vs
KILROY REALTY CORP（KRC）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
KILROY REALTY CORP的季度营收约是Rocket Lab Corp的1.5倍（$272.2M vs $179.7M），KILROY REALTY CORP净利率更高（6.3% vs -29.5%，领先35.7%），Rocket Lab Corp同比增速更快（35.7% vs -5.0%），KILROY REALTY CORP自由现金流更多（$450.3M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs -1.2%）
基尔罗伊房地产公司是美国领先的房地产投资信托企业，主要在洛杉矶、旧金山、西雅图、圣地亚哥等美国西海岸核心市场开发、持有及运营优质办公、生命科学及混合用途物业，面向科技、生命科学、文创等领域租户，主打可持续的现代化办公空间。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
KRC vs RKLB — 直观对比
营收规模更大
KRC
是对方的1.5倍
$179.7M
营收增速更快
RKLB
高出40.7%
-5.0%
净利率更高
KRC
高出35.7%
-29.5%
自由现金流更多
KRC
多$564.5M
$-114.2M
两年增速更快
RKLB
近两年复合增速
-1.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $272.2M | $179.7M |
| 净利润 | $17.1M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | — | -28.4% |
| 净利率 | 6.3% | -29.5% |
| 营收同比 | -5.0% | 35.7% |
| 净利润同比 | -73.7% | -1.1% |
| 每股收益（稀释后） | $0.11 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KRCRKLB
| Q4 25 | $272.2M | $179.7M | ||
| Q3 25 | $279.7M | $155.1M | ||
| Q2 25 | $289.9M | $144.5M | ||
| Q1 25 | $270.8M | $122.6M | ||
| Q4 24 | $286.4M | $132.4M | ||
| Q3 24 | $289.9M | $104.8M | ||
| Q2 24 | $280.7M | $106.3M | ||
| Q1 24 | $278.6M | $92.8M |
净利润KRCRKLB
| Q4 25 | $17.1M | $-52.9M | ||
| Q3 25 | $162.3M | $-18.3M | ||
| Q2 25 | $79.6M | $-66.4M | ||
| Q1 25 | $43.7M | $-60.6M | ||
| Q4 24 | $65.0M | $-52.3M | ||
| Q3 24 | $57.7M | $-51.9M | ||
| Q2 24 | $54.5M | $-41.6M | ||
| Q1 24 | $55.7M | $-44.3M |
毛利率KRCRKLB
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% | ||
| Q1 24 | — | 26.1% |
营业利润率KRCRKLB
| Q4 25 | — | -28.4% | ||
| Q3 25 | — | -38.0% | ||
| Q2 25 | — | -41.3% | ||
| Q1 25 | — | -48.3% | ||
| Q4 24 | — | -38.9% | ||
| Q3 24 | — | -49.5% | ||
| Q2 24 | — | -40.7% | ||
| Q1 24 | — | -46.4% |
净利率KRCRKLB
| Q4 25 | 6.3% | -29.5% | ||
| Q3 25 | 58.0% | -11.8% | ||
| Q2 25 | 27.4% | -46.0% | ||
| Q1 25 | 16.1% | -49.5% | ||
| Q4 24 | 22.7% | -39.5% | ||
| Q3 24 | 19.9% | -49.6% | ||
| Q2 24 | 19.4% | -39.2% | ||
| Q1 24 | 20.0% | -47.7% |
每股收益（稀释后）KRCRKLB
| Q4 25 | $0.11 | $-0.09 | ||
| Q3 25 | $1.31 | $-0.03 | ||
| Q2 25 | $0.57 | $-0.13 | ||
| Q1 25 | $0.33 | $-0.12 | ||
| Q4 24 | $0.50 | $-0.11 | ||
| Q3 24 | $0.44 | $-0.10 | ||
| Q2 24 | $0.41 | $-0.08 | ||
| Q1 24 | $0.42 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $179.3M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $5.4B | $1.7B |
| 总资产 | $10.9B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资KRCRKLB
| Q4 25 | $179.3M | $1.0B | ||
| Q3 25 | $372.4M | $976.7M | ||
| Q2 25 | $193.1M | $688.1M | ||
| Q1 25 | $146.7M | $428.4M | ||
| Q4 24 | $165.7M | $419.0M | ||
| Q3 24 | $625.4M | $442.4M | ||
| Q2 24 | $835.9M | $496.8M | ||
| Q1 24 | $855.0M | $492.5M |
总债务KRCRKLB
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
股东权益KRCRKLB
| Q4 25 | $5.4B | $1.7B | ||
| Q3 25 | $5.5B | $1.3B | ||
| Q2 25 | $5.4B | $688.5M | ||
| Q1 25 | $5.4B | $431.3M | ||
| Q4 24 | $5.4B | $382.5M | ||
| Q3 24 | $5.4B | $419.8M | ||
| Q2 24 | $5.4B | $455.2M | ||
| Q1 24 | $5.4B | $478.9M |
总资产KRCRKLB
| Q4 25 | $10.9B | $2.3B | ||
| Q3 25 | $11.0B | $2.2B | ||
| Q2 25 | $10.9B | $1.6B | ||
| Q1 25 | $10.9B | $1.3B | ||
| Q4 24 | $10.9B | $1.2B | ||
| Q3 24 | $11.4B | $1.2B | ||
| Q2 24 | $11.5B | $1.2B | ||
| Q1 24 | $11.6B | $1.2B |
负债/权益比KRCRKLB
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $566.3M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $450.3M | $-114.2M |
| 自由现金流率自由现金流/营收 | 165.4% | -63.6% |
| 资本支出强度资本支出/营收 | 42.6% | 27.6% |
| 现金转化率经营现金流/净利润 | 33.10× | — |
| 过去12个月自由现金流最近4个季度 | $833.0M | $-321.8M |
8季度趋势，按日历期对齐
经营现金流KRCRKLB
| Q4 25 | $566.3M | $-64.5M | ||
| Q3 25 | $176.6M | $-23.5M | ||
| Q2 25 | $143.7M | $-23.2M | ||
| Q1 25 | $136.9M | $-54.2M | ||
| Q4 24 | $541.1M | $-2.4M | ||
| Q3 24 | $176.3M | $-30.9M | ||
| Q2 24 | $88.7M | $-13.0M | ||
| Q1 24 | $167.9M | $-2.6M |
自由现金流KRCRKLB
| Q4 25 | $450.3M | $-114.2M | ||
| Q3 25 | $148.7M | $-69.4M | ||
| Q2 25 | $118.4M | $-55.3M | ||
| Q1 25 | $115.6M | $-82.9M | ||
| Q4 24 | $440.8M | $-23.9M | ||
| Q3 24 | $147.2M | $-41.9M | ||
| Q2 24 | $69.5M | $-28.3M | ||
| Q1 24 | $151.9M | $-21.8M |
自由现金流率KRCRKLB
| Q4 25 | 165.4% | -63.6% | ||
| Q3 25 | 53.1% | -44.8% | ||
| Q2 25 | 40.9% | -38.3% | ||
| Q1 25 | 42.7% | -67.6% | ||
| Q4 24 | 153.9% | -18.1% | ||
| Q3 24 | 50.8% | -40.0% | ||
| Q2 24 | 24.7% | -26.7% | ||
| Q1 24 | 54.5% | -23.5% |
资本支出强度KRCRKLB
| Q4 25 | 42.6% | 27.6% | ||
| Q3 25 | 10.0% | 29.6% | ||
| Q2 25 | 8.7% | 22.2% | ||
| Q1 25 | 7.9% | 23.4% | ||
| Q4 24 | 35.0% | 16.3% | ||
| Q3 24 | 10.1% | 10.5% | ||
| Q2 24 | 6.8% | 14.4% | ||
| Q1 24 | 5.7% | 20.7% |
现金转化率KRCRKLB
| Q4 25 | 33.10× | — | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 1.81× | — | ||
| Q1 25 | 3.13× | — | ||
| Q4 24 | 8.32× | — | ||
| Q3 24 | 3.06× | — | ||
| Q2 24 | 1.63× | — | ||
| Q1 24 | 3.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KRC
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
