vs
KILROY REALTY CORP（KRC）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
KILROY REALTY CORP的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.2倍（$272.2M vs $225.0M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs -5.0%），KILROY REALTY CORP自由现金流更多（$450.3M vs $26.2M），过去两年KILROY REALTY CORP的营收复合增速更高（-1.2% vs -12.3%）
基尔罗伊房地产公司是美国领先的房地产投资信托企业，主要在洛杉矶、旧金山、西雅图、圣地亚哥等美国西海岸核心市场开发、持有及运营优质办公、生命科学及混合用途物业，面向科技、生命科学、文创等领域租户，主打可持续的现代化办公空间。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
KRC vs ROCK — 直观对比
营收规模更大
KRC
是对方的1.2倍
$225.0M
营收增速更快
ROCK
高出29.9%
-5.0%
自由现金流更多
KRC
多$424.1M
$26.2M
两年增速更快
KRC
近两年复合增速
-12.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $272.2M | $225.0M |
| 净利润 | $17.1M | — |
| 毛利率 | — | 25.3% |
| 营业利润率 | — | 7.9% |
| 净利率 | 6.3% | — |
| 营收同比 | -5.0% | 24.9% |
| 净利润同比 | -73.7% | — |
| 每股收益（稀释后） | $0.11 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KRCROCK
| Q4 25 | $272.2M | $225.0M | ||
| Q3 25 | $279.7M | $310.9M | ||
| Q2 25 | $289.9M | $309.5M | ||
| Q1 25 | $270.8M | $290.0M | ||
| Q4 24 | $286.4M | $180.1M | ||
| Q3 24 | $289.9M | $277.1M | ||
| Q2 24 | $280.7M | $273.6M | ||
| Q1 24 | $278.6M | $292.5M |
净利润KRCROCK
| Q4 25 | $17.1M | — | ||
| Q3 25 | $162.3M | $-89.1M | ||
| Q2 25 | $79.6M | $26.0M | ||
| Q1 25 | $43.7M | $21.1M | ||
| Q4 24 | $65.0M | — | ||
| Q3 24 | $57.7M | $34.0M | ||
| Q2 24 | $54.5M | $32.2M | ||
| Q1 24 | $55.7M | $24.9M |
毛利率KRCROCK
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.6% | ||
| Q2 25 | — | 28.4% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 30.5% | ||
| Q1 24 | — | 28.9% |
营业利润率KRCROCK
| Q4 25 | — | 7.9% | ||
| Q3 25 | — | 12.8% | ||
| Q2 25 | — | 12.8% | ||
| Q1 25 | — | 8.8% | ||
| Q4 24 | — | 13.3% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 14.9% | ||
| Q1 24 | — | 10.8% |
净利率KRCROCK
| Q4 25 | 6.3% | — | ||
| Q3 25 | 58.0% | -28.6% | ||
| Q2 25 | 27.4% | 8.4% | ||
| Q1 25 | 16.1% | 7.3% | ||
| Q4 24 | 22.7% | — | ||
| Q3 24 | 19.9% | 12.3% | ||
| Q2 24 | 19.4% | 11.8% | ||
| Q1 24 | 20.0% | 8.5% |
每股收益（稀释后）KRCROCK
| Q4 25 | $0.11 | — | ||
| Q3 25 | $1.31 | $-2.98 | ||
| Q2 25 | $0.57 | $0.87 | ||
| Q1 25 | $0.33 | — | ||
| Q4 24 | $0.50 | — | ||
| Q3 24 | $0.44 | $1.11 | ||
| Q2 24 | $0.41 | $1.05 | ||
| Q1 24 | $0.42 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $179.3M | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $5.4B | $950.4M |
| 总资产 | $10.9B | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资KRCROCK
| Q4 25 | $179.3M | $115.7M | ||
| Q3 25 | $372.4M | $89.4M | ||
| Q2 25 | $193.1M | $43.3M | ||
| Q1 25 | $146.7M | $25.1M | ||
| Q4 24 | $165.7M | $269.5M | ||
| Q3 24 | $625.4M | $228.9M | ||
| Q2 24 | $835.9M | $179.1M | ||
| Q1 24 | $855.0M | $146.7M |
总债务KRCROCK
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益KRCROCK
| Q4 25 | $5.4B | $950.4M | ||
| Q3 25 | $5.5B | $951.8M | ||
| Q2 25 | $5.4B | $1.0B | ||
| Q1 25 | $5.4B | $1.0B | ||
| Q4 24 | $5.4B | $1.0B | ||
| Q3 24 | $5.4B | $1.0B | ||
| Q2 24 | $5.4B | $975.7M | ||
| Q1 24 | $5.4B | $940.2M |
总资产KRCROCK
| Q4 25 | $10.9B | $1.4B | ||
| Q3 25 | $11.0B | $1.4B | ||
| Q2 25 | $10.9B | $1.5B | ||
| Q1 25 | $10.9B | $1.4B | ||
| Q4 24 | $10.9B | $1.4B | ||
| Q3 24 | $11.4B | $1.4B | ||
| Q2 24 | $11.5B | $1.4B | ||
| Q1 24 | $11.6B | $1.3B |
负债/权益比KRCROCK
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $566.3M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | $450.3M | $26.2M |
| 自由现金流率自由现金流/营收 | 165.4% | 11.7% |
| 资本支出强度资本支出/营收 | 42.6% | 4.1% |
| 现金转化率经营现金流/净利润 | 33.10× | — |
| 过去12个月自由现金流最近4个季度 | $833.0M | $120.6M |
8季度趋势，按日历期对齐
经营现金流KRCROCK
| Q4 25 | $566.3M | $35.5M | ||
| Q3 25 | $176.6M | $73.0M | ||
| Q2 25 | $143.7M | $44.9M | ||
| Q1 25 | $136.9M | $13.7M | ||
| Q4 24 | $541.1M | $19.9M | ||
| Q3 24 | $176.3M | $64.7M | ||
| Q2 24 | $88.7M | $36.5M | ||
| Q1 24 | $167.9M | $53.2M |
自由现金流KRCROCK
| Q4 25 | $450.3M | $26.2M | ||
| Q3 25 | $148.7M | $64.8M | ||
| Q2 25 | $118.4M | $27.3M | ||
| Q1 25 | $115.6M | $2.3M | ||
| Q4 24 | $440.8M | $14.1M | ||
| Q3 24 | $147.2M | $60.5M | ||
| Q2 24 | $69.5M | $33.5M | ||
| Q1 24 | $151.9M | $48.8M |
自由现金流率KRCROCK
| Q4 25 | 165.4% | 11.7% | ||
| Q3 25 | 53.1% | 20.8% | ||
| Q2 25 | 40.9% | 8.8% | ||
| Q1 25 | 42.7% | 0.8% | ||
| Q4 24 | 153.9% | 7.8% | ||
| Q3 24 | 50.8% | 21.8% | ||
| Q2 24 | 24.7% | 12.2% | ||
| Q1 24 | 54.5% | 16.7% |
资本支出强度KRCROCK
| Q4 25 | 42.6% | 4.1% | ||
| Q3 25 | 10.0% | 2.6% | ||
| Q2 25 | 8.7% | 5.7% | ||
| Q1 25 | 7.9% | 3.9% | ||
| Q4 24 | 35.0% | 3.3% | ||
| Q3 24 | 10.1% | 1.5% | ||
| Q2 24 | 6.8% | 1.1% | ||
| Q1 24 | 5.7% | 1.5% |
现金转化率KRCROCK
| Q4 25 | 33.10× | — | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 1.81× | 1.73× | ||
| Q1 25 | 3.13× | 0.65× | ||
| Q4 24 | 8.32× | — | ||
| Q3 24 | 3.06× | 1.90× | ||
| Q2 24 | 1.63× | 1.13× | ||
| Q1 24 | 3.01× | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KRC
暂无分部数据
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
