||
| Q1 24 | $30.6M | — |
股东权益
KPTI
RMR
| Q4 25 | $-292.9M | $232.7M | ||
| Q3 25 | $-269.3M | — | ||
| Q2 25 | $-238.9M | — | ||
| Q1 25 | $-205.9M | — | ||
| Q4 24 | $-186.0M | — | ||
| Q3 24 | $-159.6M | — | ||
| Q2 24 | $-132.1M | — | ||
| Q1 24 | $-169.0M | — |
总资产
KPTI
RMR
| Q4 25 | $108.4M | $687.1M | ||
| Q3 25 | $96.2M | — | ||
| Q2 25 | $104.9M | — | ||
| Q1 25 | $127.7M | — | ||
| Q4 24 | $164.4M | — | ||
| Q3 24 | $189.5M | — | ||
| Q2 24 | $214.0M | — | ||
| Q1 24 | $204.5M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-11.8M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | 0.88× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
KPTI
RMR
| Q4 25 | $-11.8M | $10.7M | ||
| Q3 25 | $-5.9M | — | ||
| Q2 25 | $-18.7M | — | ||
| Q1 25 | $-39.0M | — | ||
| Q4 24 | $-25.8M | — | ||
| Q3 24 | $-19.5M | — | ||
| Q2 24 | $-38.5M | — | ||
| Q1 24 | $-43.7M | — |
自由现金流
KPTI
RMR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-25.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $-43.9M | — |
自由现金流率
KPTI
RMR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -84.7% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -132.6% | — |
资本支出强度
KPTI
RMR
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.6% | — |
现金转化率
KPTI
RMR
| Q4 25 | — | 0.88× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -1.62× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KPTI
| Products | $32.1M | 94% |
| License And Other | $2.0M | 6% |
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |